XML 120 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Defined Benefit Plan [Abstract]  
Reconciliation Of The Benefit Obligation
The reconciliation of the benefit obligation is as follows:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Benefit obligation at beginning of year
$
1,743

 
$
1,872

 
$
431

 
$
524

Service cost

 
8

 
1

 
1

Interest cost
62

 
55

 
15

 
15

Actuarial loss (gain)
200

 
(70
)
 
5

 
(57
)
Benefits paid
(125
)
 
(122
)
 
(29
)
 
(52
)
Benefit obligation at end of year
$
1,880

 
$
1,743

 
$
423

 
$
431


Changes In The Fair Value Of Plan Assets
The changes in the fair value of plan assets are as follows:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Fair value of plan assets at beginning of year
$
1,818

 
$
2,012

 
$
336

 
$
356

Actual return on plan assets
329

 
(76
)
 
55

 
(17
)
Employer contributions
4

 
4

 
5

 
49

Benefits paid
(125
)
 
(122
)
 
(29
)
 
(52
)
Fair value of plan assets at end of year
$
2,026

 
$
1,818

 
$
367

 
$
336


Net Amount Included In Consolidated Balance Sheets The net amount included in the consolidated balance sheets is as follows:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Noncurrent assets
$
212

 
$
134

 
$

 
$

Current liabilities
(6
)
 
(6
)
 

 

Noncurrent liabilities
(60
)
 
(53
)
 
(56
)
 
(95
)
Net amount at December 31
$
146

 
$
75

 
$
(56
)
 
$
(95
)

Net Amounts Included In Accumulated Other Comprehensive Loss (Income) That Have Not Been Recognized As Components Of Net Periodic Benefit Costs The net amounts included in accumulated other comprehensive loss that have not been recognized as components of net periodic benefit costs are as follows:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Net actuarial loss
$
734

 
$
751

 
$
25

 
$
58

Prior service cost (credit)
1

 
1

 
(19
)
 
(34
)
Net amount before tax at December 31
$
735

 
$
752

 
$
6

 
$
24


Schedule Of Assumptions Used In Calculating The Benefit Obligations
The weighted-average assumptions used in calculating the benefit obligations for all plans are as follows: 
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Discount rate
3.11
%
 
4.15
%
 
2.93
%
 
4.04
%
Rate of compensation increase
3.00
%
 
3.00
%
 
3.00
%
 
3.00
%
Expected rate of return on plan assets
7.33
%
 
7.44
%
 
7.00
%
 
7.00
%

Components Of Net Periodic Benefit Cost (Credit)
The components of net periodic benefit credit included in the consolidated statements of income are as follows:
 
2019
 
2018
 
2017
Pension Benefits
 
 
 
 
 
Service cost
$

 
$
8

 
$
10

Interest cost
62

 
55

 
66

Expected return on assets
(138
)
 
(147
)
 
(147
)
Recognized actuarial loss
17

 
22

 
22

Settlement loss
9

 
5

 
7

Net periodic benefit credit
$
(50
)
 
$
(57
)
 
$
(42
)
 
 
 
 
 
 
Other Benefits
 
 
 
 
 
Service cost
$
1

 
$
1

 
$
1

Interest cost
15

 
15

 
21

Expected return on assets
(22
)
 
(24
)
 
(23
)
Recognized actuarial loss
2

 
3

 
11

Amortization of prior service credit
(12
)
 
(12
)
 
(13
)
Net periodic benefit credit
$
(16
)
 
$
(17
)
 
$
(3
)

Weighted-Average Assumptions Used In Calculating The Benefit Obligations For All Plans
The weighted-average assumptions used in calculating the net periodic benefit cost for all plans are as follows:
 
2019
 
2018
 
2017
Pension Benefits
 
 
 
 
 
Discount rate
4.15
%
 
3.44
%
 
3.77
%
Rate of compensation increase
3.00
%
 
3.00
%
 
3.00
%
Expected rate of return on plan assets
7.44
%
 
7.83
%
 
7.95
%
 
 
 
 
 
 
Other Benefits
 
 
 
 
 
Discount rate
4.04
%
 
3.42
%
 
3.82
%
Rate of compensation increase
3.00
%
 
3.00
%
 
3.00
%
Expected rate of return on plan assets
7.00
%
 
7.00
%
 
7.00
%

Fair Values of Pension Benefit Assets and Other Benefit Assets by Asset Category and Level Inputs
 The fair values of our pension benefit assets and other benefit assets by asset category and level inputs at December 31, 2019, excluding cash, investment income receivable and amounts due to/from brokers, resulting in a net asset of $64, are as follows (see Note 6, “Fair Value,” for additional information regarding the definition of level inputs):
 
Level I
 
Level II
 
Level III
 
Total
December 31, 2019
 
 
 
 
 
 
 
Pension Benefit Assets:
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
U.S. securities
$
626

 
$

 
$

 
$
626

Foreign securities
197

 

 

 
197

Mutual funds
38

 

 

 
38

Fixed maturity securities:
 
 
 
 
 
 
 
Government securities

 
252

 

 
252

Corporate securities

 
339

 

 
339

Asset-backed securities

 
163

 

 
163

Other types of investments:
 
 
 
 
 
 
 
Alternative investments

 
136

 
52

 
188

Insurance company contracts

 

 
175

 
175

Total pension benefit assets
$
861

 
$
890

 
$
227

 
$
1,978

 
 
 
 
 
 
 
 
Other Benefit Assets:
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
U.S. securities
$
8

 
$

 
$

 
$
8

Foreign securities
2

 

 

 
2

Mutual funds
25

 

 

 
25

Fixed maturity securities:
 
 
 
 
 
 
 
Government securities

 
2

 

 
2

Corporate securities

 
4

 

 
4

Asset-backed securities

 
3

 

 
3

Other types of investments:
 
 
 
 
 
 
 
Alternative investments

 
1

 

 
1

Life insurance contracts

 

 
294

 
294

Investment in DOL 103-12 trust

 
12

 

 
12

Total other benefit assets
$
35

 
$
22

 
$
294

 
$
351

The fair values of our pension benefit assets and other benefit assets by asset category and level inputs at December 31, 2018, excluding cash, investment income receivable and amounts due to/from brokers, resulting in a net asset of $69, are as follows:
 
Level I
 
Level II
 
Level III
 
Total
December 31, 2018
 
 
 
 
 
 
 
Pension Benefit Assets:
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
U.S. securities
$
488

 
$

 
$

 
$
488

Foreign securities
147

 

 

 
147

Mutual funds
36

 

 

 
36

Fixed maturity securities:
 
 
 
 
 
 
 
Government securities

 
248

 

 
248

Corporate securities

 
347

 

 
347

Asset-backed securities

 
153

 

 
153

Other types of investments:
 
 
 
 
 
 
 
Alternative investments

 

 
187

 
187

Insurance company contracts

 

 
166

 
166

Total pension benefit assets
$
671

 
$
748

 
$
353

 
$
1,772

 
 
 
 
 
 
 
 
Other Benefit Assets:
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
U.S. securities
$
9

 
$

 
$

 
$
9

Foreign securities
3

 

 

 
3

Mutual funds
27

 

 

 
27

Fixed maturity securities:
 
 
 
 
 
 
 
Government securities

 
3

 

 
3

Corporate securities

 
5

 

 
5

Asset-backed securities

 
5

 

 
5

Other types of investments:
 
 
 
 
 
 
 
Alternative investments

 

 
2

 
2

Life insurance contracts

 

 
249

 
249

Investment in DOL 103-12 trust

 
10

 

 
10

Total other benefit assets
$
39

 
$
23

 
$
251

 
$
313


Reconciliation Of The Beginning And Ending Balances Of Plan Assets Measured At Fair Value Using Level III Inputs
A reconciliation of the beginning and ending balances of plan assets measured at fair value using Level III inputs for the years ended December 31, 2019, 2018 and 2017 is as follows:
 
Alternative Investments
 
Insurance
Company
Contracts
 
Life
Insurance
Contracts
 
Total
Year ended December 31, 2019
 
 
 
 
 
 
 
Beginning balance at January 1, 2019
$
189

 
$
166

 
$
249

 
$
604

Actual return on plan assets relating to assets still held at the reporting date
28

 
12

 
45

 
85

Purchases
24

 
6

 

 
30

Sales
(52
)
 
(9
)
 

 
(61
)
Transfers out of Level III
(137
)
 

 

 
(137
)
Ending balance at December 31, 2019
$
52

 
$
175

 
$
294

 
$
521

 
 
 
 
 
 
 
 
Year ended December 31, 2018
 
 
 
 
 
 
 
Beginning balance at January 1, 2018
$
221

 
$
173

 
$
269

 
$
663

Actual return on plan assets relating to assets still held at the reporting date
(10
)
 
(7
)
 
(15
)
 
(32
)
Purchases

 
8

 

 
8

Sales
(22
)
 
(8
)
 
(5
)
 
(35
)
Ending balance at December 31, 2018
$
189

 
$
166

 
$
249

 
$
604

 
 
 
 
 
 
 
 
Year ended December 31, 2017
 
 
 
 
 
 
 
Beginning balance at January 1, 2017
$
114

 
$
173

 
$
238

 
$
525

Actual return on plan assets relating to assets still held at the reporting date
20

 
(1
)
 
31

 
50

Purchases
126

 
10

 

 
136

Sales
(39
)
 
(9
)
 

 
(48
)
Ending balance at December 31, 2017
$
221

 
$
173

 
$
269

 
$
663


Estimated Future Payments For Pension Benefits And Postretirement Benefits
Our estimated future payments for pension benefits and postretirement benefits, which reflect expected future service, as appropriate, are as follows:
 
Pension
Benefits
 
Other
Benefits
2020
$
126

 
$
37

2021
126

 
36

2022
127

 
35

2023
124

 
34

2024
120

 
33

2025 - 2029
567

 
140