XML 34 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary Of Aggregate Contractual Or Notional Amounts And Estimated Fair Values
A summary of the aggregate contractual or notional amounts and estimated fair values related to derivative financial instruments at December 31, 2019 and 2018 is as follows:
 
Contractual/
Notional
Amount
 
Balance Sheet Location
 
Estimated Fair Value
 
Asset
 
(Liability)
December 31, 2019
 
 
 
 
 
 
 
Hedging instruments
 
 
 
 
 
 
 
Interest rate swaps - fixed to floating
$
1,200

 
Other assets/other liabilities
 
$
22

 
$
(1
)
 
 
 
 
 
 
 
 
Non-hedging instruments
 
 
 
 
 
 
 
Interest rate swaps
1

 
Equity securities 
 

 

Futures
134

 
Equity securities 
 
1

 

Subtotal non-hedging
135

 
Subtotal non-hedging
 
1

 

Total derivatives
$
1,335

 
Total derivatives
 
23

 
(1
)
 
 
 
Amounts netted
 
(1
)
 
1

 
 
 
Net derivatives
 
$
22

 
$

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Hedging instruments
 
 
 
 
 
 
 
Interest rate swaps - fixed to floating
$
1,200

 
Other assets/other liabilities
 
$
7

 
$
(11
)
 
 
 
 
 
 
 
 
Non-hedging instruments
 
 
 
 
 
 
 
Interest rate swaps
164

 
Equity securities 
 
4

 
(1
)
Options
100

 
Other assets/other liabilities
 

 

Futures
415

 
Equity securities 
 
5

 
(5
)
Subtotal non-hedging
679

 
Subtotal non-hedging
 
9

 
(6
)
Total derivatives
$
1,879

 
Total derivatives
 
16

 
(17
)
 
 
 
Amounts netted
 
(14
)
 
14

 
 
 
Net derivatives
 
$
2

 
$
(3
)

Summary Of Outstanding Fair Value Hedges A summary of our outstanding fair value hedges at December 31, 2019 and 2018 is as follows:
Type of Fair Value Hedges
 
Year
Entered
Into
 
Outstanding Notional Amount
 
Interest Rate
Received
 
Expiration Date
 
2019
 
2018
 
Interest rate swap
 
2018
 
$
50

 
$
50

 
4.101
%
 
September 1, 2027
Interest rate swap
 
2018
 
450

 
450

 
3.300
 
 
January 15, 2023
Interest rate swap
 
2018
 
90

 
90

 
4.350
 
 
August 15, 2020
Interest rate swap
 
2017
 
50

 
50

 
4.350

 
August 15, 2020
Interest rate swap
 
2015
 
200

 
200

 
4.350
 
 
August 15, 2020
Interest rate swap
 
2014
 
150

 
150

 
4.350
 
 
August 15, 2020
Interest rate swap
 
2013
 
10

 
10

 
4.350
 
 
August 15, 2020
Interest rate swap
 
2012
 
200

 
200

 
4.350
 
 
August 15, 2020
Total notional amount outstanding
 
 
 
$
1,200

 
$
1,200

 
 
 
 
 

Schedule of Fair Value Hedging Instruments, Statements of Financial Performance and Financial Position, Location
The following amounts were recorded on our consolidated balance sheets related to cumulative basis adjustments for fair value hedges at December 31, 2019 and 2018:
Balance Sheet Classification in Which Hedged Item is Included
 
Carrying Amount of Hedged Liability
 
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liability
 
2019
 
2018
 
2019
 
2018
Current portion of long term-debt
 
$
1,598

 
$
849

 
$
22

 
$
7

Long-term debt
 
17,787

 
17,217

 
(1
)
 
(11
)

Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)
A summary of the effect of cash flow hedges in accumulated other comprehensive loss for the years ended December 31, 2019, 2018 and 2017 is as follows:
 
 
Hedge
Loss
Recognized
in Other
Comprehensive
Income (Loss)
 
Income Statement
Location of
Loss
Reclassification
from Accumulated
Other
Comprehensive Loss
 
Hedge Loss
Reclassified from
Accumulated
Other
Comprehensive
Loss
Type of Cash Flow Hedge
 
 
 
Year ended December 31, 2019
 
 
 
 
 
 
Forward starting pay fixed swaps
 
$
(35
)
 
Interest expense
 
$
(15
)
Year ended December 31, 2018
 
 
 
 
 
 
Forward starting pay fixed swaps
 
(33
)
 
Interest expense
 
(14
)
Year ended December 31, 2017
 
 
 
 
 
 
Forward starting pay fixed swaps
 
(112
)
 
Interest expense
 
(7
)
Forward starting pay fixed swaps
 
 
 
Net realized gains (losses) on financial instruments
 
(7
)

Income Statement Relationship of Fair Value and Cash Flow Hedging
A summary of the relationship between the effects of fair value and cash flow hedges on the total amount of income and expense presented in our consolidated statements of income for the years ended December 31, 2019, 2018 and 2017 is as follows:
 
Classification and Amount of Gain (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships
 
2019
 
2018
 
2017
 
Net Realized Gains (Losses) on Financial Instruments
 
Interest Expense
 
Net Realized Gains (Losses) on Financial Instruments
 
Interest Expense
 
Net Realized Gains (Losses) on Financial Instruments
 
Interest Expense
Total amount of income or expense in the income statement in which the effects of fair value or cash flow hedges are recorded
$
114

 
$
(746
)
 
$
(180
)
 
$
(753
)
 
$
145

 
$
(739
)
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) on fair value hedging relationships:
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
Hedged items

 
2

 

 

 

 

Derivatives designated as hedging instruments

 
(2
)
 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Loss on cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
 
 
Forward starting pay fixed swaps:
 
 
 
 
 
 
 
 
 
 
 
Amount of loss reclassified from accumulated other comprehensive loss into net income

 
(15
)
 

 
(14
)
 

 
(7
)
Amount of loss reclassified from accumulated other comprehensive loss into net income due to ineffectiveness and missed forecasted transactions

 

 

 

 
(7
)
 


Effect Of Non-Hedging Derivatives On Income Statement And Included In Net Realized Gains (Losses) On Financial Instruments
A summary of the effect of non-hedging derivatives on our consolidated statements of income for the years ended December 31, 2019, 2018 and 2017 is as follows:
Type of Non-hedging Derivatives
 
Income Statement Location of
Gain (Loss) Recognized
 
Derivative
Gain (Loss)
Recognized
Year ended December 31, 2019
 
 
 
 
Interest rate swaps
 
Net realized gains (losses) on financial instruments
 
$
1

Options
 
Net realized gains (losses) on financial instruments
 
(8
)
Futures
 
Net realized gains (losses) on financial instruments
 
(10
)
Total
 
 
 
$
(17
)
Year ended December 31, 2018
 
 
 
 
Interest rate swaps
 
Net realized gains (losses) on financial instruments
 
$
14

Options
 
Net realized gains (losses) on financial instruments
 
1

Futures
 
Net realized gains (losses) on financial instruments
 
8

Total
 
 
 
$
23

Year ended December 31, 2017
 
 
 
 
Interest rate swaps
 
Net realized gains (losses) on financial instruments
 
$
(9
)
Options
 
Net realized gains (losses) on financial instruments
 
(36
)
Futures
 
Net realized gains (losses) on financial instruments
 
(3
)
Total
 
 
 
$
(48
)