XML 32 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Medical Claims Payable
12 Months Ended
Dec. 31, 2019
Medical Claims Payable [Abstract]  
Medical Claims Payable Medical Claims Payable
A reconciliation of the beginning and ending balances for medical claims payable, by segment (see Note 19, “Segment Information”), for the year ended December 31, 2019 is as follows:
 
Commercial
& Specialty
Business
 
Government
Business
 
Total
Gross medical claims payable, beginning of year
$
2,586

 
$
4,680

 
$
7,266

Ceded medical claims payable, beginning of year
(10
)
 
(24
)
 
(34
)
Net medical claims payable, beginning of year
2,576

 
4,656

 
7,232

Net incurred medical claims:
 
 
 
 
 
Current year
25,942

 
52,753

 
78,695

Prior years redundancies
(190
)
 
(310
)
 
(500
)
Total net incurred medical claims
25,752

 
52,443

 
78,195

Net payments attributable to:
 
 
 
 
 
Current year medical claims
23,026

 
47,268

 
70,294

Prior years medical claims
2,277

 
4,242

 
6,519

Total net payments
25,303

 
51,510

 
76,813

Net medical claims payable, end of year
3,025

 
5,589

 
8,614

Ceded medical claims payable, end of year
14

 
19

 
33

Gross medical claims payable, end of year
$
3,039

 
$
5,608

 
$
8,647

A reconciliation of the beginning and ending balances for medical claims payable, by segment, for the year ended December 31, 2018 is as follows:
 
Commercial
& Specialty
Business
 
Government
Business
 
Total
Gross medical claims payable, beginning of year
$
3,383

 
$
4,431

 
$
7,814

Ceded medical claims payable, beginning of year
(78
)
 
(27
)
 
(105
)
Net medical claims payable, beginning of year
3,305

 
4,404

 
7,709

Business combinations and purchase adjustments

 
199

 
199

Net incurred medical claims:
 
 
 
 
 
Current year
24,094

 
45,487

 
69,581

Prior years redundancies
(456
)
 
(474
)
 
(930
)
Total net incurred medical claims
23,638

 
45,013

 
68,651

Net payments attributable to:
 
 
 
 
 
Current year medical claims
21,633

 
41,115

 
62,748

Prior years medical claims
2,734

 
3,845

 
6,579

Total net payments
24,367

 
44,960

 
69,327

Net medical claims payable, end of year
2,576

 
4,656

 
7,232

Ceded medical claims payable, end of year
10

 
24

 
34

Gross medical claims payable, end of year
$
2,586

 
$
4,680

 
$
7,266

A reconciliation of the beginning and ending balances for medical claims payable, by segment, for the year ended December 31, 2017 is as follows:
 
Commercial
& Specialty
Business
 
Government
Business
 
Total
Gross medical claims payable, beginning of year
$
3,247

 
$
4,409

 
$
7,656

Ceded medical claims payable, beginning of year
(521
)
 
(18
)
 
(539
)
Net medical claims payable, beginning of year
2,726

 
4,391

 
7,117

Business combinations and purchase adjustments

 
76

 
76

Net incurred medical claims:
 
 
 
 
 
Current year
29,467

 
40,910

 
70,377

Prior years redundancies
(462
)
 
(671
)
 
(1,133
)
Total net incurred medical claims
29,005

 
40,239

 
69,244

Net payments attributable to:
 
 
 
 
 
Current year medical claims
26,250

 
36,673

 
62,923

Prior years medical claims
2,176

 
3,629

 
5,805

Total net payments
28,426

 
40,302

 
68,728

Net medical claims payable, end of year
3,305

 
4,404

 
7,709

Ceded medical claims payable, end of year
78

 
27

 
105

Gross medical claims payable, end of year
$
3,383

 
$
4,431

 
$
7,814


Amounts incurred related to prior years vary from previously estimated liabilities as the claims are ultimately settled. Liabilities at any period-end are continually reviewed and re-estimated as information regarding actual claims payments, or runout, becomes known. This information is compared to the originally established year end liability. Negative amounts reported for incurred medical claims related to prior years result from claims being settled for amounts less than originally
estimated. The prior year redundancy of $500 shown above for the year ended December 31, 2019 represents an estimate based on paid claim activity from January 1, 2019 to December 31, 2019. Medical claim liabilities are usually described as having a “short tail,” which means that they are generally paid within twelve months of the member receiving service from the provider. Accordingly, the majority of the $500 redundancy relates to claims incurred in calendar year 2018.
The following table provides a summary of the two key assumptions having the most significant impact on our incurred but not paid liability estimates for the years ended December 31, 2019, 2018 and 2017, which are the completion and trend factors. These two key assumptions can be influenced by utilization levels, unit costs, mix of business, benefit plan designs, provider reimbursement levels, processing system conversions and changes, claim inventory levels, claim processing patterns, claim submission patterns and operational changes resulting from business combinations.
 
Favorable Developments
by Changes in Key Assumptions
 
2019
 
2018
 
2017
Assumed trend factors
$
(325
)
 
$
(515
)
 
$
(631
)
Assumed completion factors
(175
)
 
(415
)
 
(502
)
Total
$
(500
)
 
$
(930
)
 
$
(1,133
)

The favorable development recognized in 2019 resulted primarily from trend factors in late 2018 developing more favorably than originally expected as well as a smaller but significant contribution from completion factor development.
The favorable development recognized in 2018 and 2017 resulted from trend and completion factors developing more favorably than originally expected.  
The reconciliation of net incurred medical claims to benefit expense included in the consolidated statements of income is as follows:
 
 
Years Ended December 31
 
 
2019
 
2018
 
2017
Net incurred medical claims:
 
 
 
 
 
 
Commercial & Specialty Business
 
$
25,752

 
$
23,638

 
$
29,005

Government Business
 
52,443

 
45,013

 
40,239

Total net incurred medical claims
 
78,195

 
68,651

 
69,244

Quality improvement and other claims expense
 
3,591

 
3,244

 
2,992

Benefit expense
 
$
81,786

 
$
71,895

 
$
72,236


Incurred claims development, net of reinsurance, for the Commercial & Specialty Business for the years ended December 31, 2019, 2018 and 2017 is as follows:
Commercial & Specialty Business
 
Cumulative Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
2017
 
2018
 
 
Claim Years
 
(Unaudited)
 
(Unaudited)
 
2019
2017 & Prior
 
$
31,731

 
$
31,275

 
$
31,241

2018
 
 
 
24,094

 
23,938

2019
 
 
 
 
 
25,942

Total
 
 
 
 
 
$
81,121

Paid claims development, net of reinsurance, for the Commercial & Specialty Business for the years ended December 31, 2019, 2018 and 2017 is as follows:
Commercial & Specialty Business
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
2017
 
2018
 
 
Claim Years
 
(Unaudited)
 
(Unaudited)
 
2019
2017 & Prior
 
$
28,426

 
$
31,160

 
$
31,210

2018
 
 
 
21,633

 
23,860

2019
 
 
 
 
 
23,026

Total
 
 
 
 
 
$
78,096

At December 31, 2019, the total of incurred but not reported liabilities plus expected development on reported claims for the Commercial & Specialty Business was $31, $78 and $2,916 for the claim years 2017 and prior, 2018 and 2019, respectively.
At December 31, 2019, the cumulative number of reported claims for the Commercial & Specialty Business was 121, 89 and 84 for the claim years 2017 and prior, 2018 and 2019, respectively.
Incurred claims development, net of reinsurance, for the Government Business as of and for the years ended December 31, 2019, 2018 and 2017 is as follows:
Government Business
 
Cumulative Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
2017
 
2018
 
 
Claim Years
 
(Unaudited)
 
(Unaudited)
 
2019
2017 & Prior
 
$
44,706

 
$
44,232

 
$
44,120

2018
 
 
 
45,686

 
45,488

2019
 
 
 
 
 
52,753

Total
 
 
 
 
 
$
142,361

Paid claims development, net of reinsurance, for the Government Business as of and for the years ended December 31, 2019, 2018 and 2017 is as follows:
Government Business
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
2017
 
2018
 
 
Claim Years
 
(Unaudited)
 
(Unaudited)
 
2019
2017 & Prior
 
$
40,302

 
$
44,147

 
$
44,104

2018
 
 
 
41,115

 
45,400

2019
 
 
 
 
 
47,268

Total
 
 
 
 
 
$
136,772


At December 31, 2019, the total of incurred but not reported liabilities plus expected development on reported claims for the Government Business was $16, $89 and $5,484 for the claim years 2017 and prior, 2018 and 2019, respectively.
At December 31, 2019, the cumulative number of reported claims for the Government Business was 221, 216 and 230 for the claim years 2017 and prior, 2018 and 2019, respectively.
The information about incurred claims development, paid claims development and cumulative number of reported claims for the years ended December 31, 2017 and 2018, for both the Commercial & Specialty Business and Government Business, is unaudited and presented as supplementary information.
The cumulative number of reported claims for each claim year, for both the Commercial & Specialty Business and Government Business, have been developed using historical data captured by our claim payment systems. The provided claim amounts are not a precise tool for understanding utilization of medical services. They could be impacted by a variety of factors including changes in provider billing practices, provider reimbursement arrangements, mix of services, benefit design or processing systems. The cumulative number of reported claims has been provided to comply with FASB accounting standards and is not used by management in its claims analysis. Our cumulative number of reported claims may not be comparable to similar measures reported by other health benefits companies.
The reconciliation of the Commercial & Specialty Business and Government Business incurred and paid claims development information for the three years ended December 31, 2019, reflected in the tables above, to the consolidated ending balance for medical claims payable included in the consolidated balance sheet, as of December 31, 2019, is as follows:
 
Commercial
& Specialty
Business
 
Government
Business
 
Total
Cumulative incurred claims and allocated claim adjustment expenses, net of reinsurance
$
81,121

 
$
142,361

 
$
223,482

Less: Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
78,096

 
136,772

 
214,868

Net medical claims payable, end of year
3,025

 
5,589

 
8,614

Ceded medical claims payable, end of year
14

 
19

 
33

Insurance lines other than short duration

 
195

 
195

Gross medical claims payable, end of year
$
3,039

 
$
5,803

 
$
8,842