XML 28 R133.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule II-Condensed Financial Information Of Registrant (Statement Of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities                        
Net income $ 934 $ 1,183 $ 1,139 $ 1,551 $ 424 $ 960 $ 1,054 $ 1,312   $ 4,807 $ 3,750 $ 3,843
Adjustments to reconcile net income to net cash provided by operating activities:                        
Net realized gains (losses) on financial instruments                   (131) 203 (200)
Other-than-temporary impairment losses recognized in income                   47 26 33
Loss on extinguishment of debt                   2 11 282
Loss on disposal of assets                   3 13 15
Deferred income taxes                   81 91 (1,272)
Amortization, net of accretion                   986 1,008 780
Depreciation expense                   147 124 111
Share-based compensation                   294 226 170
Changes in operating assets and liabilities:                        
Receivables, net                   (1,053) (695) (22)
Other invested assets, current                   (48) (1) (36)
Other assets                   (170) (26) (629)
Accounts payable and accrued expenses                   (593) 122 922
Other liabilities                   148 (25) (120)
Other, net                   (92) (205) (165)
Net cash provided by operating activities                   6,061 3,827 4,185
Investing activities                        
Changes in collateral and settlement of non-hedging derivatives                   0 0 65
Changes in securities lending collateral                   254 (149) 625
Other, net                   (50) (71) 12
Net cash used in investing activities                   (2,792) (1,259) (5,082)
Financing activities                        
Net (repayments of) proceeds from commercial paper borrowings                   (297) (107) 175
Proceeds from long-term borrowings                   2,473 835 5,458
Repayments of long-term borrowings                   (1,123) (1,684) (2,815)
Changes in securities lending payable                   (254) 150 (625)
Changes in bank overdrafts                   (169) (210) 71
Premiums paid on equity call options                 $ 0 (1) 0  
Proceeds from sale of put options                   0 1 1
Proceeds from issuance of common stock under Equity Units stock purchase agreements                   0 1,250 0
Repurchase and retirement of common stock                   (1,701) (1,685) (1,998)
Change in collateral and settlements of debt-related derivatives                   (34) 23 (149)
Cash dividends (202) $ (204) $ (206) (206) (193) $ (195) $ (196) (192)   (818) (776) (705)
Proceeds from issuance of common stock under employee stock plans                   187 173 225
Taxes paid through withholding of common stock under employee stock plans                   (84) (81) (46)
Net cash (used in) provided by financing activities                   (2,266) (2,241) 427
Change in cash and cash equivalents                   1,003 325 (466)
Cash and cash equivalents at beginning of year       3,934       3,609 4,075 3,934 3,609 4,075
Cash and cash equivalents at end of year 4,937       3,934         4,937 3,934 3,609
Parent Company [Member]                        
Operating activities                        
Net income                   4,807 3,750 3,843
Adjustments to reconcile net income to net cash provided by operating activities:                        
Undistributed earnings of subsidiaries                   (1,561) (744) (2,437)
Net realized gains (losses) on financial instruments                   65 46 18
Other-than-temporary impairment losses recognized in income                   20 15 7
Loss on extinguishment of debt                   2 11 283
Deferred income taxes                   2 (43) (33)
Amortization, net of accretion                   37 43 25
Depreciation expense                   69 70 69
Share-based compensation                   294 226 170
Changes in operating assets and liabilities:                        
Receivables, net                   41 (73) (17)
Other invested assets, current                   6 (5) (1)
Other assets                   (235) (225) (102)
Amounts due (from)/ to subsidiaries                   (432) 2,259 (1,034)
Accounts payable and accrued expenses                   (608) 303 491
Other liabilities                   186 154 (61)
Income taxes                   (282) 187 (6)
Other, net                   0 1 (2)
Net cash provided by operating activities                   2,411 5,975 1,213
Investing activities                        
Purchases of investments                   (9,682) (800) (3,814)
Proceeds from sales, maturities, calls and redemptions of investments                   9,457 1,865 2,595
Changes in collateral and settlement of non-hedging derivatives                   0 0 65
Capitalization of subsidiaries                   (232) (4,379) (124)
Changes in securities lending collateral                   18 (21) 25
Purchases of property and equipment, net of sales                   (54) (137) (44)
Other, net                   0 4 18
Net cash used in investing activities                   (493) (3,468) (1,279)
Financing activities                        
Net (repayments of) proceeds from commercial paper borrowings                   (297) (107) 175
Proceeds from long-term borrowings                   2,473 835 5,458
Repayments of long-term borrowings                   (1,123) (1,684) (2,815)
Changes in securities lending payable                   (18) 21 (25)
Changes in bank overdrafts                   64 (107) 51
Premiums paid on equity call options                   (1) 0 0
Proceeds from sale of put options                   0 1 1
Proceeds from issuance of common stock under Equity Units stock purchase agreements                   0 1,250 0
Repurchase and retirement of common stock                   (1,701) (1,685) (1,998)
Change in collateral and settlements of debt-related derivatives                   (34) 23 (149)
Cash dividends                   (856) (812) (737)
Proceeds from issuance of common stock under employee stock plans                   187 173 225
Taxes paid through withholding of common stock under employee stock plans                   (84) (81) (47)
Net cash (used in) provided by financing activities                   (1,390) (2,173) 139
Change in cash and cash equivalents                   528 334 73
Cash and cash equivalents at beginning of year       $ 1,290       $ 956 $ 883 1,290 956 883
Cash and cash equivalents at end of year $ 1,818       $ 1,290         $ 1,818 $ 1,290 $ 956