XML 23 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Financial Instruments Derivative Financial Instruments
3 Months Ended
Mar. 31, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments
Derivative Financial Instruments
We primarily invest in the following types of derivative financial instruments: interest rate swaps, futures, forward contracts, put and call options, swaptions, embedded derivatives and warrants. We also enter into master netting agreements which reduce credit risk by permitting net settlement of transactions. At March 31, 2017, we had posted collateral of $115.6 and received collateral of $63.3 related to our derivative financial instruments. In addition to collateral posted for derivative transactions, from time to time, we may have cash on deposit to meet certain regulatory requirements, which are included in Cash and cash equivalents on the consolidated balance sheets. At March 31, 2017 and December 31, 2016, we had cash on deposit of $310.5 and $405.3, respectively.
A summary of the aggregate contractual or notional amounts and estimated fair values related to derivative financial instruments at March 31, 2017 and December 31, 2016 is as follows:
 
Contractual/
Notional
Amount
 
Balance Sheet Location
 
Estimated Fair Value
 
Asset
 
(Liability)
March 31, 2017
 
 
 
 
 
 
 
Hedging instruments
 
 
 
 
 
 
 
Interest rate swaps - fixed to floating
$
1,235.0

 
Other assets/other liabilities
 
$
1.0

 
$
(4.8
)
Interest rate swaps - forward starting pay fixed
4,775.0

 
Other assets/other liabilities
 

 
(12.6
)
Subtotal hedging
6,010.0

 
Subtotal hedging
 
1.0

 
(17.4
)
Non-hedging instruments
 
 
 
 
 
 
 
Interest rate swaps
126.8

 
Equity securities 
 
4.4

 

Options
13,234.5

 
Other assets/other liabilities
 
315.2

 
(315.0
)
Futures
192.7

 
Equity securities 
 
0.6

 
(0.5
)
Subtotal non-hedging
13,554.0

 
Subtotal non-hedging
 
320.2

 
(315.5
)
Total derivatives
$
19,564.0

 
Total derivatives
 
321.2

 
(332.9
)
 
 
 
Amounts netted
 
(162.9
)
 
162.9

 
 
 
Net derivatives
 
$
158.3

 
$
(170.0
)
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
Hedging instruments
 
 
 
 
 
 
 
Interest rate swaps - fixed to floating
$
1,385.0

 
Other assets/other liabilities
 
$
4.0

 
$
(0.7
)
Interest rate swaps - forward starting pay fixed
4,775.0

 
Other assets/other liabilities
 
528.8

 
(6.0
)
Subtotal hedging
6,160.0

 
Subtotal hedging
 
532.8

 
(6.7
)
Non-hedging instruments
 
 
 
 
 
 
 
Interest rate swaps
209.4

 
Equity securities 
 
4.7

 
(0.2
)
Options
10,280.2

 
Other assets/other liabilities
 
220.7

 
(233.9
)
Futures
185.3

 
Equity securities 
 
0.5

 
(1.1
)
Subtotal non-hedging
10,674.9

 
Subtotal non-hedging
 
225.9

 
(235.2
)
Total derivatives
$
16,834.9

 
Total derivatives
 
758.7

 
(241.9
)
 
 
 
Amounts netted
 
(92.8
)
 
92.8

 
 
 
Net derivatives
 
$
665.9

 
$
(149.1
)

Fair Value Hedges
We have entered into various interest rate swap contracts to convert a portion of our interest rate exposure on our long-term debt from fixed rates to floating rates. The floating rates payable on all of our fair value hedges are benchmarked to LIBOR. A summary of our outstanding fair value hedges at March 31, 2017 and December 31, 2016 is as follows:
Type of Fair Value Hedges
 
Year
Entered
Into
 
Outstanding Notional Amount
 
Interest Rate
Received
 
Expiration Date
 
March 31, 
 2017
 
December 31, 2016
 
Interest rate swap
 
2017
 
$
50.0

 
$

 
4.350
%
 
August 15, 2020
Interest rate swap
 
2015
 
200.0

 
200.0

 
4.350
 
 
August 15, 2020
Interest rate swap
 
2014
 
150.0

 
150.0

 
4.350
 
 
August 15, 2020
Interest rate swap
 
2013
 
10.0

 
10.0

 
4.350
 
 
August 15, 2020
Interest rate swap
 
2012
 
200.0

 
200.0

 
4.350
 
 
August 15, 2020
Interest rate swap
 
2012
 
625.0

 
625.0

 
1.875
 
 
January 15, 2018
Interest rate swap
 
2012
 

 
200.0

 
2.375
 
 
February 15, 2017
Total notional amount outstanding
 
 
 
$
1,235.0

 
$
1,385.0

 
 
 
 
 

A summary of the effect of fair value hedges on our income statement for the three months ended March 31, 2017 and 2016 is as follows:
Type of Fair Value Hedges
 
Income Statement
Location of Hedge
Gain
 
Hedge
Gain
Recognized
 
Hedged Item
 
Income Statement
Location of
Hedged Item
Loss
 
Hedged 
Item
Loss
Recognized
Three months ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Interest expense
 
$
0.2

 
Fixed rate debt
 
Interest expense
 
$
(0.2
)
Three months ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Interest expense
 
$
2.4

 
Fixed rate debt
 
Interest expense
 
$
(2.4
)

Cash Flow Hedges
We have entered into a series of forward starting pay fixed interest rate swaps with the objective of eliminating the variability of cash flows in the interest payments on anticipated future financings. During the three months ended March 31, 2017, swaps in the notional amount of $450.0 were terminated. We received an aggregate of $74.6 from the swap counter parties upon termination. Following the termination of these swaps, we entered into a new series of forward starting pay fixed interest rate swaps to replace the terminated swaps. We had $4,775.0 in notional amount outstanding under these swaps at March 31, 2017 and December 31, 2016, respectively.
For the three months ended March 31, 2017, following a final effectiveness test upon the terminated swaps, we recorded a net realized loss on financial instruments of $12.0 related to ineffectiveness and missed forecasted transactions. The unrecognized loss for all outstanding, expired and terminated cash flow hedges included in accumulated other comprehensive loss, net of tax, was $151.4 and $168.4 at March 31, 2017 and December 31, 2016, respectively. As of March 31, 2017, the total amount of amortization over the next twelve months for all cash flow hedges is estimated to increase interest expense by approximately $8.6.
A summary of the effect of cash flow hedges on our financial statements for the three months ended March 31, 2017 and 2016 is as follows:
 
 
Effective Portion
 
 
 
 
Pretax
Hedge Gain (Loss)
Recognized
in Other
Comprehensive
Income (Loss)
 
Income Statement
Location of
Loss
Reclassification
from Accumulated
Other
Comprehensive
Loss
 
Hedge Loss
Reclassified from
Accumulated
Other
Comprehensive
Loss
 
Ineffective Portion
Type of Cash Flow Hedge
 
 
 
 
Income Statement Location of
Loss Recognized
 
Hedge Loss
Recognized
Three months ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
Forward starting pay fixed swaps
 
$
18.3

 
Interest expense
 
$
(1.5
)
 
Net realized gains (losses) on financial instruments
 
$
(12.0
)
Three months ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
Forward starting pay fixed swaps
 
$
(409.8
)
 
Interest expense
 
$
(1.4
)
 
None
 
$


We test for cash flow hedge effectiveness at hedge inception and re-assess at the end of each reporting period. No amounts were excluded from the assessment of hedge effectiveness, and no ineffectiveness was recognized, except for the amounts described above related to the expired interest rate swaps.
Non-Hedging Derivatives
A summary of the effect of non-hedging derivatives on our income statement for the three months ended March 31, 2017 and 2016 is as follows:
Type of Non-hedging Derivatives
 
Income Statement Location of
Gain (Loss) Recognized
 
Derivative
Gain (Loss)
Recognized
Three months ended March 31, 2017
 
 
 
 
Interest rate swaps
 
Net realized gains (losses) on financial instruments
 
$
0.6

Options
 
Net realized gains (losses) on financial instruments
 
(10.5
)
Futures
 
Net realized gains (losses) on financial instruments
 
(0.4
)
Total
 
 
 
$
(10.3
)
Three months ended March 31, 2016
 
 
 
 
Interest rate swaps
 
Net realized gains (losses) on financial instruments
 
$
(16.9
)
Options
 
Net realized gains (losses) on financial instruments
 
(136.4
)
Futures
 
Net realized gains (losses) on financial instruments
 
(0.5
)
Total
 
 
 
$
(153.8
)