XML 59 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract]  
Reconciliation Of The Benefit Obligation
The reconciliation of the benefit obligation is as follows:
 
Pension Benefits
 
Other Benefits
 
2015
 
2014
 
2015
 
2014
Benefit obligation at beginning of year
$
1,914.4

 
$
1,764.7

 
$
646.6

 
$
607.5

Service cost
13.1

 
13.0

 
2.1

 
3.2

Interest cost
68.2

 
74.1

 
23.4

 
26.3

Plan amendment
0.8

 

 

 

Actuarial (gain) loss
(41.2
)
 
185.4

 
(58.1
)
 
45.3

Benefits paid
(122.0
)
 
(122.8
)
 
(35.3
)
 
(35.7
)
Benefit obligation at end of year
$
1,833.3

 
$
1,914.4

 
$
578.7

 
$
646.6

Changes In The Fair Value Of Plan Assets
The changes in the fair value of plan assets are as follows:
 
Pension Benefits
 
Other Benefits
 
2015
 
2014
 
2015
 
2014
Fair value of plan assets at beginning of year
$
1,985.0

 
$
1,944.0

 
$
347.9

 
$
349.8

Actual return on plan assets
(1.5
)
 
160.2

 
(1.2
)
 
17.7

Employer contributions
3.7

 
3.6

 
17.3

 
16.1

Benefits paid
(122.0
)
 
(122.8
)
 
(35.6
)
 
(35.7
)
Fair value of plan assets at end of year
$
1,865.2

 
$
1,985.0

 
$
328.4

 
$
347.9

Net Amount Included In Consolidated Balance Sheets
The net amount included in the consolidated balance sheets is as follows:
 
Pension Benefits
 
Other Benefits
 
2015
 
2014
 
2015
 
2014
Noncurrent assets
$
103.4

 
$
146.3

 
$

 
$

Current liabilities
(10.5
)
 
(4.3
)
 

 

Noncurrent liabilities
(61.0
)
 
(71.4
)
 
(250.3
)
 
(298.7
)
Net amount at December 31
$
31.9

 
$
70.6

 
$
(250.3
)
 
$
(298.7
)
Net Amounts Included In Accumulated Other Comprehensive Loss (Income) That Have Not Been Recognized As Components Of Net Periodic Benefit Costs
The net amounts included in accumulated other comprehensive loss (income) that have not been recognized as components of net periodic benefit costs are as follows:
 
Pension Benefits
 
Other Benefits
 
2015
 
2014
 
2015
 
2014
Net actuarial loss
$
635.0

 
$
563.7

 
$
162.7

 
$
211.2

Prior service credit
(0.1
)
 
(2.2
)
 
(73.5
)
 
(88.0
)
Net amount before tax at December 31
$
634.9

 
$
561.5

 
$
89.2

 
$
123.2

Schedule Of Assumptions Used In Calculating The Benefit Obligations
The weighted-average assumptions used in calculating the benefit obligations for all plans are as follows: 
 
Pension Benefits
 
Other Benefits
 
2015
 
2014
 
2015
 
2014
Discount rate
3.92
%
 
3.66
%
 
4.01
%
 
3.74
%
Rate of compensation increase
3.00
%
 
3.00
%
 
3.00
%
 
3.00
%
Expected rate of return on plan assets
7.84
%
 
7.62
%
 
7.00
%
 
7.00
%
Components Of Net Periodic Benefit Cost (Credit)
The components of net periodic benefit cost (benefit credit) included in the consolidated statements of income are as follows:
 
2015
 
2014
 
2013
Pension Benefits
 
 
 
 
 
Service cost
$
13.1

 
$
13.0

 
$
14.2

Interest cost
68.2

 
74.1

 
67.8

Expected return on assets
(143.2
)
 
(137.5
)
 
(133.1
)
Recognized actuarial loss
25.7

 
21.0

 
28.3

Amortization of prior service credit
(0.6
)
 
(0.8
)
 
(0.8
)
Settlement loss
6.5

 
5.2

 
11.0

Net periodic benefit credit
$
(30.3
)
 
$
(25.0
)
 
$
(12.6
)
 
 
 
 
 
 
Other Benefits
 
 
 
 
 
Service cost
$
2.1

 
$
3.2

 
$
6.7

Interest cost
23.4

 
26.3

 
22.4

Expected return on assets
(23.7
)
 
(23.4
)
 
(22.1
)
Recognized actuarial loss
15.3

 
9.4

 
11.2

Amortization of prior service credit
(14.4
)
 
(14.4
)
 
(13.3
)
Net periodic benefit cost
$
2.7

 
$
1.1

 
$
4.9

Weighted-Average Assumptions Used In Calculating The Benefit Obligations For All Plans
The weighted-average assumptions used in calculating the net periodic benefit cost for all plans are as follows:
 
2015
 
2014
 
2013
Pension Benefits
 
 
 
 
 
Discount rate
3.66
%
 
4.39
%
 
3.60
%
Rate of compensation increase
3.00
%
 
3.00
%
 
3.50
%
Expected rate of return on plan assets
7.62
%
 
7.66
%
 
7.91
%
 
 
 
 
 
 
Other Benefits
 
 
 
 
 
Discount rate
3.74
%
 
4.48
%
 
3.71
%
Rate of compensation increase
3.00
%
 
3.00
%
 
3.50
%
Expected rate of return on plan assets
7.00
%
 
7.00
%
 
7.00
%
Fair Values of Pension Benefit Assets and Other Benefit Assets by Asset Category and Level Inputs
 The fair values of our pension benefit assets and other benefit assets by asset category and level inputs at December 31, 2015, excluding cash, investment income receivable and amounts due to/from brokers, resulting in a net asset of $3.4, are as follows (see Note 6, “Fair Value,” for additional information regarding the definition of level inputs):
 
Level I
 
Level II
 
Level III
 
Total
December 31, 2015
 
 
 
 
 
 
 
Pension Benefit Assets:
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
U.S. securities
$
542.8

 
$
4.4

 
$

 
$
547.2

Foreign securities
258.8

 

 

 
258.8

Mutual funds
34.7

 

 

 
34.7

Fixed maturity securities:
 
 
 
 
 
 
 
Government securities
176.6

 

 

 
176.6

Corporate securities

 
364.0

 

 
364.0

Asset-backed securities

 
141.1

 

 
141.1

Other types of investments:
 
 
 
 
 
 
 
Common and collective trusts

 
48.1

 

 
48.1

Partnership interests

 

 
117.1

 
117.1

Insurance company contracts

 

 
174.2

 
174.2

Total pension benefit assets
$
1,012.9

 
$
557.6

 
$
291.3

 
$
1,861.8

 
 
 
 
 
 
 
 
Other Benefit Assets:
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
U.S. securities
$
16.8

 
$
0.3

 
$

 
$
17.1

Foreign securities
7.4

 

 

 
7.4

Mutual funds
36.6

 

 

 
36.6

Fixed maturity securities:
 
 
 
 
 
 
 
Government securities
3.8

 

 

 
3.8

Corporate securities

 
9.5

 

 
9.5

Asset-backed securities

 
7.7

 

 
7.7

Other types of investments:
 
 
 
 
 
 
 
Common and collective trusts

 
1.5

 

 
1.5

Partnership interests

 

 
1.5

 
1.5

Life insurance contracts

 

 
229.9

 
229.9

Investment in DOL 103-12 trust

 
13.4

 

 
13.4

Total other benefit assets
$
64.6

 
$
32.4

 
$
231.4

 
$
328.4

The fair values of our pension benefit assets and other benefit assets by asset category and level inputs at December 31, 2014, excluding cash, investment income receivable and amounts due to/from brokers, resulting in a net liability of $0.2, are as follows (see Note 6, “Fair Value,” for additional information regarding the definition of level inputs):
 
Level I
 
Level II
 
Level III
 
Total
December 31, 2014
 
 
 
 
 
 
 
Pension Benefit Assets:
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
U.S. securities
$
591.2

 
$
4.5

 
$

 
$
595.7

Foreign securities
246.2

 

 

 
246.2

Mutual funds
36.8

 

 

 
36.8

Fixed maturity securities:
 
 
 
 
 
 
 
Government securities
206.5

 
11.5

 

 
218.0

Corporate securities

 
373.6

 

 
373.6

Asset-backed securities

 
170.0

 

 
170.0

Other types of investments:
 
 
 
 
 
 
 
Common and collective trusts

 
37.1

 

 
37.1

Partnership interests

 

 
120.7

 
120.7

Insurance company contracts

 

 
187.7

 
187.7

Treasury futures contracts
(0.9
)
 

 

 
(0.9
)
Total pension benefit assets
$
1,079.8

 
$
596.7

 
$
308.4

 
$
1,984.9

 
 
 
 
 
 
 
 
Other Benefit Assets:
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
U.S. securities
$
22.0

 
$
0.3

 
$

 
$
22.3

Foreign securities
9.5

 

 

 
9.5

Mutual funds
33.6

 

 

 
33.6

Fixed maturity securities:
 
 
 
 
 
 
 
Government securities
6.2

 

 

 
6.2

Corporate securities

 
10.0

 

 
10.0

Asset-backed securities

 
10.5

 

 
10.5

Other types of investments:
 
 
 
 
 
 
 
Common and collective trusts

 
1.4

 

 
1.4

Partnership interests

 

 
1.5

 
1.5

Life insurance contracts

 

 
238.4

 
238.4

Investment in DOL 103-12 trust

 
14.8

 

 
14.8

Total other benefit assets
$
71.3

 
$
37.0

 
$
239.9

 
$
348.2

Reconciliation Of The Beginning And Ending Balances Of Plan Assets Measured At Fair Value Using Level III Inputs
A reconciliation of the beginning and ending balances of plan assets measured at fair value using Level III inputs for the years ended December 31, 2015, 2014 and 2013 is as follows:
 
Partnership
Interests
 
Insurance
Company
Contracts
 
Life
Insurance
Contracts
 
Total
Year ended December 31, 2015
 
 
 
 
 
 
 
Beginning balance at January 1, 2015
$
122.2

 
$
187.7

 
$
238.4

 
$
548.3

Actual return on plan assets:
 
 
 
 
 
 
 
Relating to assets still held at the reporting date
(5.9
)
 
(5.7
)
 
(6.8
)
 
(18.4
)
Purchases
10.9

 
7.0

 

 
17.9

Sales
(8.6
)
 
(14.8
)
 
(1.7
)
 
(25.1
)
Ending balance at December 31, 2015
$
118.6

 
$
174.2

 
$
229.9

 
$
522.7

 
 
 
 
 
 
 
 
Year ended December 31, 2014
 
 
 
 
 
 
 
Beginning balance at January 1, 2014
$
160.3

 
$
197.4

 
$
230.0

 
$
587.7

Actual return on plan assets:
 
 
 
 
 
 
 
Relating to assets still held at the reporting date
(5.4
)
 
1.4

 
8.4

 
4.4

Purchases
8.4

 
11.6

 

 
20.0

Sales
(41.1
)
 
(22.7
)
 

 
(63.8
)
Ending balance at December 31, 2014
$
122.2

 
$
187.7

 
$
238.4

 
$
548.3

 
 
 
 
 
 
 
 
Year ended December 31, 2013
 
 
 
 
 
 
 
Beginning balance at January 1, 2013
$
177.7

 
$
202.5

 
$
203.7

 
$
583.9

Actual return on plan assets:
 
 
 
 
 
 
 
Relating to assets still held at the reporting date
2.2

 
(5.6
)
 
26.3

 
22.9

Purchases
15.6

 
9.5

 

 
25.1

Sales
(35.2
)
 
(9.0
)
 

 
(44.2
)
Ending balance at December 31, 2013
$
160.3

 
$
197.4

 
$
230.0

 
$
587.7

Estimated Future Payments For Pension Benefits And Postretirement Benefits
Our estimated future payments for pension benefits and postretirement benefits, which reflect expected future service, as appropriate, are as follows:
 
Pension
Benefits
 
Other
Benefits
2016
$
157.5

 
$
41.1

2017
151.9

 
41.8

2018
150.4

 
42.4

2019
147.8

 
42.8

2020
146.5

 
42.6

2021 – 2025
637.1

 
201.8