EX-12 4 a2081972zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 12


Anthem, Inc.—Statement Re Computation of Ratio of Earnings to Fixed Charges

 
  03/31/02
  12/31/01
  12/31/00
  12/31/99
  12/31/98
  12/13/97
Ratio of Earnings to Fixed Charges                                    
  Earnings Available for Fixed Charges:                                    
    Pretax earnings from continuing operations before adjustment for minority interest   $ 149.5   $ 524.6   $ 329.8   $ 60.8   $ 288.2   $ 106.7
   
Add fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
      Interest expense, including amortization of debt discount and expense     17.6     60.2     54.7     30.4     27.9     23.7
   
 
 
 
 
 
      Total Earnings Available for Fixed Charges   $ 167.1   $ 584.8   $ 384.5   $ 91.2   $ 316.1   $ 130.4
   
 
 
 
 
 
 
Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
    Interest expense, including amortization of debt discount and expense   $ 17.6   $ 60.2   $ 54.7   $ 30.4   $ 27.9   $ 23.7
   
 
 
 
 
 
      Total Fixed Charges   $ 17.6   $ 60.2   $ 54.7   $ 30.4   $ 27.9   $ 23.7
   
 
 
 
 
 
  Ratio of Earnings to Fixed Charges     9.49     9.71     7.03     3.00     11.33     5.50
   
 
 
 
 
 

 

 

03/31/02


 

12/31/01


 

12/31/00


 

12/31/99


 

12/31/98


 

12/31/97

Pro Forma Ratio of Earnings to Fixed Charges                                    
  Pro Forma Earnings Available for Fixed Charges:                                    
    Pretax earnings from continuing operations before adjustment for minority interest   $ 149.5   $ 524.6     N/A     N/A     N/A     N/A
 
Add fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
    Interest expense, including amortization of debt discount and expense     17.6     60.2     N/A     N/A     N/A     N/A
   
 
 
 
 
 
      Total Pro Forma Earnings Available for Fixed Charges   $ 167.1   $ 584.8     N/A     N/A     N/A     N/A
   
 
 
 
 
 
 
Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
    Interest expense, including amortization of debt discount and expense   $ 17.6   $ 60.2     N/A     N/A     N/A     N/A
   
Interest payments on notes

 

 

15.7

 

 

63.0

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A
   
 
 
 
 
 
      Total Pro Forma Fixed Charges   $ 33.3   $ 123.2     N/A     N/A     N/A     N/A
   
 
 
 
 
 
  Pro Forma Ratio of Earnings to Fixed Charges     5.02     4.75     N/A     N/A     N/A     N/A
   
 
 
 
 
 



QuickLinks

Anthem, Inc.—Statement Re Computation of Ratio of Earnings to Fixed Charges