XML 128 R114.htm IDEA: XBRL DOCUMENT v3.25.0.1
Compensation Plans (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
hour
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items]      
LTIP Expense $ 25,397,000 $ 28,428,000 $ 30,662,000
Deferred Profit Sharing      
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items]      
Profit Sharing Plan Minimum Contribution, Percent 5.00%    
Number of service hours required (in hours) | hour 250    
Profit Sharing Plan, Contributions Vesting Immediately, Percent 40.00%    
Profit Sharing Plan, Contributions Vesting Based on Years of Service, Percent 60.00%    
Profit sharing expense $ 72,000,000 75,000,000 62,000,000
2018 grant      
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items]      
Long-Term Incentive Compensation Plan, Number of Units Oustanding | shares 196,500    
Long-Term Incentive Compensation Plan, Maximum Value $ 19,650,000    
Long-Term Incentive Compensation Plan, Earned 19,650,000    
LTIP Expense $ 0 (125,000) 4,299,000
2019 grant      
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items]      
Long-Term Incentive Compensation Plan, Number of Units Oustanding | shares 206,000    
Long-Term Incentive Compensation Plan, Maximum Value $ 20,600,000    
Long-Term Incentive Compensation Plan, Earned 20,600,000    
LTIP Expense $ 0 3,366,000 6,904,000
2020 grant      
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items]      
Long-Term Incentive Compensation Plan, Number of Units Oustanding | shares 227,750    
Long-Term Incentive Compensation Plan, Maximum Value $ 22,775,000    
Long-Term Incentive Compensation Plan, Earned 20,169,540    
LTIP Expense $ 135,000 7,047,000 6,653,000
2021 grant      
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items]      
Long-Term Incentive Compensation Plan, Number of Units Oustanding | shares 241,000    
Long-Term Incentive Compensation Plan, Maximum Value $ 24,100,000    
Long-Term Incentive Compensation Plan, Earned 12,466,473    
LTIP Expense $ 3,543,000 6,561,000 6,574,000
2024 grant      
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items]      
Long-Term Incentive Compensation Plan, Number of Units Oustanding | shares 253,750    
Long-Term Incentive Compensation Plan, Maximum Value $ 25,375,000    
Long-Term Incentive Compensation Plan, Earned 6,476,304    
LTIP Expense 8,167,000 6,155,000 6,232,000
2023 grant      
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items]      
LTIP Expense 7,076,000 5,424,000 0
2024 grant      
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items]      
LTIP Expense $ 6,476,000 $ 0 $ 0