XML 24 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CASH FLOW FROM OPERATING ACTIVITIES:      
Net income $ 602.5 $ 997.3 $ 532.4
Adjustments to reconcile net income to net cash provided by operating activities—      
Depreciation and amortization 67.7 69.0 41.9
Share-based compensation 23.5 20.6 16.2
Deferred income taxes 39.7 148.5 31.2
Asset impairments 117.2 0.0 0.0
Unrealized (gain) loss on investments (2.1) 14.1 (1.0)
Loaner vehicle amortization 34.8 14.7 20.9
Gain on divestitures, net (13.5) (207.1) (8.0)
Change in right-of-use asset 26.8 25.3 22.3
Other adjustments, net (1.9) 4.6 (0.8)
Changes in operating assets and liabilities, net of acquisitions and divestitures—      
Contracts-in-transit (58.9) (17.0) 48.5
Accounts receivable (54.6) 47.6 35.3
Inventories (144.5) 6.9 670.5
Other current assets (564.6) (353.7) (227.1)
Floor plan notes payable—trade, net 144.1 13.8 (27.6)
Deferred revenue 22.8 42.9 3.6
Accounts payable and accrued liabilities 119.5 (69.8) 39.2
Operating lease liabilities (26.7) (25.4) (20.6)
Other long-term assets and liabilities, net (18.8) (36.3) (13.2)
Net cash provided by operating activities 313.0 696.0 1,163.7
CASH FLOW FROM INVESTING ACTIVITIES:      
Capital expenditures—excluding real estate (142.3) (94.6) (74.2)
Capital expenditures—real estate 0.0 (13.3) (7.8)
Purchases of previously leased real estate 0.0 0.0 (217.1)
Acquisitions, net of cash acquired (1,500.0) (5.0) (3,660.4)
Proceeds from dealership divestitures 30.7 701.2 21.3
Purchases of debt securities—available-for-sale (195.2) (202.2) (1.1)
Purchases of equity securities 0.0 (41.4) (0.4)
Proceeds from the sale of debt securities—available-for-sale 60.3 69.7 0.8
Proceeds from the sale of equity securities 51.8 50.3 0.4
Proceeds from the sale of assets 16.3 0.0 21.5
Net cash (used in) provided by investing activities (1,678.4) 464.7 (3,917.0)
CASH FLOW FROM FINANCING ACTIVITIES:      
Floor plan borrowings—non-trade 8,385.8 7,406.5 5,042.8
Floor plan borrowings—acquisitions 256.1 0.0 214.5
Floor plan repayments—non-trade (7,059.8) (7,891.6) (5,357.5)
Floor plan repayments—divestitures 0.0 (48.4) (0.8)
Proceeds from borrowings 0.0 0.0 2,274.0
Repayments of borrowings (126.0) (106.2) (41.5)
Proceeds from revolving credit facility 329.0 330.0 439.0
Repayments of revolving credit facility (329.0) (499.0) (270.0)
Proceeds from issuance of common stock 0.0 1.4 666.9
Payment of debt issuance costs (1.2) (0.4) (26.2)
Purchase of treasury stock (267.7) 287.4 0.0
Repurchases of common stock, including amounts associated with net share settlements of employee share-based awards (11.4) (9.2) (10.4)
Net cash provided by (used in) financing activities 1,175.8 (1,104.3) 2,930.8
Net (decrease) increase in cash and cash equivalents (189.6) 56.4 177.5
CASH AND CASH EQUIVALENTS, beginning of period 235.3 178.9 1.4
CASH AND CASH EQUIVALENTS, end of period $ 45.7 $ 235.3 $ 178.9