XML 63 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consisted of the following:
 As of December 31,
20232022
(In millions)
4.50% Senior Notes due 2028
$405.0 $405.0 
4.625% Senior Notes due 2029
800.0 800.0 
4.75% Senior Notes due 2030
445.0 445.0 
5.00% Senior Notes due 2032
600.0 600.0 
Mortgage notes payable bearing interest at fixed rates (the weighted average interest rates were 5.9% and 5.4% for the year ended December 31, 2023 and 2022, respectively) (a)
31.9 38.3 
2021 Real Estate Facility614.4 660.6 
2021 BofA Real Estate Facility165.9 173.3 
2018 Bank of America Facility (b)50.3 54.5 
2018 Wells Fargo Master Loan Facility72.0 76.9 
2013 BofA Real Estate Facility— 24.9 
2015 Wells Fargo Master Loan Facility37.2 42.3 
2023 Syndicated Revolving Credit Facility— — 
Finance lease liability8.4 8.4 
Total debt outstanding3,230.1 3,329.2 
Add—unamortized premium on 4.50% Senior Notes due 2028
0.6 0.8 
Add—unamortized premium on 4.75% Senior Notes due 2030
1.3 1.6 
Less—debt issuance costs(25.9)(30.4)
Long-term debt, including current portion3,206.2 3,301.2 
Less—current portion, net of debt issuance costs(84.9)(84.5)
Long-term debt$3,121.2 $3,216.8 
____________________________
(a) Mortgage notes payable as of December 31, 2022 excludes $2.7 million classified as liabilities associated with assets held for sale.
(b) Amounts reflected for the 2018 Bank of America Facility as of December 31, 2022 exclude $4.1 million classified as
liabilities associated with assets held for sale.
Schedule of Aggregate Maturities
The aggregate maturities of long-term debt as of December 31, 2023 are as follows (in millions): 
2024$85.7 
2025134.1 
2026553.0 
202712.4 
2028464.6 
Thereafter1,980.2 
Total maturities of long-term debt$3,230.1 
Schedule of Mortgage Notes Payable
Below is a summary of our outstanding mortgage notes payable, the carrying values of the related collateralized real estate, and year of maturity as of December 31, 2023 and 2022:
As of December 31, 2023As of December 31, 2022
Mortgage AgreementAggregate Principal OutstandingCarrying Value of Collateralized Related Real EstateMaturity DatesAggregate Principal OutstandingCarrying Value of Collateralized Related Real EstateMaturity Dates
Captive mortgages (a)$31.9 $86.3 2024$38.3 $98.0 2023-2024
2021 Real Estate Facility614.4 852.4 2026660.6 864.6 2026
2021 BofA Real Estate Facility165.9 198.4 2031173.3 197.3 2031
2018 BofA Real Estate Facility (b)50.3 72.7 202554.5 78.7 2025
2018 Wells Fargo Master Loan Facility72.0 103.6 202876.9 105.0 2028
2013 BofA Real Estate Facility— — N/A24.9 61.7 2023
2015 Wells Fargo Master Loan Facility37.2 83.1 202542.3 84.2 2025
Total mortgage debt$971.7 $1,396.5 $1,070.8 $1,489.5 
___________________________
(a) Amounts reflected for the mortgage notes payable as of December 31, 2022, exclude $2.7 million classified as liabilities associated with assets held for sale.
(b) Amounts reflected for the 2018 Bank of America Facility as of December 31, 2022, exclude $4.1 million classified as
liabilities associated with assets held for sale.