EX-99 2 d814923dex99.htm EX-99 EX-99

Exhibit 99

April 20, 2024

New York Stock Exchange

11, Wall Street,

New York,

NY 10005

USA

Dear Sir/ Madam,

Sub: Outcome of the meeting of the Board of Directors of HDFC Bank Limited (“the Bank”) held on April 20, 2024

We enclose herewith the audited standalone and consolidated financial results of the Bank for the quarter and year ended March 31, 2024 (“Results”), along with segment reporting and the Audit Report of the Joint Statutory Auditors in this regard.

The Joint Statutory Auditors of the Bank, M/s M M Nissim & Co. LLP, Chartered Accountants and Price Waterhouse LLP, Chartered Accountants, have issued the Audit Report on the Standalone and Consolidated financial results for the year ended March 31, 2024 with unmodified opinion.

Please note that the Results were approved by the Board at 2.20 p.m. at its meeting held today, and thereafter the Board meeting continued for consideration of other agenda items.

Kindly take the same on your records.

Yours faithfully,

For HDFC Bank Limited

Sd/-

Santosh Haldankar

Company Secretary

Encl.: a/a.


LOGO

HDFC BANK LIMITED

CIN : L65920MH1994PLC080618

Sandoz House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai 400 018.

Website: https://www.hdfcbank.com, Tel.: 022- 6652 1000, Fax: 022- 2496 0739

STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2024

 

          ( in crore)  
          Quarter ended     Year ended  
          31.03.2024     31.12.2023     31.03.2023     31.03.2024     31.03.2023  
    

Particulars

   Audited
(Refer note 6)
    Unaudited     Audited
(Refer note 6)
    Audited     Audited  

1

  

Interest earned (a)+(b)+(c)+(d)

     71472.75       70582.61       45119.36       258340.56       161585.55  
  

a) Interest / discount on advances / bills

     58144.98       56772.58       35642.78       207220.01       127095.86  
  

b) Income on investments

     11597.75       12215.78       8376.44       44364.28       31311.16  
  

c) Interest on balances with Reserve Bank of India and other inter-bank funds

     459.64       376.07       308.65       2040.47       996.79  
  

d) Others

     1270.38       1218.18       791.49       4715.80       2181.74  

2

  

Other Income (Refer note 9)

     18166.25       11137.04       8731.18       49240.99       31214.83  

3

  

Total Income (1)+(2)

     89639.00       81719.65       53850.54       307581.55       192800.38  

4

  

Interest expended

     42395.93       42111.27       21767.53       149808.10       74743.31  

5

  

Operating expenses (i)+(ii)

     17968.83       15961.08       13462.11       63386.01       47652.09  
  

i) Employees cost

     6936.19       5351.76       4362.06       22240.21       15512.36  
  

ii) Other operating expenses

     11032.64       10609.32       9100.05       41145.80       32139.73  

6

  

Total Expenditure (4)+(5) (excluding provisions and contingencies)

     60364.76       58072.35       35229.64       213194.11       122395.40  

7

  

Operating Profit before provisions and contingencies (3)-(6)

     29274.24       23647.30       18620.90       94387.44       70404.98  

8

  

Provisions (other than tax) and Contingencies (Refer note 12 and 13)

     13511.64       4216.64       2685.37       23492.14       11919.67  

9

  

Exceptional items

     —        —        —        —        —   

10

  

Profit from ordinary activities before tax (7)-(8)-(9)

     15762.60       19430.66       15935.53       70895.30       58485.31  

11

  

Tax Expense (Refer note 17)

     (749.25     3058.12       3888.08       10083.03       14376.60  

12

  

Net Profit from ordinary activities after tax (10)-(11)

     16511.85       16372.54       12047.45       60812.27       44108.71  

13

  

Extraordinary items (net of tax expense)

     —        —        —        —        —   

14

  

Net Profit for the period (12)-(13)

     16511.85       16372.54       12047.45       60812.27       44108.71  

15

  

Paid up equity share capital (Face Value of 1/- each)

     759.69       759.25       557.97       759.69       557.97  

16

  

Reserves excluding revaluation reserves

           436833.39       278574.03  

17

  

Analytical Ratios and other disclosures:

          
  

(i) Percentage of shares held by Government of India

     Nil       Nil       Nil       Nil       Nil  
  

(ii) Capital Adequacy Ratio

     18.80     18.39     19.26     18.80     19.26
  

(iii) Earnings per share (EPS) () (Face Value of 1/- each):

          
  

(a) Basic EPS before & after extraordinary items (net of tax expense) - not annualized

     21.74       21.58       21.60       85.83       79.25  
  

(b) Diluted EPS before & after extraordinary items (net of tax expense) - not annualized

     21.67       21.49       21.49       85.44       78.89  
  

(iv) NPA Ratios:

          
  

(a) Gross NPAs

     31173.32       31011.67       18019.03       31173.32       18019.03  
  

(b) Net NPAs

     8091.74       7664.10       4368.43       8091.74       4368.43  
  

(c) % of Gross NPAs to Gross Advances

     1.24     1.26     1.12     1.24     1.12
  

(d) % of Net NPAs to Net Advances

     0.33     0.31     0.27     0.33     0.27
  

(v) Return on assets (average) - not annualized

     0.49     0.49     0.53     1.98     2.07
  

(vi) Net worth

     427634.18       415154.14       273063.04       427634.18       273063.04  
  

(vii) Outstanding Redeemable Preference Shares

     —        —        —        —        —   
  

(viii) Capital Redemption Reserve

     —        —        —        —        —   
  

(ix) Debt Equity Ratio

     1.21       1.28       0.39       1.21       0.39  
  

(x) Total Debts to Total Assets

     18.30     21.12     8.38     18.30     8.38

- Debt represents borrowings with residual maturity of more than one year. Total debts represents total borrowings of the Bank.

Regd. Office : HDFC Bank Ltd., HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013.


LOGO

 

Segment information in accordance with the RBI guidelines and Accounting Standard 17 - Segment Reporting of the operating segments of the Bank is as under:

 

     ( in crore)  
     Quarter ended     Year ended  
     31.03.2024     31.12.2023     31.03.2023     31.03.2024     31.03.2023  

Particulars

   Audited
(Refer note 6)
    Unaudited     Audited
(Refer note 6)
    Audited     Audited  

1

   Segment Revenue           

a)

   Treasury      20553.30       14664.82       9482.54       61653.66       34322.91  

b)

   Retail Banking:      65065.26       64774.11       40160.52       233637.87       142273.15  
   (i) Digital Banking*      1.05       0.94       0.51       3.37       0.64  
   (ii) Other Retail Banking      65064.21       64773.17       40160.01       233634.50       142272.51  

c)

   Wholesale Banking      48745.92       49743.78       27626.56       175520.23       94366.08  

d)

   Other Banking Business      8318.92       7511.34       6977.75       30050.38       25979.31  

e)

   Unallocated      —        —        —        —        —   
  

Total

     142683.40       136694.05       84247.37       500862.14       296941.45  
   Less: Inter Segment Revenue      53044.40       54974.40       30396.83       193280.59       104141.07  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Income from Operations      89639.00       81719.65       53850.54       307581.55       192800.38  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2

   Segment Results$           

a)

   Treasury      9128.25       1883.46       1043.12       14190.10       2096.49  

b)

   Retail Banking:      426.37       5725.88       3976.48       15659.91       14163.54  
   (i) Digital Banking*      (0.31 )      (0.29 )      (0.37 )      (1.23 )      (0.85 ) 
   (ii) Other Retail Banking      426.68       5726.17       3976.85       15661.14       14164.39  

c)

   Wholesale Banking      3751.15       9876.77       8559.13       32280.98       33641.99  

d)

   Other Banking Business      2825.78       2745.95       2948.14       11104.00       9684.53  

e)

   Unallocated      (368.95     (801.40     (591.34     (2339.69     (1101.24
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Total Profit Before Tax      15762.60       19430.66       15935.53       70895.30       58485.31  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

3

   Segment Assets           

a)

   Treasury      822926.80       759245.15       641108.56       822926.80       641108.56  

b)

   Retail Banking:      1395089.03       1362925.61       756068.77       1395089.03       756068.77  
   (i) Digital Banking*      51.34       54.05       40.22       51.34       40.22  
   (ii) Other Retail Banking      1395037.69       1362871.56       756028.55       1395037.69       756028.55  

c)

   Wholesale Banking      1274899.43       1260248.89       973689.82       1274899.43       973689.82  

d)

   Other Banking Business      97097.23       91673.50       80748.70       97097.23       80748.70  

e)

   Unallocated      27610.57       18545.76       14465.63       27610.57       14465.63  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Total      3617623.06       3492638.91       2466081.48       3617623.06       2466081.48  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

4

   Segment Liabilities$           

a)

   Treasury      94557.67       154374.88       73308.77       94557.67       73308.77  

b)

   Retail Banking:      2046673.65       1912201.02       1590732.52       2046673.65       1590732.52  
   (i) Digital Banking*      56.18       58.12       41.66       56.18       41.66  
   (ii) Other Retail Banking      2046617.47       1912142.90       1590690.86       2046617.47       1590690.86  

c)

   Wholesale Banking      973987.85       950277.47       464552.76       973987.85       464552.76  

d)

   Other Banking Business      8212.98       7030.03       7018.64       8212.98       7018.64  

e)

   Unallocated      53945.11       46455.70       50269.77       53945.11       50269.77  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Total      3177377.26       3070339.10       2185882.46       3177377.26       2185882.46  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

5

   Capital, Employees stock options outstanding and Reserves      440245.80       422299.81       280199.02       440245.80       280199.02  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

6

   Total (4)+(5)      3617623.06       3492638.91       2466081.48       3617623.06       2466081.48  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

* Information about Digital Banking Segment reported as a sub-segment of Retail Banking Segment is related to Digital Banking Units of the Bank.

$ Segment Results and Liabilities are after considering the impact of Floating Provisions in the respective segments.

Business Segments have been identified and reported taking into account the target customer profile, the nature of products and services, the differing risks and returns, the organisation structure, the internal business reporting system and the guidelines prescribed by the RBI. The Segment Assets and Segment Liabilities exclude transfers between segments and are transfer priced on a gross basis.


LOGO

 

Notes :

 

1

Statement of Assets and Liabilities is given below:

 

     ( in crore)  

Particulars

   As at
31.03.2024
     As at
31.03.2023
 
   Audited      Audited  

CAPITAL AND LIABILITIES

     

Capital

     759.69        557.97  

Employees stock options outstanding

     2652.72        1067.02  

Reserves and surplus

     436833.39        278574.03  

Deposits

     2379786.28        1883394.65  

Borrowings

     662153.07        206765.56  

Other liabilities and provisions

     135437.91        95722.25  
  

 

 

    

 

 

 

Total

     3617623.06        2466081.48  
  

 

 

    

 

 

 

ASSETS

     

Cash and balances with Reserve Bank of India

     178683.22        117160.77  

Balances with banks and money at call and short notice

     40464.19        76604.31  

Investments

     702414.96        517001.43  

Advances

     2484861.52        1600585.90  

Fixed assets

     11398.97        8016.55  

Other assets

     199800.20        146712.52  
  

 

 

    

 

 

 

Total

     3617623.06        2466081.48  
  

 

 

    

 

 

 

 

2

Statement of Cash flow is given below:

 

     ( in crore)  
     Year ended  

Particulars

   31.03.2024     31.03.2023  
     Audited     Audited  

Cash flows from operating activities:

    

Profit before income tax

     70895.30       58485.31  

Adjustments for:

    

Depreciation on fixed assets

     2810.10       2242.48  

(Profit) / loss on revaluation of investments

     (943.49     545.82  

Amortisation of premium on held to maturity investments

     844.95       851.20  

Profit on sale of fixed assets

     (73.82     (8.29

Profit on sale of investment in subsidiary

     (7341.42     —   

Provision / charge for non performing assets

     10774.82       11787.38  

Floating provisions

     10900.00       —   

Provision for standard assets and contingencies

     1817.33       132.27  

Dividend from subsidiaries

     (1332.39     (810.98

Employee Stock Options / Units expense

     1547.40       748.90  
  

 

 

   

 

 

 
     89898.78       73974.09  
  

 

 

   

 

 

 

Adjustments for:

    

Increase in investments

     (54833.62     (63330.89

Increase in advances

     (289444.22     (243552.64

Increase in deposits

     339132.41       324177.21  

Increase in other assets

     (29225.41     (59409.35

(Decrease) / Increase in other liabilities and provisions

     (669.24     10930.70  
  

 

 

   

 

 

 
     54858.70       42789.12  
  

 

 

   

 

 

 

Direct taxes paid (net of refunds)

     (19843.74     (15475.73
  

 

 

   

 

 

 

Net cash flow from operating activities

     35014.96       27313.39  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchase of fixed assets

     (3834.89     (3280.47

Proceeds from sale of fixed assets

     96.00       40.61  

Proceeds from sale of investment in subsidiary (net)

     9500.67       —   

Dividend from subsidiaries

     1332.39       810.98  
  

 

 

   

 

 

 

Net cash flow from / (used in) investing activities

     7094.17       (2428.88 ) 
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from exercise of convertible equity warrants

     3192.81       —   

Proceeds from issue of share capital other then warrants

     5249.73       3415.83  

Proceeds from issue of Tier 1 and Tier 2 capital instruments

     —        23000.00  

Redemption of Tier 1 and Tier 2 capital instruments

     —        (11477.00

(Decrease) / Increase in other borrowings

     (22275.06     9787.61  

Dividend paid during the period

     (8404.42     (8604.52
  

 

 

   

 

 

 

Net cash flow (used in) / from financing activities

     (22236.94 )      16121.92  
  

 

 

   

 

 

 

Effect of fluctuation in foreign currency translation reserve

     101.26       431.71  
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     19973.45       41438.14  
  

 

 

   

 

 

 

Cash and cash equivalents at the beginning of the year

     193765.08       152326.94  

Cash and cash equivalents acquired on amalgamation

     5408.87       —   

Cash and cash equivalents at the end of the year

     219147.41       193765.08  

Cash and cash equivalents includes Cash and balances with Reserve Bank of India and Balances with banks and money at call and short notice.


LOGO

 

3

The above financial results have been approved by the Board of Directors at its meeting held on April 20, 2024. The financial results for the year ended March 31, 2024 have been subjected to an audit by the joint statutory auditors of the Bank.

 

4

These financial results have been prepared in accordance with the recognition and measurement principles laid down in Accounting Standards specified under Section 133 of the Companies Act, 2013, the relevant provisions of the Banking Regulation Act, 1949, the circulars, guidelines and directions issued by the Reserve Bank of India (“the RBI”) from time to time and other accounting principles generally accepted in India, and is in compliance with the presentation and disclosure requirements of the Regulation 33 and Regulation 52 read with Regulation 63 (2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (“SEBI Regulations”) as amended including relevant circulars issued by the SEBI from time to time.

 

5

The Bank has applied its significant accounting policies in the preparation of these financial results consistent with those followed in the annual financial statements for the year ended March 31, 2023. Any circular / direction issued by RBI is implemented prospectively when it becomes applicable, unless specifically required under that circular / direction.

 

6

The figures of the last quarter in each of the financial years are the balancing figures between audited figures in respect of the full financial year and the published year to date figures upto the end of the third quarter of the respective financial year.

 

7

The Board of Directors at its meeting held on April 20, 2024, proposed a dividend of 19.50 per share (previous year: 19.00 per share), subject to approval of the members at the ensuing Annual General Meeting. Effect of the proposed dividend has been reckoned in determining capital funds in the computation of capital adequacy ratios as at March 31, 2024 and March 31, 2023.

 

8

The Board of Directors at its meeting held on April 04, 2022, approved a composite Scheme of amalgamation (“Scheme”), for the amalgamation of: (i) erstwhile HDFC Investments Limited (“eHDFC Investments”) and erstwhile HDFC Holdings Limited (“eHDFC Holdings”), with and into erstwhile Housing Development Finance Corporation Limited (“eHDFC Limited”); and thereafter (ii) eHDFC Limited into HDFC Bank Limited (“Bank”), and their respective shareholders and creditors, under Sections 230 to 232 of the Companies Act, 2013 and other applicable laws including the rules and regulations. The Scheme was approved by the shareholders at the National Company Law Tribunal (“NCLT”) convened meeting of the shareholders of the Bank held on November 25, 2022. The NCLT, in accordance with Sections 230 to 232 of the Companies Act, 2013 and rules thereunder, vide its order dated March 17, 2023 sanctioned the Scheme. Upon receipt of all requisite approvals, the Bank filed form INC 28 with Registrar of Companies on July 01, 2023 and accordingly, the scheme became effective on July 01, 2023. As per the Scheme, the appointed date for the amalgamation of eHDFC Limited with and into the Bank is the same as effective date of the Scheme i.e. July 01, 2023. The results for the year ended March 31, 2024 include the operations of eHDFC Limited, eHDFC Investments and eHDFC Holdings for the period from July 01, 2023 to March 31, 2024 and hence, results for the quarter and year ended March 31, 2024 are not comparable with those of the corresponding periods of the previous year.

The amalgamation has been accounted under the ‘pooling of interest’ method as prescribed in Accounting Standard -14 “Accounting for amalgamation” (“AS-14”). Outstanding balances between eHDFC Limited and the Bank were eliminated as on July 01, 2023. All assets and liabilities of eHDFC Limited have been recognised by the Bank at their carrying amounts as on that date except for adjustments to bring about uniformity of accounting policies as required under AS-14. The share capital of  311.04 crore issued by the Bank as consideration pursuant to the scheme has been adjusted against the corresponding share capital of eHDFC Limited of 370.29 crore and the difference has been adjusted to Amalgamation Reserve. Further, excess of cost over face value of Investment in shares of the Bank by eHDFC Limited of 14,006.31 crore has been adjusted to Amalgamation Reserve. Consequently, the Bank has recognised a debit balance of 13,947.06 crore in the Amalgamation Reserve as a result of these adjustments.

Summarized values of assets and liabilities taken over in accordance with the terms of the Scheme is as detailed below:

 

Particulars

   ( in crore)  

Assets taken over

  

Balances with banks and money at call and short notice

     5,408.87  

Investments

     146,773.54  

Advances

     605,664.86  

Fixed assets

     1,442.60  

Other assets

     14,338.34  
  

 

 

 

Total Assets (A)

     773,628.21  
  

 

 

 

Liabilities, reserves and surplus taken over

  

Equity share warrants

     265.64  

Employees stock options outstanding

     123.81  

Reserves and surplus

     111,005.85  

Deposits

     157,259.22  

Borrowings

     477,539.07  

Other liabilities and provisions

     27,064.33  
  

 

 

 

Total Liabilities, reserves and surplus (B)

     773,257.92  
  

 

 

 

Net Assets C = (A-B)

     370.29  
  

 

 

 

Consequent upon amalgamation becoming effective, the authorised share capital of the Bank stood increased to 1,190.61 crore (11,90,61,00,000 shares of 1/- each) on account of transfer to and amalgamation / combination of authorised capital of eHDFC Limited with the authorised share capital of the Bank. In terms of the Scheme, the Bank has issued and allotted 3,11,03,96,492 equity shares to the shareholders of eHDFC Limited as on July 13, 2023, being the record date fixed by the Board of Directors as per the Scheme, in accordance with the share exchange ratio i.e. 42 equity shares of face value of 1/- each of the Bank for every 25 equity shares of face value of 2/- each of eHDFC Limited. Accordingly, the paid-up share capital of the Bank increased from 559.18 crore consisting of 5,59,17,98,806 equity shares of 1/- each to 753.76 crore consisting of 7,53,75,69,464 equity shares of 1/- each, post cancellation of 1,16,46,25,834 equity shares held by eHDFC Limited in the Bank on that date in accordance with the provisions of the Scheme.

Further, in relation to the Scheme, the Bank had made applications to the RBI seeking certain forbearances / glidepath to commence from the effective date of the amalgamation. The applications were submitted to the RBI keeping in mind that the merged entity including its subsidiaries would require to comply with the extant RBI regulations with the expectation of facilitating minimal disruption to the existing customers of the merged entity, providing smooth glidepath and enabling the merged entity to continue with the incremental flow of credit in the economy including priority sector. The RBI has granted certain forbearances / glidepath and provided clarifications to the Bank by subsequent communications, the effect of which has been incorporated in the standalone financial results for the year ended March 31, 2024. The Bank continues to engage with the RBI in this regard.

 


LOGO

 

9

During the quarter ended March 31, 2024, in order to comply with the condition imposed by the RBI in relation to the Scheme, the Bank sold 14,01,72,180 equity shares of HDFC Credila Financial Services Ltd (‘HDFC Credila’), for a consideration of  9,552.73 crore, resulting in gain of 7,341.42 crore (net of tax 5,526.26 crore). Consequent to the aforesaid sale, HDFC Credila has ceased to be a subsidiary of the Bank with effect from March 19, 2024.

 

10

During the quarter and year ended March 31, 2024, the Bank allotted 44,25,928 and 4,66,21,586 equity shares respectively pursuant to the exercise of options / units under the approved employee stock option schemes / employee stock incentive master scheme.

 

11

During the quarter and year ended March 31, 2024, the Bank allotted Nil and 2,47,75,632 equity shares respectively pursuant to exercise of convertible share warrants issued by eHDFC Limited. As a consequence, the share capital and share premium of the Bank has increased by 2.48 crore and 3,455.79 crore respectively, including money received by eHDFC Ltd at the time of allotment of share warrants.

 

12

During the quarter ended December 31, 2023, the Bank had made provision of 1,219.76 crore in respect of investments made in Alternate Investment Funds (AIFs) pursuant to the RBI circular dated December 19, 2023. Based on subsequent clarification issued by the RBI, the Bank has reassessed the provision and accordingly during the quarter, the Bank has reversed provision of 185.27 crore in respect of the investments in AIFs.

 

13

During the quarter and year ended March 31, 2024, the Bank has made a floating provision of 10,900.00 crore in line with the Board approved policy.

 

14

Details of resolution plan implemented under the Resolution Framework for COVID-19 related Stress as per RBI circulars dated August 06, 2020 (Resolution Framework 1.0) and May 05, 2021 (Resolution Framework 2.0) as at March 31, 2024 are given below:

 

    

( in crore)

 

Type of Borrower

   Exposure to
accounts
classified as
Standard
consequent to
implementation
of resolution
plan – Position
as at the end of
the previous
half-year i.e.
September 30,
2023 (A)
     Of (A),
aggregate
debt that
slipped into
NPA during
the half-year
ended
March 31,
2024
     Of (A)
amount
written
off during
the
half-year#
     Of (A)
amount
paid by
the borrowers
during the
half-year
     Exposure to
accounts
classified as
Standard
consequent to
implementation
of resolution
plan – Position
as at the end of
this half-year
i.e March 31,
2024
^
 

Personal Loans

     5,544.11        273.19        82.40        859.01        4,411.91  

Corporate persons

     491.83        2.29        0.63        164.30        325.24  

Of which, MSMEs

     89.10        0.44        0.07        31.57        57.09  

Others

     632.37        31.11        4.97        153.94        447.32  

Total

     6,668.31        306.59        88.00        1,177.25        5,184.47  

 

  #

Represents debt that slipped into NPA and was subsequently written off during the half-year ended March 31, 2024.

  ^

Excludes other facilities to the borrowers aggregating to 498.87 crore which have not been restructured.

 

15

Details of loans transferred / acquired during the quarter ended March 31, 2024 as per RBI Master Direction on Transfer of Loan Exposures dated September 24, 2021 are given below:

 

  (i)

The Bank has not transferred any stressed loan (Non-performing asset and Special Mention Account) and loan not in default.

 

  (ii)

Details of ratings of SRs outstanding as on March 31, 2024 are given below:

 

    

( in crore)

Rating

  

Rating Agency

  

Recovery rating

  

Gross Value of
Outstanding
SRs

RR4

   India Ratings    25% - 50%    133.55

RR1

   India Ratings    100% - 150%    86.25

RR1

   CRISIL    100% - 150%    35.25

RR1+

   India Ratings    More than 150%    0.15

RR1+

   ICRA    More than 150%    0.85

RR1$

   Informeric    100% - 150%    704.70

RR3

   India Ratings    50% - 75%    41.14

Unrated

         25.69
      Total    1,027.58

 

  $

On account of amalgamation of eHDFC Limited with the Bank

 

  (iii)

The Bank has not acquired any stressed loan and loan not in default.

 

16

Other income includes commission income from non-fund based banking activities, fees, earnings from foreign exchange and derivative transactions, profit and loss (including revaluation) from investments, dividends from subsidiaries and recoveries from accounts previously written off.

 

17

Provision for tax during the quarter and year ended March 31, 2024 is net of write back of provision no longer required of  3,817.39 crore and  6,325.04 crore respectively, pursuant to favourable orders received.

 

18

The Bank has been allotted 16,13,176 equity shares of HDFC Securities Limited (‘HSL’) on April 15, 2024, subscribed through a rights issue for a consideration of 953.23 crore. Post the allotment, the Bank’s shareholding in HSL has increased from 95.13% to 95.19%.

 

19

Figures of the previous periods have been regrouped / reclassified wherever necessary to conform to current period’s classification.

 

20

10 million = 1 crore

 

Place: Mumbai

Date: April 20, 2024

  

Sashidhar Jagdishan

Managing Director


LOGO

HDFC BANK LIMITED

CIN : L65920MH1994PLC080618

Sandoz House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai 400 018.

Website: https://www.hdfcbank.com, Tel.: 022-6652 1000, Fax: 022-2496 0739

CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2024

 

          ( in crore)  
          Quarter ended      Year ended  
          31.03.2024     31.12.2023      31.03.2023      31.03.2024      31.03.2023  
    

Particulars

   Audited
(Refer note 6)
    Unaudited      Audited
(Refer note 6)
     Audited      Audited  
1   

Interest earned (a)+(b)+(c)+(d)

     79433.61       78008.17        47548.34        283649.02        170754.05  
  

a) Interest / discount on advances / bills

     61102.68       59527.32        37873.54        217979.34        135767.33  
  

b) Income on investments

     15982.73       16573.26        8390.38        57524.80        31173.30  
  

c) Interest on balances with Reserve Bank of India and other inter-bank funds

     824.57       471.68        373.22        2634.63        1149.25  
  

d) Others

     1523.63       1435.91        911.20        5510.25        2664.17  
2   

Other income (a)+(b)

     44957.74       37007.34        9610.50        124345.75        33912.05  
  

a) Premium and other operating income from insurance business

     22794.24       17778.49        —         57858.60        —   
  

b) Others (Refer note 10)

     22163.50       19228.85        9610.50        66487.15        33912.05  
3   

Total Income (1)+(2)

     124391.35       115015.51        57158.84        407994.77        204666.10  
4   

Interest expended

     43691.51       43242.37        22606.03        154138.55        77779.94  
5   

Operating expenses (i)+(ii)+(iii)

     49127.91       45926.13        14591.03        152269.34        51533.69  
  

i) Employees cost

     9422.59       7860.20        5500.71        31023.00        20016.85  
  

ii) Claims and benefits paid including other expenses pertaining to insurance business

     27847.85       26751.68        —         78313.46        —   
  

iii) Other operating expenses

     11857.47       11314.25        9090.32        42932.88        31516.84  
6   

Total Expenditure (4)+(5) (excluding provisions and contingencies)

     92819.42       89168.50        37197.06        306407.89        129313.63  
7   

Operating Profit before Provisions and contingencies (3)-(6)

     31571.93       25847.01        19961.78        101586.88        75352.47  
8   

Provisions (other than tax) and contingencies (Refer note 13)

     13810.54       4603.90        3179.09        25018.28        13854.08  
9   

Exceptional items

     —        —         —         —         —   
10   

Profit from ordinary activities before tax and minority interest (7)-(8)-(9)

     17761.39       21243.11        16782.69        76568.60        61498.39  
11   

Tax expense (Refer note 11)

     (251.48     3525.11        4148.68        11122.10        15349.69  
12   

Net Profit from ordinary activities after tax and before minority interest (10)-(11)

     18012.87       17718.00        12634.01        65446.50        46148.70  
13   

Extraordinary items (net of tax expense)

     —        —         —         —         —   
14   

Net Profit for the period before minority interest (12)-(13)

     18012.87       17718.00        12634.01        65446.50        46148.70  
15   

Less: Minority interest

     390.49       460.13        39.54        1384.46        151.59  
16   

Net Profit for the period (14)-(15)

     17622.38       17257.87        12594.47        64062.04        45997.11  
17   

Paid up equity share capital (Face value of 1/- each)

     759.69       759.25        557.97        759.69        557.97  
18   

Reserves excluding revaluation reserves

             452982.84        287762.33  
19   

Analytical Ratios

             
  

(i) Percentage of shares held by Government of India

     Nil       Nil        Nil        Nil        Nil  
  

(ii) Earnings per share (EPS) () (Face value of 1/- each):

             
  

(a) Basic EPS before & after extraordinary items (net of tax expense) - not annualized

     23.20       22.74        22.58        90.42        82.64  
  

(b) Diluted EPS before & after extraordinary items (net of tax expense) - not annualized

     23.12       22.65        22.46        90.01        82.27  

Regd. Office : HDFC Bank Ltd., HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013.


LOGO

 

Consolidated Segment information in accordance with the RBI guidelines and Accounting Standard 17 - Segment Reporting of the operating segments of the Group is as under:

 

          ( in crore)  
          Quarter ended      Year ended  
          31.03.2024      31.12.2023      31.03.2023      31.03.2024      31.03.2023  

Particulars

   Audited
(Refer note 6)
     Unaudited      Audited
(Refer note 6)
     Audited      Audited  

1

  

Segment Revenue

              

a)

  

Treasury

     20553.3        14664.82        9482.54        61653.66        34322.91  

b)

  

Retail Banking:

     65065.26        64774.11        40160.52        233637.87        142273.15  
  

(i) Digital Banking*

     1.05        0.94        0.51        3.37        0.64  
  

(ii) Other Retail Banking

     65064.21        64773.17        40160.01        233634.50        142272.51  

c)

  

Wholesale Banking

     48745.92        49743.78        27626.56        175520.23        94366.08  

d)

  

Other Banking Business

     8318.92        7511.34        6977.75        30050.38        25979.31  

e)

  

Insurance Business**

     31001.94        29862.25        —         86877.22        —   

f)

  

Others^

     3750.41        3433.61        3,308.30        13536.00        11865.74  

g)

  

Unallocated

     —         —         —         —         —   
  

Total

     177435.75        169989.91        87555.67        601275.36        308807.19  
  

Less: Inter Segment Revenue

     53044.40        54974.40        30396.83        193280.59        104141.09  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

Income from Operations

     124391.35        115015.51        57158.84        407994.77        204666.10  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

2

  

Segment Results***

              

a)

  

Treasury

     9128.25        1883.46        1043.12        14190.10        2096.49  

b)

  

Retail Banking:

     426.37        5725.88        3976.48        15659.91        14163.54  
  

(i) Digital Banking*

     (0.31      (0.29      (0.37      (1.23      (0.85
  

(ii) Other Retail Banking

     426.68        5726.17        3976.85        15661.14        14164.39  

c)

  

Wholesale Banking

     3751.15        9876.77        8559.13        32280.98        33641.99  

d)

  

Other Banking Business

     2825.78        2745.95        2948.14        11104.00        9684.53  

e)

  

Insurance Business**

     1320.19        1361.02        —         3321.30        —   

f)

  

Others^

     678.60        451.43        847.17        2352.00        3013.10  

g)

  

Unallocated

     (368.95      (801.40      (591.35      (2339.69      (1101.26
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

Total Profit Before Tax and Minority Interest

     17761.39        21243.11        16782.69        76568.60        61498.39  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

3

  

Segment Assets

              

a)

  

Treasury

     822926.80        759245.15        641108.56        822926.80        641108.56  

b)

  

Retail Banking:

     1395089.03        1362925.61        756068.77        1395089.03        756068.77  
  

(i) Digital Banking*

     51.34        54.05        40.22        51.34        40.22  
  

(ii) Other Retail Banking

     1395037.69        1362871.56        756028.55        1395037.69        756028.55  

c)

  

Wholesale Banking

     1274899.43        1260248.89        973689.82        1274899.43        973689.82  

d)

  

Other Banking Business

     97097.23        91673.50        80748.70        97097.23        80748.70  

e)

  

Insurance Business**

     322984.00        307522.13        —         322984.00        —   

f)

  

Others^

     89587.20        81664.70        64350.96        89587.20        64350.96  

g)

  

Unallocated

     27610.57        18545.76        14465.63        27610.57        14465.63  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

Total

     4030194.26        3881825.74        2530432.44        4030194.26        2530432.44  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

4

  

Segment Liabilities***

              

a)

  

Treasury

     94557.67        154374.88        73308.77        94557.67        73308.77  

b)

  

Retail Banking:

     2046673.65        1912201.02        1590732.52        2046673.65        1590732.52  
  

(i) Digital Banking*

     56.18        58.12        41.66        56.18        41.66  
  

(ii) Other Retail Banking

     2046617.47        1912142.90        1590690.86        2046617.47        1590690.86  

c)

  

Wholesale Banking

     973987.85        950277.47        464552.76        973987.85        464552.76  

d)

  

Other Banking Business

     8212.98        7030.03        7018.64        8212.98        7018.64  

e)

  

Insurance Business**

     311998.00        296060.32        —         311998.00        —   

f)

  

Others^

     71040.35        65080.06        54252.22        71040.35        54252.22  

g)

  

Unallocated

     53945.11        46455.70        50269.77        53945.11        50269.77  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

Total

     3560415.61        3431479.49        2240134.68        3560415.61        2240134.68  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

5

  

Capital, Employees stock options outstanding, Reserves and Minority Interest

     469778.65        450346.25        290297.76        469778.65        290297.76  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

6

  

Total (4)+(5)

     4030194.26        3881825.74        2530432.44        4030194.26        2530432.44  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

*Information about Digital Banking Segment reported as a sub-segment of Retail Banking Segment is related to Digital Banking Units of the Bank.

** Includes the operations of HDFC Life Insurance Company Limited (consolidated) and HDFC ERGO General Insurance Company Limited.

***Segment Results and Liabilities are after considering the impact of Floating Provisions in the respective segments.

^ Includes the operations of the consolidated entities of the Bank, not covered in any of the above segments.

Business Segments have been identified and reported taking into account the target customer profile, the nature of products and services, the differing risks and returns, the organisation structure, the internal business reporting system and the guidelines prescribed by the RBI. The Segment Assets and Segment Liabilities exclude transfers between segments and are transfer priced on a gross basis.


LOGO

 

Notes :

 

1

Consolidated Statement of Assets and Liabilities is given below:

 

     ( in crore)  

Particulars

   As at
31.03.2024
     As at
31.03.2023
 
   Audited      Audited  

CAPITAL AND LIABILITIES

     

Capital

     759.69        557.97  

Employees stock options outstanding

     2652.72        1117.20  

Reserves and surplus

     452982.84        287762.33  

Minority interest

     13383.40        860.26  

Deposits

     2376887.28        1882663.25  

Borrowings

     730615.46        256548.66  

Other liabilities and provisions

     174832.07        100922.77  

Policyholders’ funds

     278080.80        —   
  

 

 

    

 

 

 

Total

     4030194.26        2530432.44  
  

 

 

    

 

 

 

ASSETS

     

Cash and balances with Reserve Bank of India

     178718.67        117189.28  

Balances with banks and money at call and short notice

     50115.84        79958.53  

Investments

     1005681.63        511581.71  

Advances

     2565891.41        1661949.29  

Fixed assets

     12603.76        8282.56  

Other assets

     217182.95        151322.28  

Goodwill on consolidation

     —         148.79  
  

 

 

    

 

 

 

Total

     4030194.26        2530432.44  
  

 

 

    

 

 

 

 

2

Consolidated Statement of Cashflow is given below:

 

     ( in crore)  
     Year ended  

Particulars

   31.03.2024     31.03.2023  
   Audited     Audited  

Cash flows from operating activities:

    

Consolidated profit before income tax and after minority interest

     75184.14       61346.80  

Adjustment for :

    

Depreciation on fixed assets

     3092.08       2345.47  

(Profit) / loss on revaluation of investments

     (6957.14     545.82  

Amortisation of premium on held to maturity investments

     966.09       851.20  

Profit on sale of fixed assets

     (75.36     (8.05

Profit on sale of investment in subsidiary

     (7341.42     —   

Provision / charge for non performing assets

     12540.05       13561.19  

Floating provisions

     10900.00       —   

Provision for standard assets and contingencies

     1578.23       292.89  

Employee stock options / units expense

     1731.73       787.06  
  

 

 

   

 

 

 
     91618.40       79722.38  
  

 

 

   

 

 

 

Adjustments for :

    

Increase in investments

     (88411.63     (64182.03

Increase in advances

     (309210.70     (254569.45

Increase in deposits

     336964.81       324660.22  

Increase in other assets

     (31197.26     (58909.79

Increase in other liabilities and provisions

     6420.40       10459.86  

Increase in policyholders’ funds

     35728.16       —   
  

 

 

   

 

 

 
     41912.18       37181.19  
  

 

 

   

 

 

 

Direct taxes paid (net of refunds)

     (22842.84     (16367.49
  

 

 

   

 

 

 

Net cash flow from operating activities

     19069.34       20813.70  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchase of fixed assets

     (4286.72     (3466.57

Proceeds from sale of fixed assets

     99.82       42.68  

Proceeds from sale of investment in subsidiary (net)

     9500.67       —   
  

 

 

   

 

 

 

Net cash flow from / (used in) investing activities

     5313.77       (3423.89
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Increase in minority interest

     1201.66       198.96  

Proceeds from exercise of convertible equity warrants

     3192.81       —   

Proceeds from issue of share capital (other than exercise of warrants)

     5249.73       3415.83  

Proceeds from issue of Tier 1 and Tier 2 capital instruments

     2350.00       23000.00  

Redemption of Tier 1 and Tier 2 capital instruments

     (230.00     (12077.00

(Decrease) / Increase in other borrowings

     (7342.84     18007.29  

Dividend paid during the year

     (8404.42     (8604.52
  

 

 

   

 

 

 

Net cash flow from / (used in) financing activities

     (3983.06     23940.56  
  

 

 

   

 

 

 

Effect of change in foreign currency translation reserve

     104.94       431.71  
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     20504.99       41762.08  
  

 

 

   

 

 

 

Cash and cash equivalents at the beginning of the year

     197147.81       155385.73  

Cash and cash equivalents acquired on amalgamation

     11181.71       —   

Cash and cash equivalents at the end of the year

     228834.51       197147.81  

Cash and cash equivalents includes cash and balances with the RBI and balances with banks and money at call & short notice.


LOGO

 

3

The above financial results represent the consolidated financial results of HDFC Bank Limited, its subsidiaries (together referred to as the ‘Group’) and HDB Employee Welfare Trust. These financial results have been approved by the Board of Directors at its meeting held on April 20, 2024. The financial results for the year ended March 31, 2024 have been subjected to an audit by the joint statutory auditors of the Bank.

 

4

These financial results have been prepared in accordance with the recognition and measurement principles laid down in Accounting Standard specified under Section 133 of the Companies Act, 2013, the relevant provisions of the Banking Regulation Act, 1949, the circulars, guidelines and direction issued by the Reserve Bank of India (‘the RBI’) from time to time, the Insurance Regulatory and Development Authority of India (‘the IRDAI’) (Preparation of Financial Statements and Auditors Report of Insurance companies) Regulations, 2002 (“IRDAI Guidelines”) to the extent applicable for insurance entities and other accounting principles generally accepted in India and is in compliance with the presentation and disclosure requirements of the Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (“SEBI Regulations”) as amended including relevant circulars issued by the SEBI from time to time.

 

5

The Group has applied significant accounting policies in preparation of these consolidated financial results consistent with those followed in the annual consolidated financial statements for the year ended March 31, 2023, amended in respect of insurance entities and other subsidiaries (refer note 9) acquired as a part of amalgamation of erstwhile Housing Development Finance Corporation Limited (“eHDFC Limited”) with and into HDFC Bank Limited. Any circular / direction issued by the RBI is implemented prospectively when it becomes applicable, unless specifically required under that circular / direction.

 

6

The figures of the last quarter in each of the financial years are the balancing figures between audited figures in respect of the full financial year and the published year to date figures upto the end of the third quarter of the respective financial year.

 

7

The Board of Directors at its meeting held on April 20, 2024, proposed a dividend of  19.50 per share (previous year:  19.00 per share), subject to approval of the members at the ensuing Annual General Meeting. Effect of the proposed dividend has been reckoned in determining capital funds in the computation of capital adequacy ratios as at March 31, 2024 and March 31 2023.

 

8

The Board of Directors at its meeting held on April 04, 2022, approved a composite Scheme of amalgamation (“Scheme”), for the amalgamation of: (i) erstwhile HDFC Investments Limited (“eHDFC Investments”) and erstwhile HDFC Holdings Limited (“eHDFC Holdings”), with and into erstwhile Housing Development Finance Corporation Limited (“eHDFC Limited”); and thereafter (ii) eHDFC Limited into HDFC Bank Limited (“Bank”), and their respective shareholders and creditors, under Sections 230 to 232 of the Companies Act, 2013 and other applicable laws including the rules and regulations. The Scheme was approved by the shareholders at the National Company Law Tribunal (“NCLT”) convened meeting of the shareholders of the Bank held on November 25, 2022. The NCLT, in accordance with Sections 230 to 232 of the Companies Act, 2013 and rules thereunder, vide its order dated March 17, 2023 sanctioned the Scheme. Upon receipt of all requisite approvals, the Bank filed form INC 28 with Registrar of Companies on July 01, 2023 and accordingly, the scheme became effective on July 01, 2023. As per the Scheme, the appointed date for the amalgamation of eHDFC Limited with and into the Bank is the same as effective date of the Scheme i.e. July 01, 2023. The results for the year ended March 31, 2024 include the operations of eHDFC Limited, eHDFC Investments and eHDFC Holdings and their subsidiaries for the period from July 01, 2023 to March 31, 2024 and hence results for the quarter and year ended March 31, 2024 are not comparable with those of the corresponding periods of the previous year.

The amalgamation has been accounted under the ‘pooling of interest’ method as prescribed in Accounting Standard -14 “Accounting for amalgamation” (“AS-14”). Outstanding balances between eHDFC Limited and the Bank were eliminated as on July 01, 2023. All assets and liabilities of eHDFC Limited have been recognised by the Bank at their carrying amounts as on that date except for adjustments to bring about uniformity of accounting policies as required under AS-14. The share capital of  311.04 crore issued by the Bank as consideration pursuant to the scheme has been adjusted against the corresponding share capital of eHDFC Limited of  370.29 crore and the difference has been adjusted to Amalgamation Reserve. Further, excess of cost over face value of Investment in shares of the Bank by eHDFC Limited of  14,006.31 crore has been adjusted to Amalgamation Reserve. Consequently, the Bank has recognised a debit balance of  13,947.06 crore in the Amalgamation Reserve as a result of these adjustments.

Summarized values of assets and liabilities taken over in accordance with the terms of the Scheme is as detailed below:

 

Particulars

   ( in crore)  

Assets taken over

  

Balances with banks and money at call and short notice

     5,408.87  

Investments

     146,773.54  

Advances

     605,664.86  

Fixed assets

     1,442.60  

Other assets

     14,338.34  
  

 

 

 

Total assets (A)

     773,628.21  
  

 

 

 

Liabilities, reserves and surplus taken over

  

Equity share warrants

     265.64  

Reserves and surplus

     111,129.66  

Deposits

     157,259.22  

Borrowings

     477,539.07  

Other liabilities and provisions

     27,064.33  
  

 

 

 

Total Liabilities, reserves and surplus (B)

     773,257.92  
  

 

 

 

Net Assets C = (A-B)

     370.29  
  

 

 

 

Consequent upon amalgamation becoming effective, the authorised share capital of the Bank stood increased to  1,190.61 crore (11,90,61,00,000 shares of  1/- each) on account of transfer to and amalgamation / combination of authorised capital of eHDFC Limited with the authorised share capital of the Bank. In terms of the Scheme, the Bank has issued and allotted 3,11,03,96,492 equity shares to the shareholders of eHDFC Limited as on July 13, 2023, being the record date fixed by the Board of Directors as per the Scheme, in accordance with the share exchange ratio i.e. 42 equity shares of face value of  1/- each of the Bank for every 25 equity shares of face value of  2/- each of eHDFC Limited. Accordingly, the paid-up share capital of the Bank increased from  559.18 crore consisting of 5,59,17,98,806 equity shares of  1/- each to  753.76 crore consisting of 7,53,75,69,464 equity shares of  1/- each, post cancellation of 1,16,46,25,834 equity shares held by eHDFC Limited in the Bank on that date in accordance with the provisions of the Scheme.


LOGO

 

Further, in relation to the Scheme, the Bank had made applications to the RBI seeking certain forbearances / glidepath to commence from the effective date of the merger. The applications were submitted to the RBI keeping in mind that the merged entity including its subsidiaries would require to comply with the extant RBI regulations with the expectation of facilitating minimal disruption to the existing customers of the merged entity, providing smooth glidepath and enabling the merged entity to continue with the incremental flow of credit in the economy including priority sector. The RBI has granted certain forbearances / glidepath and provided clarifications to the Bank by subsequent communications, the effect of which has been incorporated in the financial results for the year ended March 31, 2024. The Bank continues to engage with the RBI in this regard.

 

9

Upon scheme becoming effective from July 01, 2023, the following entities (subsidiaries of eHDFC Limited) became the subsidiaries of the Bank. Consequently, the opening balances as on July 01, 2023 are shown as “Addition on amalgamation”.

 

Name of the entity

  

Relationship

HDFC Life Insurance Company Limited

   Direct Subsidiary

HDFC International Life and Re Company Limited

   Indirect Subsidiary

HDFC Pension Management Company Limited

   Indirect Subsidiary

HDFC Asset Management Company Limited

   Direct Subsidiary

HDFC AMC International (IFSC) Limited

   Indirect Subsidiary

HDFC ERGO General Insurance Company Limited

   Direct Subsidiary

HDFC Sales Private Limited

   Direct Subsidiary

HDFC Capital Advisors Limited

   Direct Subsidiary

HDFC Trustee Company Limited

   Direct Subsidiary

HDFC Credila Financial Services Limited (‘HDFC Credila’) (up to March 19, 2024)

   Direct Subsidiary

HDFC Education and Development Services Private Limited (‘HDFC Edu’)

   Direct Subsidiary

Griha Pte Limited

   Direct Subsidiary

Griha Investments

   Direct Subsidiary

The Bank has not consolidated, HDFC Credila and HDFC Edu, its wholly owned subsidiaries, as the control is intended to be temporary and these subsidiaries are held exclusively with a view to dispose off in the near future (as directed by RBI) on the date of their acquisition. Subsequently, the Bank has diluted its holding in HDFC Credila to 9.99% as on the Balance sheet date. The consolidation of the remaining subsidiaries resulted into capital reserve of  3,438.82 crore (net of goodwill of  340.18 crore).

 

10

During the quarter ended March 31, 2024, in order to comply with the condition imposed by the RBI in relation to the Scheme, the Bank sold 14,01,72,180 equity shares of HDFC Credila Financial Services Ltd (‘HDFC Credila’), for a consideration of  9,552.73 crore, resulting in gain of  7,341.42 crore (net of tax  5,526.26 crore). Consequent to the aforesaid sale, HDFC Credila has ceased to be a subsidiary of the Bank with effect from March 19, 2024.

 

11

Provision for tax during the quarter and year ended March 31, 2024 is net of write back of provision no longer required of  3,817.39 crore and  6,325.04 crore respectively pursuant to favourable orders received by the Bank.

 

12

The Bank has been allotted 16,13,176 equity shares of HDFC Securities Limited (‘HSL’) on April 15, 2024, subscribed through a rights issue for a consideration of  953.23 crore. Post this acquisition, the Bank’s shareholding in HSL has increased from 95.13% to 95.19%.

 

13

During the quarter and year ended March 31, 2024, the Bank has made a floating provision of  10,900.00 crore in line with the Board approved policy.

 

14

In accordance with the RBI guidelines, banks are required to make consolidated Pillar 3 disclosures including leverage ratio, liquidity coverage ratio and net stable funding ratio under the Basel III Framework. These disclosures would be available on the Bank’s website at the following link: https://www.hdfcbank.com/personal/resources/regulatory-disclosures. The disclosures have not been subjected to audit or review by the statutory auditors.

 

15

Figures of the previous periods have been regrouped / reclassified wherever necessary to conform to current period’s classification.

 

16

 10 million =  1 crore

 

Place: Mumbai

Date: April 20, 2024

  

Sashidhar Jagdishan

Managing Director


LOGO     NEWS RELEASE  

HDFC Bank Ltd.

HDFC Bank House,

Senapati Bapat Marg,

Lower Parel,

Mumbai - 400 013.

CIN: L65920MH1994PLC080618

 

HDFC Bank Limited

FINANCIAL RESULTS (INDIAN GAAP) FOR THE QUARTER AND YEAR ENDED MARCH 31, 2024

The Board of Directors of HDFC Bank Limited approved the Bank’s (Indian GAAP) results for the quarter and year ended March 31, 2024, at its meeting held in Mumbai on Saturday, April 20, 2024. The accounts have been subjected to an audit by the statutory auditors of the Bank.

CONSOLIDATED FINANCIAL RESULTS:

The Bank’s consolidated net revenue grew by 133.6% to  807.0 billion for the quarter ended March 31, 2024 from  345.5 billion for the quarter ended March 31, 2023. The consolidated profit after tax for the quarter ended March 31, 2024 was  176.2 billion, up 39.9%, over the quarter ended March 31, 2023. Earnings per share for the quarter ended March 31, 2024 was  23.2 and book value per share as of March 31, 2024 was  600.8.

The consolidated profit after tax for the year ended March 31, 2024 was  640.6 billion, up 39.3%, over the year ended March 31, 2023.

STANDALONE FINANCIAL RESULTS:

Profit & Loss Account: Quarter ended March 31, 2024

The Bank’s net revenue grew by 47.3% to  472.4 billion (including transaction gains of  73.4 billion from stake sale in subsidiary HDFC Credila Financial Services Ltd) for the quarter ended March 31, 2024 from  320.8 billion for the quarter ended March 31, 2023.

Net interest income (interest earned less interest expended) for the quarter ended March 31, 2024 grew by 24.5% to  290.8 billion from  233.5 billion for the quarter ended March 31, 2023. Core net interest margin was at 3.44% on total assets, and 3.63% based on interest earning assets.

Other income (non-interest revenue) for the quarter ended March 31, 2024 was  181.7 billion as against  87.3 billion in the corresponding quarter ended March 31, 2023. The four components of other income for the quarter ended March 31, 2024 were fees & commissions of  79.9 billion ( 66.3 billion in the corresponding quarter of the previous year), foreign exchange & derivatives revenue of  11.4 billion ( 10.1 billion in the corresponding quarter of the previous year), net trading and mark to market gain of  75.9 billion, including transaction gains of  73.4 billion mentioned above (loss of  0.4 billion in the corresponding quarter of the previous year) and miscellaneous income, including recoveries and dividend of  14.4 billion ( 11.3 billion in the corresponding quarter of the previous year).


LOGO     NEWS RELEASE  

HDFC Bank Ltd.

HDFC Bank House,

Senapati Bapat Marg,

Lower Parel,

Mumbai - 400 013.

CIN: L65920MH1994PLC080618

 

Operating expenses for the quarter ended March 31, 2024 were  179.7 billion, an increase of 33.5% over  134.6 billion during the corresponding quarter of the previous year. Operating expenses for the quarter ended March 31, 2024 included staff ex-gratia provision of  15 billion. The cost-to-income ratio for the quarter was at 38.0%. Excluding certain transaction gains and the ex-gratia provision, cost to income ratio for the quarter was at 41.3%.

The credit environment in the economy remains benign, and the Bank’s credit performance across all segments continues to remain healthy. The Bank’s GNPA at 1.24% has shown an improvement over the prior quarter. The Bank has considered this as an opportune stage to enhance its floating provisions, which are not specific to any portfolio, but act as a countercyclical buffer for making the balance sheet more resilient, and these also qualify as Tier 2 Capital within the regulatory limits. Therefore, the Bank has made floating provisions of  109.0 billion during the quarter.

Provisions and contingencies for the quarter ended March 31, 2024 were  135.1 billion (including the floating provisions of  109.0 billion mentioned above). Provisions and contingencies, excluding the floating provisions, for the quarter ended March 31, 2024 were  26.1 billion as against  26.9 billion for the quarter ended March 31, 2023.

The total credit cost ratio (excluding the floating provisions mentioned above) was at 0.42%, as compared to 0.67% for the quarter ending March 31, 2023.

Profit before tax (PBT) for the quarter ended March 31, 2024 was at  157.6 billion. Profit after tax (PAT) for the quarter, after certain tax credits, was at  165.1 billion, an increase of 37.1% over the quarter ended March 31, 2023.

Balance Sheet: As of March 31, 2024

Total balance sheet size as of March 31, 2024 was  36,176 billion as against  24,661 billion as of March 31, 2023.


LOGO     NEWS RELEASE  

HDFC Bank Ltd.

HDFC Bank House,

Senapati Bapat Marg,

Lower Parel,

Mumbai - 400 013.

CIN: L65920MH1994PLC080618

 

Total Deposits were at  23,798 billion as of March 31, 2024, an increase of 26.4% over March 31, 2023. CASA deposits grew by 8.7% with savings account deposits at  5,987 billion and current account deposits at  3,100 billion. Time deposits were at  14,710 billion, an increase of 40.4% over the corresponding quarter of the previous year, resulting in CASA deposits comprising 38.2% of total deposits as of March 31, 2024.

Gross advances were at  25,078 billion as of March 31, 2024, an increase of 55.4% over March 31, 2023. Grossing up for transfers through inter-bank participation certificates and bills rediscounted, advances grew by 53.8% over March 31, 2023. Domestic retail loans grew by 108.9%, commercial and rural banking loans grew by 24.6% and corporate and other wholesale loans (excluding non-individual loans of eHDFC Ltd of approximately  807 billion) grew by 4.2%. Overseas advances constituted 1.5% of total advances.

Year ended March 31, 2024

For the year ended March 31, 2024, the Bank earned net revenues (net interest income plus other income) of  1,577.7 billion, as against  1,180.6 billion for the year ended March 31, 2023. Net interest income for the year ended March 31, 2024, crossed  1 trillion and was  1,085.3 billion, up 25.0%, over the year ended March 31, 2023.

Profit after tax for the year ended March 31, 2024 was  608.1 billion, up by 37.9% over the year ended March 31, 2023.

Capital Adequacy:

The Bank’s total Capital Adequacy Ratio (CAR) as per Basel III guidelines was at 18.8% as on March 31, 2024 (19.3% as on March 31, 2023) as against a regulatory requirement of 11.7%. Tier 1 CAR was at 16.8% and Common Equity Tier 1 Capital ratio was at 16.3% as of March 31, 2024. Risk-weighted Assets were at  24,680 billion.

DIVIDEND

The Board of Directors recommended a dividend of  19.5 per equity share of  1 for the year ended March 31, 2024. This would be subject to approval by the shareholders at the next annual general meeting.


LOGO     NEWS RELEASE  

HDFC Bank Ltd.

HDFC Bank House,

Senapati Bapat Marg,

Lower Parel,

Mumbai - 400 013.

CIN: L65920MH1994PLC080618

 

NETWORK

As of March 31, 2024, the Bank’s distribution network was at 8,738 branches and 20,938 ATMs across 4,065 cities / towns as against 7,821 branches and 19,727 ATMs across 3,811 cities / towns as of March 31, 2023. 52% of our branches are in semi-urban and rural areas. In addition, we have 15,182 business correspondents, which are primarily manned by Common Service Centres (CSC). The number of employees were at 2,13,527 as of March 31, 2024 (as against 1,73,222 as of March 31, 2023).

ASSET QUALITY

Gross non-performing assets were at 1.24% of gross advances as on March 31, 2024, as against 1.26% as on December 31, 2023, and 1.12% as on March 31, 2023. Net non-performing assets were at 0.33% of net advances as on March 31, 2024.

SUBSIDIARIES

Amongst the Bank’s key subsidiaries, HDFC Life Insurance Company Ltd and HDFC ERGO General Insurance Company Ltd prepare their financial results in accordance with Indian GAAP and other subsidiaries do so in accordance with the notified Indian Accounting Standards (‘Ind-AS’). The financial numbers of the subsidiaries mentioned herein below are in accordance with the accounting standards used in their standalone reporting under the applicable GAAP.

HDB Financial Services Ltd (HDBFSL), in which the Bank holds an 94.6% stake, is a non-deposit taking NBFC offering wide a range of loans and asset finance products. For the quarter ended March 31, 2024, HDBFSL’s net revenue was at  22.9 billion as against  22.6 billion for the quarter ended March 31, 2023, a growth of 1.2%. Profit after tax for the quarter ended March 31, 2024 was  6.6 billion compared to  5.5 billion for the quarter ended March 31, 2023, a growth of 20.3%. Profit after tax for the year ended March 31, 2024 was  24.6 billion compared to  19.6 billion for the year ended March 31, 2023. The total loan book was  902 billion as on March 31, 2024 compared to  700 billion as on March 31, 2023, a growth of 28.8%. Stage 3 loans were at 1.90% of gross loans. As on March 31, 2024, total CAR was at 19.2% with Tier-I CAR at 14.1%.

HDFC Life Insurance Company Ltd (HDFC Life), in which the Bank holds a 50.4% stake, is a leading, long-term life insurance solutions provider in India. For the quarter ended March 31, 2024, HDFC Life’s total premium income was at  209.4 billion as against  196.3 billion for the quarter ended March 31, 2023, a growth of 6.7%. Profit after tax for the quarter ended March 31, 2024 was  4.1 billion compared to  3.6 billion for the quarter ended March 31, 2023, a growth of 14.8%. Profit after tax for the year ended March 31, 2024 was  15.7 billion compared to  13.6 billion for the year ended March 31, 2023.


LOGO     NEWS RELEASE  

HDFC Bank Ltd.

HDFC Bank House,

Senapati Bapat Marg,

Lower Parel,

Mumbai - 400 013.

CIN: L65920MH1994PLC080618

 

HDFC ERGO General Insurance Company Ltd (HDFC ERGO), in which the Bank holds a 50.5% stake, offers a complete range of general insurance products. For the quarter ended March 31, 2024, premium earned (net) by HDFC ERGO was at  24.2 billion as against  21.3 billion for the quarter ended March 31, 2023, a growth of 13.7%. Loss after tax for the quarter ended March 31, 2024 was  1.3 billion, as against profit after tax of  2.1 billion for the quarter ended March 31, 2023. Profit after tax for the year ended March 31, 2024 was  4.4 billion compared to  6.5 billion for the year ended March 31, 2023.

HDFC Asset Management Company Ltd (HDFC AMC), in which the Bank holds a 52.6% stake, is the Investment Manager to HDFC Mutual Fund, one of the largest mutual funds in India and offers a comprehensive suite of savings and investment products. For the quarter ended March 31, 2024, HDFC AMC’s Quarterly Average Assets Under Management were approximately  6,129 billion, a growth of 36.3% over the quarter ended March 31, 2023. Profit after tax for the quarter ended March 31, 2024 was  5.4 billion compared to  3.8 billion for the quarter ended March 31, 2023, a growth of 43.8%. Profit after tax for the year ended March 31, 2024 was  19.5 billion compared to  14.2 billion for the year ended March 31, 2023.

HDFC Securities Ltd (HSL), in which the Bank holds a 95.1% stake, is amongst the leading broking firms in India. For the quarter ended March 31, 2024, HSL’s total revenue was  8.6 billion, as against  4.9 billion for the quarter ended March 31, 2023. Profit after tax for the quarter was at  3.2 billion, as against  1.9 billion for the quarter ended March 31, 2023, a growth of 64.2%. Profit after tax for the year ended March 31, 2024 was  9.5 billion compared to  7.8 billion for the year ended March 31, 2023.

Note:

The figures for the period ended March 31, 2024 include the operations of erstwhile HDFC Ltd which amalgamated with and into HDFC Bank on July 01, 2023 and hence the comparisons with the previous periods have to be looked at in light of the same.


LOGO     NEWS RELEASE  

HDFC Bank Ltd.

HDFC Bank House,

Senapati Bapat Marg,

Lower Parel,

Mumbai - 400 013.

CIN: L65920MH1994PLC080618

 

 = Indian Rupees

1 crore = 10 million

All figures and ratios are in accordance with Indian GAAP unless otherwise specified.

BSE: 500180

NSE: HDFCBANK

NYSE: HDB

Certain statements are included in this release which contain words or phrases such as “will,” “aim,” “will likely result,” “believe,” “expect,” “will continue,” “anticipate,” “estimate,” “intend,” “plan,” “contemplate,” “seek to,” “future,” “objective,” “goal,” “project,” “should,” “will pursue” and similar expressions or variations of these expressions, that are “forward-looking statements.” Actual results may differ materially from those suggested by the forward-looking statements due to certain risks or uncertainties associated with our expectations with respect to, but not limited to, our ability to implement our strategy successfully, the market acceptance of and demand for various banking services, future levels of our non-performing loans, our growth and expansion, the adequacy of our allowance for credit and investment losses, technological changes, volatility in investment income, our ability to market new products, cash flow projections, the outcome of any legal, tax or regulatory proceedings in India and in other jurisdictions we are or become a party to, the future impact of new accounting standards, our ability to pay dividends, the impact of changes in banking regulations and other regulatory changes on us in India and other jurisdictions, our ability to roll over our short-term funding sources and our exposure to market and operational risks. By their nature, certain of the market risk disclosures are only estimates and could be materially different from what may actually occur in the future. As a result, actual future gains, losses or impact on net income could materially differ from those that have been estimated. In addition, other factors that could cause actual results to differ materially from those estimated by the forward-looking statements contained in this document include, but are not limited to: general economic and political conditions, instability or uncertainty in India and the other countries which have an impact on our business activities or investments caused by any factor, including terrorist attacks in India, the United States or elsewhere, anti-terrorist or other attacks by the United States, a United States-led coalition or any other country, tensions between India and Pakistan related to the Kashmir region or between India and China, military armament or social unrest in any part of India; the monetary and interest rate policies of the government of India, natural calamities, inflation, deflation, unanticipated turbulence in interest rates, foreign exchange rates, equity prices or other rates or prices; the performance of the financial markets in India and globally, changes in Indian and foreign laws and regulations, including tax, accounting and banking regulations, changes in competition and the pricing environment in India, and regional or general changes in asset valuations.

For more information please log on to: www.hdfcbank.com

For media queries please contact:

Madhu Chhibber

Head - Corporate Communications

HDFC Bank Ltd., Mumbai.

Mobile: +91 9833775515

madhu.chhibber@hdfcbank.com

For investor queries please contact:

Investor Relations

HDFC Bank Ltd., Mumbai.

Tel: 91 - 22 - 6652 1054 (D) / 6652 1000 (B)

investor.relations@hdfcbank.com