XML 117 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Feb. 28, 2022
Feb. 28, 2021
CASH FLOW FROM OPERATING ACTIVITIES    
Net Income (loss) attributable to Applied Blockchain $ (20,713) $ (223)
Net Loss from discontinued operations (2,870) 0
Net Loss from continuing operations (17,843) (223)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 14 0
Loss on extinguishment of debt 1,342 0
Gain on Extinguishment of Accounts Payable (405) 0
Stock-based compensation for service agreement 12,337 0
Amortization of Right of Use Asset 136 0
Deferred Tax 274 0
Changes in Operating Assets and liabilities:    
Accounts receivable (1,038) 0
Prepaid expenses and other current assets (2,091) 0
Accounts payable and accrued liabilities 10,654 223
Payments of operating leases (233) 0
Net cash provided by operating activities of continuing operations 3,147 0
Net cash provided by operating activities of discontinued operations 966 0
NET CASH PROVIDED BY OPERATING ACTIVITIES 4,113 0
CASH FLOW FROM INVESTING ACTIVITIES    
Purchases of property and equipment (31,457)
Deposit on equipment 3,277 0
Payments for patents and trademarks 0 0
Net cash used in investing activities of continuing operations (28,180) 0
Net cash used in investing activities of discontinued operations (7,408) 0
NET CASH USED IN INVESTING ACTIVITIES (35,588) 0
CASH FLOW FROM FINANCING ACTIVITIES    
Dividends Issued on preferred stock 0 0
Conversion of preferred stock to common stock 115 0
Issuance of common stock 0 0
Issuance of preferred stock 34,500 0
Repayment of finance leases (2) 0
Issuance cost for preferred stock (2,927) 0
Net cash provided by financing activities of continuing operations 31,686 0
Net cash provided by financing activities of discontinued operations 0 0
CASH FLOW PROVIDED BY FINANCING ACTIVITIES 31,686 0
NET DECREASE IN CASH AND CASH EQUIVALENTS 211 0
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 11,750  
CASH AND CASH EQUIVALENTS, END OF YEAR 11,961 0
Less: cash and cash equivalents of discontinued operations 0 0
Cash and cash equivalents of continuing operations 11,961 0
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Right-of-use asset obtained by lease obligation 1,207 0
Fixed assets in accounts payable $ 12,156 $ 0