XML 139 R28.htm IDEA: XBRL DOCUMENT v3.22.1
SHAREHOLDERS' EQUITY (DEFICIT) (Tables)
9 Months Ended
Feb. 28, 2022
Equity [Abstract]  
Schedule of Scenarios Weighted to Estimate the Fair Value of Common Stock The Company weighted two different scenarios as follow:
Scenario
ScenarioWeight
Public Company scenario (“listing scenario”) through a traditional IPO95 %
Remain a private Company scenario (“private scenario”)%
Breakout of Service Providers Included in Share-Based Compensation Service Agreement and Shares Committed
Service ProviderCommon Stock
Shares Committed
ValueFinder3,156,427 
SparkPool7,440,148 
GMR7,441,648 
Total18,038,223 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
Class of StockOption Pricing Fair ValueWeight
Common Stock$0.402 %
Conversion Price of Series C Shares0.780 92 %
$0.750