EX-99.1 2 a09-19526_1ex99d1.htm PRESS RELEASE

Exhibit 99.1

 

 

 

 

 

Investor Contact:

Mark Haden

 

 

Bunge Limited

 

 

914-684-3398

 

 

 

Mark.Haden@Bunge.com

 

 

 

 

 

 

Media Contact:

Stewart Lindsay

 

 

 

Bunge Limited

 

 

 

914-684-3369

 

 

 

Stewart.Lindsay@Bunge.com

 

 

 

 

 

 

 

www.bunge.com

 

Bunge Reports Second Quarter Results

 

White Plains, NY – July 23, 2009 – Bunge Limited (NYSE:BG)

 

·                  Strong agribusiness results driven by good margins

 

·                  High cost inventories continued to pressure fertilizer margins

 

·                  Expect solid second half performance; maintaining full-year earnings guidance

 

·                  Financial Highlights

 

(In millions, except per share data and percentages)

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

6/30/09

 

6/30/08

 

% Change

 

6/30/09

 

6/30/08

 

% Change

 

Volumes (metric tons)

 

38,505

 

36,318

 

6

%

 

70,756

 

67,281

 

5

%

 

Net sales

 

$

10,994

 

$

14,365

 

(23

)%

 

$

20,192

 

$

26,834

 

(25

)%

 

Total segment EBIT (1),(2)

 

$

419

 

$

1,078

 

(61

)%

 

$

216

 

$

1,520

 

(86

)%

 

Agribusiness

 

$

448

 

$

614

 

(27

)%

 

$

466

 

$

865

 

(46

)%

 

Fertilizer

 

$

(53

)

$

393

 

(113

)%

 

$

(315

)

$

526

 

(160

)%

 

Edible Oil Products

 

$

10

 

$

15

 

(33

)%

 

$

32

 

$

65

 

(51

)%

 

Milling Products

 

$

14

 

$

56

 

(75

)%

 

$

33

 

$

64

 

(48

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Bunge(2)

 

$

313

 

$

751

 

(58

)%

 

$

118

 

$

1,040

 

(89

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share-diluted (2),(3)

 

$

2.28

 

$

5.45

 

(58

)%

 

$

0.64

 

$

7.56

 

(92

)%

 

 


(1)  Total segment earnings before interest and tax (“EBIT”) is a non-GAAP financial measure.  The information required by Regulation G under the Securities Exchange Act of 1934, including a reconciliation to net income attributable to Bunge, is included in the tables attached to this press release.

 

(2)  Bunge’s results included certain gains and charges that may be of interest to investors. See the Additional Financial Information section included in the tables attached to this press release for more information.

 

(3)  See Note 2 to the consolidated statements of income attached to this press release for information on the calculation of diluted earnings per share.

 



 

·                  Overview

 

Alberto Weisser, Bunge’s Chairman and Chief Executive Officer stated, “Bunge’s skilled team leveraged our integrated global asset network to generate better than expected agribusiness returns.  We served our customers well and managed risks effectively in a volatile environment.  This strong performance offset weak fertilizer results.

 

“We remain optimistic for a solid second half of the year.  Lower soybean production in South America has limited oilseed processing utilization in Argentina.  While challenging locally, this should continue to support crush margins on a global level.  A large North American harvest, which according to early indicators is likely, should provide us with ample volumes for our agribusiness operations in that region.

 

“To rebuild global stocks, crop prices will need to stay at levels that encourage good planting and fertilizer use by South American farmers in the coming months.  We continue to work through some remaining high-cost raw material inventory in our fertilizer segment, but good demand and improved international phosphate pricing should benefit our fertilizer margins.

 

“During the second quarter we continued to follow our strategy of investing in our core businesses.  We recently announced the creation of a joint venture to build and operate a state-of-the-art export grain terminal in the U.S. port of Longview in Washington state.  This investment will improve the balanced, global asset network that is a key driver of value for our company.  We also announced an agreement to acquire Raisio, a European margarine producer. The transaction encompasses margarine plants in Finland and Poland as well as several brands. This will expand our food and ingredients business and enhance our efficiency.”

 

·      Second Quarter Results

 

Agribusiness

 

Second quarter results in grain origination, oilseed processing and distribution were significantly improved from levels seen in the preceding three quarters, although lower than an exceptionally strong period last year, which included a $117 million credit resulting from a favorable ruling related to certain transactional taxes in Brazil.  Grain origination and distribution benefitted from strong soybean demand from China.  Oilseed processing results were supported by solid margins and improved meal demand as customers rebuilt depleted inventory pipelines.  Risk management strategies worked well during a volatile period.  Higher volume in the quarter was due to increased grain origination and distribution in Europe, as well as higher sugar merchandising and oilseed processing in Eastern Europe and Asia, reflecting our investments to expand in these high growth areas.  Foreign exchange gains of $138 million from U.S. dollar denominated financing of working capital, primarily in our Brazilian subsidiary, resulting from the impact of a 19% appreciation of the real against the U.S. dollar during the quarter, were offset by foreign exchange losses on valuations of commodity inventories included in gross profit.

 

2



 

Fertilizer

 

The operating loss in the quarter was due to the combination of high cost inventory and decreasing international fertilizer prices which negatively impacted margins.  Results included $183 million of net foreign exchange gains resulting from the appreciation of the Brazilian real on U.S. dollar-denominated financing of working capital.  The offsetting losses to these gains were largely realized as lower gross profit during the quarter through a combination of sales and inventory valuation write-downs.  Second quarter results included an inventory valuation write-down of approximately $121 million reflecting further declines in fertilizer prices during the period.  Noncontrolling interest (previously referred to as minority interest) decreased in the quarter due to lower results at Fosfertil.  The quarter also included the reversal of a $32 million provision relating to transactional taxes in Brazil as a result of new legislation.

 

Edible Oil Products

 

Improved results in Europe and North America were more than offset by lower volume and margins in Brazil, which suffered from aggressive competition.  The second quarter last year benefitted from a $14 million land sale.

 

Milling Products

 

Higher volume was more than offset by lower margins.  Wheat milling margins in the same period last year benefitted from lower priced raw materials purchased earlier in a period of rising prices.  The second quarter last year included an $11 million credit resulting from a favorable ruling related to certain transactional taxes in Brazil.

 

Financial Costs

 

Interest expense decreased in the quarter due to lower average debt levels, primarily resulting from the drop in prices of agricultural commodity inventories which led to lower average working capital needs.

 

Income Taxes

 

The effective tax rate for the six months ended June 30, 2009 was 25% compared to 28% for the same period in 2008.  The decrease in the effective tax rate was primarily due to lower operating earnings in higher tax jurisdictions.

 

Cash Flow

 

Cash used by operations in the six months ended June 30, 2009 was $1,754 million compared to cash used by operations in the same period last year of $483 million. The negative cash flow in 2009 primarily reflects lower accounts payable in fertilizer and rising agricultural commodity prices during the period.

 

3



 

·      Outlook

 

Jacqualyn Fouse, Chief Financial Officer, stated, “We expect a strong second half of the year, with results weighted more heavily to the fourth quarter when the Northern Hemisphere harvest is well underway and our fertilizer economics have stabilized.  We are maintaining our 2009 full-year earnings guidance of $4.90 to $5.40 per share.  This guidance assumes an effective tax rate range of 22%-26%. This fully diluted per share guidance is based on an estimated weighted average of 138 million shares outstanding, which includes assumed dilution relating to our convertible preference shares.”

 

Conference Call and Webcast Details

 

Bunge Limited’s management will host a conference call at 10:00 a.m. EDT on July 23 to discuss the company’s results.

 

Additionally, a slide presentation to accompany the discussion of the second quarter financial results can be found in the “Investor Information” section of our Web site, www.Bunge.com, under “Investor Presentations.”

 

To listen to the conference call, please dial (877) 879-6174.  If you are located outside of the United States or Canada, dial (719) 325-4829.  Please dial in five to 10 minutes before the scheduled start time. When prompted, enter confirmation code 4470639. The conference call will also be available live on the company’s Web site at www.Bunge.com.

 

To access the webcast, click the “Investor Information” link on the Bunge homepage then select “Webcasts and News Alerts”.  Click on the link for the “Q2 2009 Bunge Limited Conference Call,” and follow the prompts to join the call. Please go to the Web site at least 15 minutes prior to the call to register and to download and install any necessary audio software.

 

For those who cannot listen to the live broadcast, a replay of the call will be available later in the day on July 23, 2009, and continuing through August 22, 2009.  To listen to the replay, please dial (888) 203-1112 or, if located outside of the United States or Canada, dial (719) 457-0820.  When prompted, enter confirmation code 4470639.  A rebroadcast of the conference call will also be available on the company’s Web site.  To locate the rebroadcast, click on the “Investor Information” link on the Bunge homepage then select “Audio Archives”.  Follow the prompts to access the replay.

 

About Bunge Limited

 

Bunge Limited (www.Bunge.com, NYSE: BG) is a leading global agribusiness and food company founded in 1818 and headquartered in White Plains, New York.  Bunge’s 25,000 employees in over 30 countries enhance lives by improving the global

 

4



 

agribusiness and food production chain.  The company supplies fertilizer to farmers; originates, transports and processes oilseeds, grains and other agricultural commodities; produces food products for commercial customers and consumers; and supplies raw materials and services to the biofuels industry.

 

Cautionary Statement Concerning Forward-Looking Statements

 

This press release contains both historical and forward-looking statements.  All statements, other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These forward-looking statements are not based on historical facts, but rather reflect our current expectations and projections about our future results, performance, prospects and opportunities.  We have tried to identify these forward-looking statements by using words including “may,” “will,” “should,” “could,” “expect,” “anticipate,” “believe,” “plan,” “intend,” “estimate,” “continue” and similar expressions.  These forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements.  The following important factors, among others, could affect our business and financial performance: industry conditions, including fluctuations in supply, demand and prices for agricultural commodities and other raw materials and products used in our business, fluctuations in energy and freight costs and competitive developments in our industries; the effects of weather conditions and the outbreak of crop and animal disease on our business; global and regional agricultural, economic, financial and commodities market, political, social and health conditions; the outcome of pending regulatory and legal proceedings; our ability to complete, integrate and benefit from acquisitions, dispositions, joint ventures and strategic alliances; changes in government policies, laws and regulations affecting our business, including agricultural and trade policies, tax regulations and biofuels legislation; and other factors affecting our business generally.  The forward-looking statements included in this release are made only as of the date of this release, and except as otherwise required by federal securities law, we do not have any obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances.

 

###

 

5



 

Additional Financial Information

 

The following table provides a summary of certain gains and charges that may be of interest to investors.  The table includes a description of these items and their effect on total segment EBIT, income from operations before income tax, net income attributable to Bunge and earnings per share for the quarter and six months ended June 30, 2009 and 2008.

 

(In millions, except per share data)

 

Total Segment EBIT

 

Income From
Operations Before
Income Tax

 

Net Income
Attributable

to Bunge

 

Earnings Per Share
Diluted

 

Quarter Ended June 30:

 

2009

 

2008

 

2009

 

2008

 

2009

 

2008

 

2009

 

2008

 

Transactional tax credit (1)

 

$

32

 

$

128

 

$

32

 

$

128

 

$

21

 

$

90

 

$

0.15

 

$

0.65

 

Gain on sale of land (2)

 

 

14

 

 

14

 

 

9

 

 

0.07

 

Total

 

$

32

 

$

142

 

$

32

 

$

142

 

$

21

 

$

99

 

$

0.15

 

$

0.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions, except per share data)

 

Total Segment EBIT

 

Income From
Operations Before
Income Tax

 

Net Income
Attributable

to Bunge

 

Earnings Per Share
Diluted

 

Six Months Ended June 30:

 

2009

 

2008

 

2009

 

2008

 

2009

 

2008

 

2009

 

2008

 

Transactional tax credit (1)

 

$

32

 

$

128

 

$

32

 

$

128

 

$

21

 

$

90

 

$

0.17

 

$

0.65

 

Gain on sale of land (2)

 

 

14

 

 

14

 

 

9

 

 

0.07

 

Total

 

$

32

 

$

142

 

$

32

 

$

142

 

$

21

 

$

99

 

$

0.17

 

$

0.72

 

 


(1)          In the second quarter of 2009, Bunge reversed a $32 million provision recorded in selling, general and administrative expenses, related to transactional taxes in its fertilizer segment, which resulted from new Brazilian legislation.  In the second quarter of 2008, Bunge received a favorable ruling related to certain transactional taxes in Brazil.  As a result, Bunge recorded in cost of goods sold $117 million and $11 million of related tax credits in its agribusiness and its milling products segments, respectively.

 

(2)          In the second quarter of 2008, Bunge recorded a gain on sale of land in its edible oil products segment.

 

6



 

CONSOLIDATED STATEMENTS OF INCOME

(In millions, except per share data and percentages)

(Unaudited)

 

 

 

Quarter Ended
June 30,

 

Percent

 

Six Months Ended
June 30,

 

Percent

 

 

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

10,994

 

$

14,365

 

(23

)%

 

$

20,192

 

$

26,834

 

(25

)%

 

Cost of goods sold

 

(10,582

)

(12,914

)

(18

)%

 

(19,645

)

(24,516

)

(20

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

412

 

1,451

 

(72

)%

 

547

 

2,318

 

(76

)%

 

Selling, general and administrative expenses

 

(309

)

(460

)

(33

)%

 

(603

)

(862

)

(30

)%

 

Interest income

 

40

 

54

 

(26

)%

 

76

 

102

 

(25

)%

 

Interest expense (Note 1)

 

(66

)

(90

)

(27

)%

 

(133

)

(188

)

(29

)%

 

Foreign exchange gain

 

320

 

258

 

 

 

 

301

 

265

 

 

 

 

Other income (expense)-net

 

(1

)

(9

)

 

 

 

(8

)

(12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations before
income tax

 

396

 

1,204

 

(67

)%

 

180

 

1,623

 

(89

)%

 

Income tax expense

 

(79

)

(337

)

(77

)%

 

(45

)

(454

)

(90

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations after
income tax

 

317

 

867

 

(63

)%

 

135

 

1,169

 

(88

)%

 

Equity in earnings of affiliates

 

5

 

(7

)

171

%

 

11

 

13

 

(15

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

322

 

860

 

(63

)%

 

146

 

1,182

 

(88

)%

 

Net income attributable to noncontrolling interest

 

(9

)

(109

)

(92

)%

 

(28

)

(142

)

(80

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Bunge

 

313

 

751

 

(58

)%

 

118

 

1,040

 

(89

)%

 

Convertible preference share dividends

 

(20

)

(20

)

 

 

 

(39

)

(39

)

 

 

 

Net income available to Bunge common shareholders

 

$

293

 

$

731

 

(60

)%

 

$

79

 

$

1,001

 

(92

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share – diluted (Note 2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings to Bunge common shareholders

 

$

2.28

 

$

5.45

 

(58

)%

 

$

0.64

 

$

7.56

 

(92

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted–average common shares outstanding-diluted (Note 2)

 

137,576,049

 

137,788,430

 

 

 

 

122,919,727

 

137,586,015

 

 

 

 

 


Note 1:                    Includes interest expense on readily marketable inventories of $21 million and $33 million for the quarter ended June 30, 2009 and 2008, respectively, and $28 million and $63 million for the six months ended June 30, 2009 and 2008, respectively.

 

Note 2:                    Weighted-average common shares outstanding-diluted for the quarter ended June 30, 2009 includes the dilutive effect of 14,587,436 weighted average common shares that would be issuable upon conversion of Bunge’s convertible preference shares because the effect of the conversion would have been dilutive. There were no weighted average common shares of outstanding stock-based payment awards that would be issuable upon conversion of the convertible preference shares, included in the earnings per common share - diluted calculation for the six months ended June 30, 2009 because they would not have been dilutive.  Weighted-average common shares outstanding-diluted for the quarter and six months ended June 30, 2008 includes the dilutive effect of 14,572,628 weighted average common shares that would be issuable upon conversion of Bunge’s convertible preference shares because the effect of the conversion would have been dilutive.

 

7



 

CONSOLIDATED SEGMENT INFORMATION

(In millions, except volumes and percentages)

(Unaudited)

 

Set forth below is a summary of certain items in our consolidated statements of income and volumes by reportable segment.

 

 

 

Quarter Ended
June 30,

 

Percent

 

Six Months Ended
June 30,

 

Percent

 

 

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

Volumes (in thousands of metric tons):

 

 

 

 

 

 

 

 

 

 

 

 

 

Agribusiness

 

33,597

 

30,906

 

9

%

 

61,230

 

56,818

 

8

%

 

Fertilizer

 

2,426

 

3,000

 

(19

)%

 

4,487

 

5,666

 

(21

)%

 

Edible oil products

 

1,382

 

1,438

 

(4

)%

 

2,776

 

2,829

 

(2

)%

 

Milling products

 

1,100

 

974

 

13

%

 

2,263

 

1,968

 

15

%

 

Total

 

38,505

 

36,318

 

6

%

 

70,756

 

67,281

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agribusiness

 

$

8,304

 

$

9,879

 

(16

)%

 

$

14,937

 

$

18,742

 

(20

)%

 

Fertilizer

 

841

 

1,785

 

(53

)%

 

1,540

 

2,976

 

(48

)%

 

Edible oil products

 

1,472

 

2,250

 

(35

)%

 

2,962

 

4,179

 

(29

)%

 

Milling products

 

377

 

451

 

(16

)%

 

753

 

937

 

(20

)%

 

Total

 

$

10,994

 

$

14,365

 

(23

)%

 

$

20,192

 

$

26,834

 

(25

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agribusiness

 

$

505

 

$

745

 

(32

)%

 

$

718

 

$

1,209

 

(41

)%

 

Fertilizer

 

(212

)

521

 

(141

)%

 

(405

)

771

 

(153

)%

 

Edible oil products

 

83

 

105

 

(21

)%

 

162

 

222

 

(27

)%

 

Milling products

 

36

 

80

 

(55

)%

 

72

 

116

 

(38

)%

 

Total

 

$

412

 

$

1,451

 

(72

)%

 

$

547

 

$

2,318

 

(76

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agribusiness

 

$

(197

)

$

(247

)

(20

)%

 

$

(354

)

$

(467

)

(24

)%

 

Fertilizer

 

(18

)

(90

)

(80

)%

 

(75

)

(165

)

(55

)%

 

Edible oil products

 

(71

)

(96

)

(26

)%

 

(133

)

(176

)

(24

)%

 

Milling products

 

(23

)

(27

)

(15

)%

 

(41

)

(54

)

(24

)%

 

Total

 

$

(309

)

$

(460

)

(33

)%

 

$

(603

)

$

(862

)

(30

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange gain (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Agribusiness

 

$

138

 

$

165

 

 

 

$

118

 

$

159

 

 

 

Fertilizer

 

183

 

92

 

 

 

186

 

101

 

 

 

Edible oil products

 

(1

)

1

 

 

 

(3

)

5

 

 

 

Milling products

 

 

 

 

 

 

 

 

 

Total

 

$

320

 

$

258

 

 

 

$

301

 

$

265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agribusiness

 

$

1

 

$

(7

)

114

%

 

$

(6

)

$

2

 

(400

)%

 

Fertilizer

 

1

 

3

 

(67

)%

 

1

 

4

 

(75

)%

 

Edible oil products

 

2

 

(6

)

133

%

 

14

 

5

 

180

%

 

Milling products

 

1

 

3

 

(67

)%

 

2

 

2

 

%

 

Total

 

$

5

 

$

(7

)

171

%

 

$

11

 

$

13

 

(15

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agribusiness

 

$

(3

)

$

(21

)

(86

)%

 

$

(10

)

$

(17

)

(41

)%

 

Fertilizer

 

(5

)

(132

)

(96

)%

 

(18

)

(182

)

(90

)%

 

Edible oil products

 

 

(2

)

(100

)%

 

(4

)

(3

)

33

%

 

Milling products

 

 

 

%

 

 

 

%

 

Total

 

$

(8

)

$

(155

)

(95

)%

 

$

(32

)

$

(202

)

(84

)%

 

 

8



 

 

 

Quarter Ended
June 30,

 

Percent

 

Six Months Ended
June 30,

 

Percent

 

 

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

Other income/(expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

Agribusiness

 

$

4

 

$

(21

)

 

 

$

 

$

(21

)

 

 

Fertilizer

 

(2

)

(1

)

 

 

(4

)

(3

)

 

 

Edible oil products

 

(3

)

13

 

 

 

(4

)

12

 

 

 

Milling products

 

 

 

 

 

 

 

 

 

Total

 

$

(1

)

$

(9

)

 

 

$

(8

)

$

(12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment earnings before interest and tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agribusiness

 

$

448

 

$

614

 

(27

)%

 

$

466

 

$

865

 

(46

)%

 

Fertilizer

 

(53

)

393

 

(113

)%

 

(315

)

526

 

(160

)%

 

Edible oil products

 

10

 

15

 

(33

)%

 

32

 

65

 

(51

)%

 

Milling products

 

14

 

56

 

(75

)%

 

33

 

64

 

(48

)%

 

Total (Note 1)

 

$

419

 

$

1,078

 

(61

)%

 

$

216

 

$

1,520

 

(86

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of total segment earnings before interest and tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment earnings before interest and tax

 

$

419

 

$

1,078

 

 

 

$

216

 

$

1,520

 

 

 

Interest income

 

40

 

54

 

 

 

76

 

102

 

 

 

Interest expense

 

(66

)

(90

)

 

 

(133

)

(188

)

 

 

Income tax expense

 

(79

)

(337

)

 

 

(45

)

(454

)

 

 

Noncontrolling interest share of interest and tax

 

(1

)

46

 

 

 

4

 

60

 

 

 

Net income attributable to Bunge

 

$

313

 

$

751

 

 

 

$

118

 

$

1,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agribusiness

 

$

(49

)

$

(51

)

(4

)%

 

$

(91

)

$

(96

)

(5

)%

 

Fertilizer

 

(34

)

(44

)

(23

)%

 

(66

)

(86

)

(23

)%

 

Edible oil products

 

(17

)

(20

)

(15

)%

 

(34

)

(36

)

(6

)%

 

Milling products

 

(5

)

(4

)

25

%

 

(9

)

(9

)

%

 

Total

 

$

(105

)

$

(119

)

(12

)%

 

$

(200

)

$

(227

)

(12

)%

 

 


Note 1:          Total segment earnings before interest and tax (“EBIT”) is a non-GAAP measure and is not intended to replace net income attributable to Bunge, the most directly comparable GAAP measure.  The information required by Regulation G under the Securities Exchange Act of 1934, including the reconciliation to net income attributable to Bunge, is included under the caption “Reconciliation of Non-GAAP Measures.”

 

9



 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

 

 

 

June 30,

 

December 31,

 

June 30,

 

 

 

2009

 

2008

 

2008

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

489

 

$

1,004

 

$

1,100

 

Trade accounts receivable

 

2,098

 

2,350

 

3,501

 

Inventories (1)

 

6,690

 

5,653

 

8,792

 

Deferred income taxes

 

321

 

268

 

234

 

Other current assets (2)

 

3,728

 

3,901

 

5,881

 

Total current assets

 

13,326

 

13,176

 

19,508

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

4,584

 

3,969

 

4,712

 

Goodwill

 

376

 

325

 

409

 

Other intangible assets, net

 

114

 

107

 

162

 

Investments in affiliates

 

781

 

761

 

801

 

Deferred income taxes

 

978

 

864

 

939

 

Other non-current assets

 

1,649

 

1,028

 

1,131

 

Total assets

 

$

21,808

 

$

20,230

 

$

27,662

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Short-term debt

 

$

1,035

 

$

473

 

$

1,426

 

Current portion of long-term debt

 

294

 

78

 

593

 

Trade accounts payable

 

3,361

 

4,158

 

5,503

 

Deferred income taxes

 

104

 

104

 

143

 

Other current liabilities

 

3,096

 

3,261

 

4,624

 

Total current liabilities

 

7,890

 

8,074

 

12,289

 

 

 

 

 

 

 

 

 

Long-term debt

 

3,921

 

3,032

 

3,727

 

Deferred income taxes

 

145

 

132

 

149

 

Other non-current liabilities

 

942

 

864

 

1,146

 

 

 

 

 

 

 

 

 

Total Bunge shareholders’ equity

 

8,111

 

7,436

 

9,475

 

Noncontrolling interest

 

799

 

692

 

876

 

Total equity

 

8,910

 

8,128

 

10,351

 

Total liabilities and shareholders’ equity

 

$

21,808

 

$

20,230

 

$

27,662

 

 


Note 1:          Includes readily marketable inventories of $4,334 million, $2,741 million and $5,531 million at June 30, 2009, December 31, 2008 and June 30, 2008, respectively.

 

Note 2:          Includes marketable securities of $20 million, $14 million and $40 million at June 30, 2009, December 31, 2008 and June 30, 2008, respectively.

 

10



 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

 

 

Six Months Ended
June 30,

 

 

 

2009

 

2008

 

OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

$

146

 

$

1,182

 

Adjustments to reconcile net income to cash used for operating activities:

 

 

 

 

 

Foreign exchange gain on debt

 

(359

)

(295

)

Impairment of assets

 

 

5

 

Bad debt expense

 

23

 

50

 

Depreciation, depletion and amortization

 

200

 

227

 

Stock-based compensation expense

 

16

 

40

 

Recoverable taxes provision

 

37

 

(9

)

Deferred income taxes

 

(104

)

22

 

Equity in earnings of affiliates

 

(11

)

(13

)

Changes in operating assets and liabilities, excluding the effects of acquisitions:

 

 

 

 

 

Trade accounts receivable

 

361

 

(658

)

Inventories

 

(528

)

(2,362

)

Prepaid commodity purchase contracts

 

(211

)

38

 

Secured advances to suppliers

 

257

 

169

 

Trade accounts payable

 

(1,111

)

924

 

Advances on sales

 

21

 

111

 

Unrealized net (loss) gain on derivative contracts

 

213

 

(208

)

Margin deposits

 

(279

)

(82

)

Accrued liabilities

 

(69

)

55

 

Other—net

 

(356

)

321

 

Cash used for operating activities

 

(1,754

)

(483

)

INVESTING ACTIVITIES

 

 

 

 

 

Payments made for capital expenditures

 

(346

)

(372

)

Investments in affiliates

 

 

(79

)

Acquisitions of businesses (net of cash acquired)

 

(19

)

(19

)

Related party loans

 

(19

)

(48

)

Proceeds from disposal of property, plant and equipment

 

5

 

28

 

Proceeds from investments

 

60

 

2

 

Change in restricted cash

 

(28

)

 

Cash used for investing activities

 

(347

)

(488

)

FINANCING ACTIVITIES

 

 

 

 

 

Net proceeds/(repayments) in short-term debt with maturities of 90 days or less

 

364

 

(42

)

Proceeds from short-term debt with maturities greater than 90 days

 

784

 

1,143

 

Repayments of short-term debt with maturities greater than 90 days

 

(625

)

(294

)

Proceeds from long-term debt

 

2,857

 

1,353

 

Repayment of long-term debt

 

(1,754

)

(1,032

)

Proceeds from sale of common shares

 

1

 

30

 

Dividends paid to preference shareholders

 

(39

)

(42

)

Dividends paid to common shareholders

 

(46

)

(41

)

Dividends paid to noncontrolling interest

 

(4

)

(63

)

Other

 

(7

)

 

Cash provided by financing activities

 

1,531

 

1,012

 

Effect of exchange rate changes on cash and cash equivalents

 

55

 

78

 

Net (decrease) increase in cash and cash equivalents

 

(515

)

119

 

Cash and cash equivalents, beginning of period

 

1,004

 

981

 

Cash and cash equivalents, end of period

 

$

489

 

$

1,100

 

 

11



 

Reconciliation of Non-GAAP Measures

 

This earnings release contains total segment earnings before interest and tax (“EBIT”), which is “non-GAAP financial measures” as this term is defined in Regulation G of the Securities Exchange Act of 1934.  In accordance with Regulation G, Bunge has reconciled this non-GAAP financial measure to the most directly comparable U.S. GAAP measures.

 

Total segment earnings before interest and tax

 

Total segment EBIT is consolidated net income attributable to Bunge excluding interest income and expense and income tax attributable to each segment.

 

Total segment EBIT is a non-GAAP financial measure and is not intended to replace net income attributable to Bunge, the most directly comparable GAAP financial measure.  Total segment EBIT is an operating performance measure used by Bunge’s management to evaluate its segments’ operating activities.  Bunge believes EBIT is a useful measure of its segments’ operating profitability, since the measure reflects equity in earnings of affiliates and minority interest and excludes income tax.  Income tax is excluded as management believes income tax is not material to the operating performance of its segments.  Interest income and expense have become less meaningful to the segments’ operating activities as Bunge is financing more of its working capital with equity rather than debt.  In addition, EBIT is a financial measure that is widely used by analysts and investors in Bunge’s industries.  Total segment EBIT is not a measure of consolidated operating results under U.S. GAAP and should not be considered as an alternative to net income or any other measure of consolidated operating results under U.S. GAAP.

 

Below is a reconciliation of total segment EBIT to net income attributable to Bunge:

 

 

 

Quarter Ended
June 30,

 

Six Months Ended
June 30,

 

(In millions)

 

2009

 

2008

 

2009

 

2008

 

Total segment EBIT

 

$

419

 

$

1,078

 

$

216

 

$

1,520

 

Interest income

 

40

 

54

 

76

 

102

 

Interest expense

 

(66

)

(90

)

(133

)

(188

)

Income tax benefit (expense)

 

(79

)

(337

)

(45

)

(454

)

Noncontrolling interest share of interest and tax

 

(1

)

46

 

4

 

60

 

Net income attributable to Bunge

 

$

313

 

$

751

 

$

118

 

$

1,040

 

 

12