XML 54 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Financial Statements - Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Nov. 30, 2013
Nov. 30, 2012
Net Sales:    
External sales $ 574.7 $ 481.1
Intercompany sales 0 0
Total Sales 574.7 481.1
Cost of Products Sold 337.6 291.6
Gross Profit 237.1 189.5
Selling, Distribution, and Administrative Expenses 159.7 140.6
Intercompany charges 0 0
Special Charge 0 0.7
Operating Profit 77.4 48.2
Interest expense (income), net 8.0 7.7
Equity earnings in subsidiaries 0 0
Miscellaneous (income) expense, net 0.6 0.1
Income before Provision for Income Taxes 68.8 40.4
Provision for Income Taxes 24.3 14.3
Net Income 44.5 26.1
Other Comprehensive Income/(Expense) Items:    
Foreign currency translation adjustments 2.3 1.3
Defined benefit pension plans, net 0.6 (2.1)
Other Comprehensive Income/(Expense) Items, net of tax 2.9 (0.8)
Comprehensive Income 47.4 25.3
Parent
   
Net Sales:    
External sales 0 0
Intercompany sales 0 0
Total Sales 0 0
Cost of Products Sold 0 0
Gross Profit 0 0
Selling, Distribution, and Administrative Expenses 7.0 7.7
Intercompany charges (0.8) (0.9)
Special Charge 0 0
Operating Profit (6.2) (6.8)
Interest expense (income), net 2.5 2.3
Equity earnings in subsidiaries (50.1) (31.4)
Miscellaneous (income) expense, net 0 0
Income before Provision for Income Taxes 41.4 22.3
Provision for Income Taxes (3.1) (3.8)
Net Income 44.5 26.1
Other Comprehensive Income/(Expense) Items:    
Foreign currency translation adjustments 2.3 1.3
Defined benefit pension plans, net 0.6 (2.1)
Other Comprehensive Income/(Expense) Items, net of tax 2.9 (0.8)
Comprehensive Income 47.4 25.3
Subsidiary Issuer
   
Net Sales:    
External sales 512.0 422.8
Intercompany sales 0 0
Total Sales 512.0 422.8
Cost of Products Sold 295.3 254.9
Gross Profit 216.7 167.9
Selling, Distribution, and Administrative Expenses 142.5 123.0
Intercompany charges 0.4 0.6
Special Charge 0 0.4
Operating Profit 73.8 43.9
Interest expense (income), net 5.5 5.5
Equity earnings in subsidiaries (1.3) (3.9)
Miscellaneous (income) expense, net 0 (0.2)
Income before Provision for Income Taxes 69.6 42.5
Provision for Income Taxes 24.5 14.3
Net Income 45.1 28.2
Other Comprehensive Income/(Expense) Items:    
Foreign currency translation adjustments 2.3 1.3
Defined benefit pension plans, net 0.3 0.7
Other Comprehensive Income/(Expense) Items, net of tax 2.6 2.0
Comprehensive Income 47.7 30.2
Subsidiary Guarantor
   
Net Sales:    
External sales 0 0
Intercompany sales 8.7 7.3
Total Sales 8.7 7.3
Cost of Products Sold 0 0
Gross Profit 8.7 7.3
Selling, Distribution, and Administrative Expenses 0.7 0.8
Intercompany charges 0 0
Special Charge 0 0
Operating Profit 8.0 6.5
Interest expense (income), net 0 0
Equity earnings in subsidiaries 0 0
Miscellaneous (income) expense, net 0 0
Income before Provision for Income Taxes 8.0 6.5
Provision for Income Taxes 3.1 2.6
Net Income 4.9 3.9
Other Comprehensive Income/(Expense) Items:    
Foreign currency translation adjustments 0 0
Defined benefit pension plans, net 0 0
Other Comprehensive Income/(Expense) Items, net of tax 0 0
Comprehensive Income 4.9 3.9
Non- Guarantors
   
Net Sales:    
External sales 62.7 58.3
Intercompany sales 23.5 23.1
Total Sales 86.2 81.4
Cost of Products Sold 64.6 59.8
Gross Profit 21.6 21.6
Selling, Distribution, and Administrative Expenses 19.4 16.4
Intercompany charges 0.4 0.3
Special Charge 0 0.3
Operating Profit 1.8 4.6
Interest expense (income), net 0 (0.1)
Equity earnings in subsidiaries 0 0.1
Miscellaneous (income) expense, net 0.6 0.3
Income before Provision for Income Taxes 1.2 4.3
Provision for Income Taxes (0.2) 1.2
Net Income 1.4 3.1
Other Comprehensive Income/(Expense) Items:    
Foreign currency translation adjustments 0 0
Defined benefit pension plans, net 0.2 0.4
Other Comprehensive Income/(Expense) Items, net of tax 0.2 0.4
Comprehensive Income 1.6 3.5
Eliminations
   
Net Sales:    
External sales 0 0
Intercompany sales (32.2) (30.4)
Total Sales (32.2) (30.4)
Cost of Products Sold (22.3) (23.1)
Gross Profit (9.9) (7.3)
Selling, Distribution, and Administrative Expenses (9.9) (7.3)
Intercompany charges 0 0
Special Charge 0 0
Operating Profit 0 0
Interest expense (income), net 0 0
Equity earnings in subsidiaries 51.4 35.2
Miscellaneous (income) expense, net 0 0
Income before Provision for Income Taxes (51.4) (35.2)
Provision for Income Taxes 0 0
Net Income (51.4) (35.2)
Other Comprehensive Income/(Expense) Items:    
Foreign currency translation adjustments (2.3) (1.3)
Defined benefit pension plans, net (0.5) (1.1)
Other Comprehensive Income/(Expense) Items, net of tax (2.8) (2.4)
Comprehensive Income $ (54.2) $ (37.6)