XML 27 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
PARENT COMPANY FINANCIAL DATA
12 Months Ended
Dec. 31, 2011
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

NOTE T - PARENT COMPANY FINANCIAL DATA

 

Condensed balance sheets as of December 31, 2011 and 2010 and related condensed statements of operations and cash flows for the successor period of November 19 to December 31, 2011, the predecessor period of January 1 to November 18, 2011 and the predecessor years ended December 31, 2010 and 2009 are as follows:

 

Condensed Balance Sheets

 

    Successor     Predecessor  
    Company     Company  
    December 31,     November 18,     December 31,     December 31,  
    2011     2011     2010     2009  
                         
Assets                                
Cash and due from banks   $ 5,759,866     $ 77,088,063       2,597,914       2,052,005  
Investment in subsidiaries     144,196,454       70,411,896       85,098,885       96,054,355  
Other assets     (811,419 )     391,127       133,307       79,208  
Total assets   $ 149,144,901     $ 147,891,086     $ 87,830,106     $ 98,185,568  
                                 
Liabilities and Stockholders' Equity                                
                                 
Liabilities:                                
Accrued interest payable   $ 320,519     $ 262,518     $ 111,515     $ 110,238  
Accrued expenses and other liabilities     327,929       337,367       455,234       307,124  
Subordinated debentures     5,437,000       8,248,000       8,248,000       8,248,000  
                                 
TOTAL LIABILITIES     6,085,448       8,847,885       8,814,749       8,665,362  
                                 
Stockholders' equity:                                
Preferred stock     24,442,303       23,812,048       23,379,651       22,935,514  
Common stock     28,412       28,412       9,664,059       9,626,559  
Common stock warrant     1,325,372       2,367,368       2,367,368       2,367,368  
Additional paid-in capital     117,434,029       159,383,206       74,634,361       74,529,894  
Accumulated deficit     (181,555 )     (46,872,891 )     (32,917,437 )     (21,354,080 )
Accumulated other comprehensive income     10,892       325,060       1,887,355       1,414,951  
                                 
TOTAL STOCKHOLDERS’ EQUITY     143,059,453       139,043,202       79,015,357       98,185,568  
                                 
TOTAL LIABILITIES AND
STOCKHOLDERS’ EQUITY
  $ 149,144,901     $ 147,891,086     $ 87,830,106     $ 98,185,568  

  

Condensed Statements of Operations

 

    Successor Company     Predecessor Company  
    November 19     January 1              
    to     to              
    December 31,     November 18,     Years Ended December 31,  
    2011     2011     2010     2009  
                         
Equity in earnings (loss) of subsidiaries   $ (327,030 )   $ (13,056,692 )   $ (9,546,703 )   $ (30,205,191 )
Interest income     164,855       82,091       85,504       498,375  
Dividend income     1,062       7,504       8,657       9,873  
Other miscellaneous income     9,437       (9,329 )     -       13  
Interest expense     (64,917 )     (418,922 )     (474,703 )     (416,833 )
Other operating expenses     (13,258 )     (127,710 )     (111,475 )     (114,288 )
Income tax benefit     81,600       -       164,500       2,100  
                               
Net income (loss)   $ (148,251 )   $ (13,523,058 )   $ (9,874,220 )   $ (30,225,951 )

 

Condensed Statements of Cash Flows

 

    Successor Company     Predecessor Company  
    November 19     January 1              
    to     to              
    December 31,     November 18,     Years Ended December 31,  
    2011     2011     2010     2009  
Cash flows from operating activities:                                
Net income (loss)   $ (148,251 )   $ (13,523,058 )   $ (9,874,220 )   $ (30,225,951 )
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:                                
Stock based compensation     46,001       115,198       141,968       180,595  
Equity in earnings of Crescent State Bank     327,030       13,056,692       9,546,703       30,205,191  
Changes in assets and liabilities:                                
(Increase) decrease in other assets     1,202,546       (257,820 )     (54,099 )     45,350  
Increase (decrease) in accrued interest payable     58,001       151,004       1,276       (60,734 )
Increase (decrease) in accrued expenses  and other liabilities     (9,438 )     (117,868 )     148,110       (1,853,594 )
                                 
Net cash provided (used) by operating activities     1,475,889       (575,852 )     (90,262 )     (1,709,143 )
                                 
Cash flows from investing activities:                                
Investment in Subsidiaries     (72,804,086 )     66,001       (118,829 )     (20,630,728 )
                                 
Cash flows from financing activities:                                
Proceeds from issuance of preferred stock and common stock warrant     -       -       -       24,900,000  
Dividends paid on preferred stock     -       -       (1,245,000 )     (1,058,250 )
Dividends received from Crescent State Bank     -       -       2,000,000       -  
Proceeds from Piedmont Investment     -       75,000,000       -       -  
                                 
Net cash provided by financing activities     -       75,000,000       755,000       23,841,750  
                                 
Net increase (decrease) in cash and cash equivalents     (71,328,197 )     74,490,149       545,909       1,501,879  
                                 
Cash and cash equivalents, beginning     77,088,063       2,597,914       2,052,005       550,126  
                                 
Cash and cash equivalents, ending   $ 5,759,866     $ 77,088,063     $ 2,597,914     $ 2,052,005