XML 29 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES  
Net loss$ (13,495,930)$ (5,351,059)
Adjustments to reconcile net loss to net cash provided by operating activities:  
Depreciation739,917747,841
Provision for loan losses14,511,17315,138,616
Gain on mortgage loan commitments(186,537)(85,969)
Net gain on sales of mortgage loans(498,633)(516,004)
Originations of mortgage loans held-for-sale(37,991,901)(38,561,051)
Proceeds from sales of mortgage loans40,809,61237,037,809
Amortization of core deposit premium100,012100,012
Deferred income taxes0(879,456)
Gain on sale of available for sale securities(347,069)0
Gain on sale of non-marketable securities(179,000)0
Loss on impairment of available for sale securities47,8970
Loss on impairment of nonmarketable equity securities179,0000
Net (gain) loss on disposal of foreclosed assets144,767950,874
Valuation adjustments to foreclosed assets1,491,220901,100
(Gain) loss on disposal of other assets8878,306
Net amortization of premiums/discounts on securities1,581,9081,031,411
Accretion of loan discount0(958,343)
Amortization of deposit premium030,323
Net increase in cash value of life insurance(585,433)(618,520)
Stock based compensation98,056105,191
Change in assets and liabilities:  
Decrease in accrued interest receivable711,561578,177
(Increase) decrease in other assets4,496,582(4,566,147)
Increase (decrease) in accrued interest payable3,11722,838
Increase in accrued expenses and other liabilities523,080966,941
TOTAL ADJUSTMENTS25,650,21610,532,849
NET CASH PROVIDED BY OPERATING ACTIVITIES12,154,2875,181,790
CASH FLOWS FROM INVESTING ACTIVITIES  
Purchases of investment securities available for sale(83,826,040)(9,500,873)
Principal repayments of investment securities available for sale28,041,27419,065,327
Proceeds from sale of securities available for sale21,519,8290
Proceeds from disposal of foreclosed assets5,079,6166,897,048
Proceeds from sale of other assets059,365
Proceeds from sale of loans11,403,80750,558
Redemption of Federal Home Loan Bank stock1,365,600843,700
Net decrease in loans held for investment32,024,03134,521,195
Purchases of bank premises and equipment(141,886)(629,529)
NET CASH PROVIDED BY INVESTING ACTIVITIES15,466,23151,306,791
CASH FLOWS FROM FINANCING ACTIVITIES  
Demand8,694,681920,285
Savings(14,642,291)7,595,006
Money market and NOW6,118,79334,769,406
Time deposits(38,380,410)(48,901,331)
Net decrease in short-term borrowings(2,000,000)(67,000,000)
Net increase (decrease) in long-term debt(5,000,000)15,000,000
Dividends paid on preferred stock0(933,750)
NET CASH USED BY FINANCING ACTIVITIES(45,209,227)(58,550,384)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS(17,588,709)(2,061,803)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD49,106,17931,727,108
CASH AND CASH EQUIVALENTS, END OF PERIOD$ 31,517,470$ 29,665,305