XML 14 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
INTEREST INCOME        
Loans held for investment $ 9,021,948 $ 11,495,695 $ 18,099,891 $ 22,979,736
Investment securities available for sale 1,825,529 1,857,147 3,488,219 3,793,477
Federal funds sold and interest-earning deposits 27,966 8,078 57,058 12,764
TOTAL INTEREST INCOME 10,875,443 13,360,920 21,645,168 26,785,977
INTEREST EXPENSE        
Deposits 3,131,095 4,232,451 6,479,935 8,578,052
Short-term borrowings 21,233 123,674 36,592 329,955
Long-term borrowings 1,376,473 1,466,704 2,747,120 2,878,860
TOTAL INTEREST EXPENSE 4,528,801 5,822,829 9,263,647 11,786,867
NET INTEREST INCOME 6,346,642 7,538,091 12,381,521 14,999,110
PROVISION FOR LOAN LOSSES 3,035,178 8,389,074 10,058,689 10,190,251
NET INTEREST INCOME (LOSS) AFTER PROVISION FOR LOAN LOSSES 3,311,464 (850,983) 2,322,832 4,808,860
NON-INTEREST INCOME        
Mortgage loan origination revenue 56,893 110,653 131,863 303,562
Fees on deposit accounts 457,027 474,032 904,076 905,971
Earnings on life insurance 215,921 219,530 428,638 436,962
Gain on disposal of investment securities 188,994 0 289,625 0
Gain (loss) on disposal of fixed assets (166) (2,142) (887) 4,858
Gain on sale of loans 201,894 149,132 293,349 193,331
Impairment of non-marketable equity security (179,000) 0 (179,000) 0
Other 133,973 139,403 250,115 291,633
TOTAL NON-INTEREST INCOME 1,075,536 1,090,608 2,117,779 2,136,317
NON-INTEREST EXPENSE        
Salaries and employee benefits 3,137,204 3,049,607 6,484,492 6,179,358
Occupancy and equipment 979,514 993,948 1,991,553 1,951,128
Data processing 449,514 392,969 869,811 779,297
FDIC deposit insurance premium 376,782 275,179 825,767 583,859
Net loss on foreclosed assets 1,186,510 836,936 1,345,386 869,856
Other loan related expense 460,384 482,140 793,747 803,721
Professional services 595,646 451,537 1,396,094 881,322
Other 646,200 672,858 1,225,160 1,292,553
TOTAL NON-INTEREST EXPENSE 7,831,754 7,155,174 14,932,010 13,341,094
LOSS BEFORE INCOME TAXES (3,444,754) (6,915,549) (10,491,399) (6,395,917)
INCOME TAXES 0 (2,906,100) 0 (2,928,900)
NET INCOME (LOSS) (3,444,754) (4,009,449) (10,491,399) (3,467,017)
Effective dividend on preferred stock (Note H) 437,353 421,255 864,786 840,524
Net loss available to common shareholders $ (3,882,107) $ (4,430,704) $ (11,356,185) $ (4,307,541)
NET LOSS PER COMMON SHARE        
Basic (in dollars per shares) $ (0.40) $ (0.46) $ (1.18) $ (0.45)
Diluted (in dollars per shares) $ (0.40) $ (0.46) $ (1.18) $ (0.45)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (Note C)        
Basic (in shares) 9,586,390 9,581,390 9,583,904 9,577,847
Diluted (in shares) 9,586,390 9,581,390 9,583,904 9,577,847