XML 41 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
PARENT COMPANY FINANCIAL DATA (Table)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Condensed Balance Sheet
Condensed Balance Sheets
 
December 31,
2013
 
December 31,
2012
Assets
 

 
 

Cash and due from banks
$
4,951

 
1,944

Investment in subsidiary
271,576

 
178,308

Other assets
996

 
710

Total assets
$
277,523

 
$
180,962

 
 
 
 
Liabilities
 

 
 

Long-term debt
$
43,610

 
$
5,497

Deferred tax liability
37

 
601

Accrued interest payable and other liabilities
1,577

 
923

Total liabilities
45,224

 
7,021

 
 
 
 
Stockholders' equity
 

 
 

Preferred stock
42,785

 
24,657

Common stock
46

 
36

Common stock warrant
1,457

 
1,325

Additional paid-in capital
188,908

 
147,510

Retained earnings (accumulated deficit)
3,276

 
(1,405
)
Accumulated other comprehensive income (loss)
(4,173
)
 
1,818

Total stockholders' equity
232,299

 
173,941

Total liabilities and stockholders' equity
$
277,523

 
$
180,962

Parent Company Condensed Statement of Operations
Condensed Statements of Operations
 
Successor
Company
 
 
Predecessor 
Company
 
Year Ended December 31, 2013
 
Period from February 1 to
December 31,
2012
 
 
Period from January 1 to
January 31, 2012
 
 
 
 
Income:
 
 
 
 
 
 
Interest and dividend income
$
12

 
$
15

 
 
$
2

Other income
221

 
123

 
 
2

Total income
233

 
138

 
 
4

Expense:
 
 
 
 
 
 
Interest expense
1,566

 
467

 
 
46

Other expense
461

 
529

 
 
13

Total expense
2,027

 
996

 
 
59

Loss before income tax benefit and equity in undistributed earnings of subsidiary
(1,794
)
 
(858
)
 
 
(55
)
Income tax benefit
(610
)
 
(292
)
 
 
(18
)
Loss before equity in undistributed earnings of subsidiary
(1,184
)
 
(566
)
 
 
(37
)
Equity in undistributed earnings of subsidiary
8,358

 
4,359

 
 
566

Net income
7,174

 
3,793

 
 
529

Dividends and accretion on preferred stock
2,493

 
1,346

 
 
122

Net income available to common stockholders
$
4,681

 
$
2,447

 
 
$
407

Parent Company Condensed Statement of Cash Flows
 
Condensed Statements of Cash Flows 
 
Successor
Company
 
 
Predecessor 
Company
 
Year Ended December 31, 2013
 
Period from February 1 to
December 31,
2012
 
 
Period from January 1
to January 31, 2012
 
Cash flows from operating activities:
 

 
 

 
 
 

Net income
$
7,174

 
$
3,793

 
 
$
529

Adjustments to reconcile net income to net cash used in operating activities:
 

 
 

 
 
 

Deferred income taxes
(610
)
 
(292
)
 
 
(18
)
Accretion of discount on long-term debt
112

 
55

 
 
5

Equity in undistributed earnings of subsidiary
(8,358
)
 
(4,359
)
 
 
(566
)
Gain on disposal of non-marketable investment
(167
)
 

 
 

Changes in assets and liabilities:
 

 
 

 
 
 

(Increase) decrease in other assets
166

 
(733
)
 
 
11

Increase (decrease) in accrued expenses and other liabilities
538

 
282

 
 
(7
)
Net cash used in operating activities
(1,145
)
 
(1,254
)
 
 
(46
)
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 
 

Investment in subsidiary
(32,000
)
 

 
 

 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 
 

Proceeds from issuance of long-term debt
38,050

 

 
 

Restricted stock, canceled for tax withholding
(205
)
 

 
 

Proceeds from exercise of stock options
110

 
32

 
 

Dividends paid on preferred stock
(1,803
)
 
(2,548
)
 
 

Net cash provided by (used in) financing activities
36,152

 
(2,516
)
 
 

 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
3,007

 
(3,770
)
 
 
(46
)
Cash and cash equivalents, beginning
1,944

 
5,714

 
 
5,760

Cash and cash equivalents, ending
$
4,951

 
$
1,944

 
 
$
5,714

 
 
 
 
 
 
 
Supplemental disclosure of non-cash investing activities
 
 
 
 
 
 
Change in fair value of cash flow hedge, net of tax
$
(74
)
 
$
(138
)
 
 
$