XML 41 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2013
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table summarizes the Company's loans by type.
 
 
March 31, 2013
 
December 31, 2012
Commercial:
 
 
 
 
Commercial real estate
 
$
408,474

 
$
392,955

Commercial and industrial
 
108,796

 
98,701

Construction and development
 
79,018

 
72,566

Consumer:
 
 
 
 
Residential real estate
 
127,930

 
125,277

Construction and development
 
4,242

 
6,203

Home equity
 
62,386

 
63,486

Other consumer
 
4,035

 
4,325

Gross loans
 
794,881

 
763,513

Less:
 
 

 
 

Deferred loan fees
 
(258
)
 
(97
)
Allowance for loan losses
 
(5,527
)
 
(3,998
)
Net loans
 
$
789,096

 
$
759,418

Schedule of Accretable yield of Purchased Credit Impaired Loans Table [Text Block]
hanges in accretable yield, or income expected to be collected, related to PCI loans for the periods presented.
 
Successor
Company
 
 
Predecessor
Company
 
Three Months Ended
March 31, 2013
 
Period from February 1 to March 31, 2012
 
 
Period from January 1 to January 31, 2012
 
 
 
 
 
 
 
Balance, beginning of period
$
27,632

 
$
28,144

 
 
$
29,645

Loans purchased

 

 
 

Accretion of income
(3,449
)
 
(2,531
)
 
 
(1,389
)
Reclassifications from nonaccretable difference
1,762

 

 
 

Other, net
(501
)
 
(1,133
)
 
 
(112
)
Balance, end of period
$
25,444

 
$
24,480

 
 
$
28,144

Allowance for Credit Losses on Financing Receivables [Table Text Block]
in the allowance for loan losses for the periods presented.
 
 
Successor Company
 
 
Commercial
Real Estate
 
Commercial and Industrial
 
Commercial Construction
 
Residential
Real Estate
 
 Consumer Construction
 
Home Equity
 
Other Consumer
 
Total
Three months ended March 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,524

 
$
798

 
$
597

 
$
940

 
$
18

 
$
85

 
$
36

 
$
3,998

Charge-offs
 
(13
)
 
(58
)
 
(61
)
 
(193
)
 

 
(92
)
 
(84
)
 
(501
)
Recoveries
 
14

 
8

 
10

 
53

 

 
2

 
3

 
90

Provision for loan losses
 
1,059

 
83

 
459

 
159

 
(1
)
 
119

 
62

 
1,940

Ending balance
 
$
2,584

 
$
831

 
$
1,005

 
$
959

 
$
17

 
$
114

 
$
17

 
$
5,527

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2012 Successor Period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
505

 
$
218

 
$
305

 
$
154

 
$
15

 
$
28

 
$
51

 
$
1,276

Charge-offs
 

 
(15
)
 
(259
)
 
(11
)
 
(8
)
 

 
(260
)
 
(553
)
Recoveries
 

 

 
15

 

 

 

 

 
15

Provision for loan losses
 
(164
)
 
206

 
83

 
161

 
18

 

 
565

 
869

Ending balance
 
$
341

 
$
409

 
$
144

 
$
304

 
$
25

 
$
28

 
$
356

 
$
1,607

 
 
 
Predecessor Company
 
 
Commercial
Real Estate
 
Residential Real Estate
 
Construction
 
Commercial
 
Consumer
 
Total
2012 Predecessor Period:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
663

 
$
601

 
$
534

 
$
324

 
$
9

 
$
2,131

Charge-offs
 

 

 
(1
)
 

 

 
(1
)
Recoveries
 

 

 

 
2

 

 
2

Provision for loan losses
 
48

 
26

 
98

 
21

 
2

 
195

Ending balance
 
$
711

 
$
627

 
$
631

 
$
347

 
$
11

 
$
2,327

 
The following tables summarize the ending allowance for loans losses and the recorded investment in loans by portfolio segment and impairment method.
 
 
March 31, 2013
 
 
Commercial
Real Estate
 
Commercial and Industrial
 
Commercial Construction
 
Residential
Real Estate
 
Consumer Construction
 
Home Equity
 
Other Consumer
 
Total
Allowance for loan losses:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Ending balance:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Individually evaluated for impairment
 
$
2

 
$

 
$

 
$
5

 
$

 
$
15

 
$

 
$
22

Collectively evaluated for impairment
 
1,168

 
831

 
496

 
394

 
17

 
99

 
17

 
3,022

Purchased credit-impaired
 
1,414

 

 
509

 
560

 

 

 

 
2,483

Total
 
$
2,584

 
$
831

 
$
1,005

 
$
959

 
$
17

 
$
114

 
$
17

 
$
5,527

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Ending balance:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Individually evaluated for impairment
 
$
2,222

 
$

 
$
254

 
$
1,011

 
$

 
$
1,848

 
$
157

 
$
5,492

Collectively evaluated for impairment
 
290,613

 
96,225

 
40,528

 
103,796

 
3,430

 
60,496

 
3,672

 
598,760

Purchased credit-impaired
 
115,639

 
12,571

 
38,236

 
23,123

 
812

 
42

 
206

 
190,629

Total
 
$
408,474

 
$
108,796

 
$
79,018

 
$
127,930

 
$
4,242

 
$
62,386

 
$
4,035

 
$
794,881




 
 
December 31, 2012
 
 
Commercial
Real Estate
 
Commercial and Industrial
 
Commercial Construction
 
Residential
Real Estate
 
Consumer Construction
 
Home Equity
 
Other Consumer
 
Total
Allowance for loan losses:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Ending balance:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Individually evaluated for impairment
 
$
14

 
$

 
$
8

 
$
9

 
$

 
$
14

 
$
1

 
$
46

Collectively evaluated for impairment
 
1,067

 
798

 
322

 
379

 
18

 
71

 
19

 
2,674

Purchased credit-impaired
 
443

 

 
267

 
552

 

 

 
16

 
1,278

Total
 
$
1,524

 
$
798

 
$
597

 
$
940

 
$
18

 
$
85

 
$
36

 
$
3,998

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Ending balance:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Individually evaluated for impairment
 
$
1,697

 
$

 
$
415

 
$
1,452

 
$

 
$
1,342

 
$
224

 
$
5,130

Collectively evaluated for impairment
 
266,001

 
85,356

 
31,741

 
100,794

 
5,392

 
62,101

 
3,891

 
555,276

Purchased credit-impaired
 
125,257

 
13,345

 
40,410

 
23,031

 
811

 
43

 
210

 
203,107

Total
 
$
392,955

 
$
98,701

 
$
72,566

 
$
125,277

 
$
6,203

 
$
63,486

 
$
4,325

 
$
763,513

Schedule Of Carrying Value Of Loan Portfolio By Internal Risk Ratings Table [Text Block]
the risk category of loans by class of loans.
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
March 31, 2013
 
 

 
 

 
 

 
 

 
 

New loans
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
170,365

 
$
2,972

 
$
1,409

 
$

 
$
174,746

Commercial and industrial
 
81,993

 
2,783

 
1,117

 

 
85,893

Construction and development
 
27,005

 
302

 
658

 

 
27,965

Consumer:
 
 

 
 

 
 

 
 

 
 

Residential real estate
 
50,900

 
1,724

 
503

 

 
53,127

Construction and development
 
409

 
76

 

 

 
485

Home equity
 
12,832

 
52

 
115

 

 
12,999

Other consumer
 
1,543

 
8

 
6

 

 
1,557

Total
 
$
345,047

 
$
7,917

 
$
3,808

 
$

 
$
356,772

 
 
 
 
 
 
 
 
 
 
 
Legacy loans
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
187,509

 
$
23,052

 
$
23,167

 
$

 
$
233,728

Commercial and industrial
 
20,459

 
1,507

 
937

 

 
22,903

Construction and development
 
20,983

 
23,644

 
6,219

 
207

 
51,053

Consumer:
 
 
 
 
 
 
 
 
 
 

Residential real estate
 
59,461

 
9,171

 
6,135

 
36

 
74,803

Construction and development
 
3,082

 
252

 
423

 

 
3,757

Home equity
 
45,425

 
1,371

 
2,591

 

 
49,387

Other consumer
 
2,148

 
163

 
167

 

 
2,478

Total
 
$
339,067

 
$
59,160

 
$
39,639

 
$
243

 
$
438,109


 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
December 31, 2012
 
 

 
 

 
 

 
 

 
 

New loans
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
135,144

 
$
285

 
$
514

 
$

 
$
135,943

Commercial and industrial
 
70,334

 
1,223

 
216

 

 
71,773

Construction and development
 
17,673

 

 
626

 

 
18,299

Consumer:
 
 

 
 

 
 

 
 

 
 

Residential real estate
 
46,608

 
336

 
406

 

 
47,350

Construction and development
 
1,182

 
77

 

 

 
1,259

Home equity
 
10,676

 
52

 
115

 

 
10,843

Other consumer
 
1,525

 
7

 

 

 
1,532

Total
 
$
283,142

 
$
1,980

 
$
1,877

 
$

 
$
286,999

 
 
 
 
 
 
 
 
 
 
 
Legacy loans
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
200,494

 
$
41,426

 
$
15,092

 
$

 
$
257,012

Commercial and industrial
 
24,461

 
1,201

 
1,266

 

 
26,928

Construction and development
 
26,117

 
20,976

 
6,791

 
383

 
54,267

Consumer:
 
 

 
 

 
 

 
 

 
 

Residential real estate
 
63,620

 
7,240

 
7,029

 
38

 
77,927

Construction and development
 
3,941

 
549

 
454

 

 
4,944

Home equity
 
48,579

 
1,989

 
2,075

 

 
52,643

Other consumer
 
2,422

 
138

 
233

 

 
2,793

Total
 
$
369,634

 
$
73,519

 
$
32,940

 
$
421

 
$
476,514

Past Due Financing Receivables [Table Text Block]
The following tables summarize the past due status of the loan portfolio (excluding PCI loans) based on contractual terms.
 
 
30-89 Days
Past Due
 
90 Days or Greater
Past Due
 
Total
Past Due
 
Current
 
Total
Loans
March 31, 2013
 
 

 
 

 
 

 
 

 
 

New loans
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
432

 
$
234

 
$
666

 
$
174,080

 
$
174,746

Commercial and industrial
 
330

 
16

 
346

 
85,547

 
85,893

Construction and development
 
1,001

 
66

 
1,067

 
26,898

 
27,965

Consumer:
 
 

 
 

 
 

 
 

 
 

Residential real estate
 
391

 
400

 
791

 
52,336

 
53,127

Construction and development
 

 

 

 
485

 
485

Home equity
 

 
115

 
115

 
12,884

 
12,999

Other consumer
 
98

 

 
98

 
1,459

 
1,557

Total
 
$
2,252

 
$
831

 
$
3,083

 
$
353,689

 
$
356,772

 
 
 
 
 
 
 
 
 
 
 
Legacy loans
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
1,868

 
$
1,234

 
$
3,102

 
$
114,987

 
$
118,089

Commercial and industrial
 
226

 
20

 
246

 
10,084

 
10,330

Construction and development
 
303

 
18

 
321

 
12,495

 
12,816

Consumer:
 
 

 
 

 
 

 
 

 
 

Residential real estate
 
1,040

 
402

 
1,442

 
50,240

 
51,682

Construction and development
 
37

 
36

 
73

 
2,871

 
2,944

Home equity
 
1,273

 
834

 
2,107

 
47,238

 
49,345

Other consumer
 
2

 
155

 
157

 
2,115

 
2,272

Total
 
$
4,749

 
$
2,699

 
$
7,448

 
$
240,030

 
$
247,478

 
 
 
30-89 Days
Past Due
 
90 Days or Greater
Past Due
 
Total
Past Due
 
Current
 
Total
Loans
December 31, 2012
 
 

 
 

 
 

 
 

 
 

New loans
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
1,454

 
$
208

 
$
1,662

 
$
134,281

 
$
135,943

Commercial and industrial
 
616

 
30

 
646

 
71,127

 
71,773

Construction and development
 

 
74

 
74

 
18,225

 
18,299

Consumer:
 
 

 
 

 
 

 
 

 
 

Residential real estate
 
653

 
406

 
1,059

 
46,291

 
47,350

Construction and development
 

 

 

 
1,259

 
1,259

Home equity
 

 
115

 
115

 
10,728

 
10,843

Other Consumer
 
90

 

 
90

 
1,442

 
1,532

Total
 
$
2,813

 
$
833

 
$
3,646

 
$
283,353

 
$
286,999

 
 
 
 
 
 
 
 
 
 
 
Legacy loans
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
744

 
$
1,249

 
$
1,993

 
$
129,762

 
$
131,755

Commercial and industrial
 
262

 

 
262

 
13,321

 
13,583

Construction and development
 
326

 
156

 
482

 
13,375

 
13,857

Consumer:
 
 

 
 

 
 

 
 

 
 

Residential real estate
 
942

 
669

 
1,611

 
53,285

 
54,896

Construction and development
 
83

 
70

 
153

 
3,980

 
4,133

Home equity
 
1,200

 
597

 
1,797

 
50,803

 
52,600

Other Consumer
 
114

 
223

 
337

 
2,246

 
2,583

Total
 
$
3,671

 
$
2,964

 
$
6,635

 
$
266,772

 
$
273,407

 

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
he recorded investment, by class, of loans on nonaccrual status (excluding PCI loans).
 
March 31,
2013
 
December 31, 2012
New Loans:
 
 
 
Commercial:
 
 
 
Commercial real estate
$
536

 
$
514

Commercial and industrial
38

 
44

Construction and development
66

 
74

Consumer:
 
 
 
Residential real estate
503

 
510

Home equity
115

 
115

Other consumer
31

 

Total
$
1,289

 
$
1,257

 
 
 
 
Legacy Loans:
 
 
 
Commercial:
 
 
 
Commercial real estate
$
1,234

 
$
1,249

Commercial and industrial
74

 
20

Construction and development
250

 
409

Consumer:
 
 
 
Residential real estate
1,017

 
1,332

Construction and development
36

 
70

Home equity
1,639

 
1,435

Other consumer
155

 
223

Total
$
4,405

 
$
4,738

Schedule Of Allowance For Loans Losses and Recorded Investment In Loans [Table Text Block]
The following table provides information on impaired loans, excluding PCI loans and loans evaluated collectively as a homogeneous group.
 
Recorded investment with a recorded allowance
 
Recorded investment with no recorded allowance
 
Total
 
Related
Allowance
 
Unpaid Principal Balance
March 31, 2013
 
 
 
 
 
 
 
 
 
New Loans
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
$

 
$
495

 
$
495

 
$

 
$
519

Consumer:
 
 
 
 
 
 
 
 
 
Residential real estate

 
503

 
503

 

 
552

Home equity
115

 

 
115

 
14

 
115

Total
115

 
998

 
1,113

 
14

 
1,186

Legacy Loans
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
558

 
1,169

 
1,727

 
2

 
1,743

Construction and development
19

 
235

 
254

 

 
275

Consumer:
 
 
 
 
 
 
 
 
 
Residential real estate
219

 
289

 
508

 
5

 
539

Home equity
37

 
1,696

 
1,733

 
1

 
2,575

Other consumer

 
157

 
157

 

 
224

Total
833

 
3,546

 
4,379

 
8

 
5,356

Total impaired loans
$
948

 
$
4,544

 
$
5,492

 
$
22

 
$
6,542

 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
New Loans
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
$
208

 
$
306

 
$
514

 
$
14

 
$
519

Construction and development
40

 

 
40

 
8

 
70

Consumer:
 
 
 
 
 
 
 
 
 
Residential real estate
406

 

 
406

 
6

 
449

Home equity
115

 

 
115

 
14

 
115

Total
769

 
306

 
1,075

 
42

 
1,153

Legacy Loans
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate

 
1,183

 
1,183

 

 
1,183

Construction and development

 
375

 
375

 

 
558

Consumer:
 
 
 
 
 
 
 
 
 
Residential real estate
350

 
696

 
1,046

 
3

 
1,156

Home equity
38

 
1,189

 
1,227

 

 
2,057

Other consumer
224

 

 
224

 
1

 
224

Total
612

 
3,443

 
4,055

 
4

 
5,178

Total impaired loans
$
1,381

 
$
3,749

 
$
5,130

 
$
46

 
$
6,331