XML 54 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS (Tables)
12 Months Ended
Dec. 31, 2012
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans as of December 31, 2012 and 2011:
 
Successor
Company
 
 
Predecessor
Company
 
2012
 
 
2011
Commercial:
 
 
 
 
Commercial real estate
$
392,955

 
 
$
367,598

Commercial and industrial
98,701

 
 
62,417

Construction and development
72,566

 
 
91,435

Consumer:
 
 
 
 
Residential real estate
125,277

 
 
151,534

Construction and development
6,203

 
 
8,462

Home equity
63,486

 
 
48,940

Other consumer
4,325

 
 
6,048

Total loans
763,513

 
 
736,434

Less:
 

 
 
 

Deferred loan fees
(97
)
 
 
(345
)
Allowance for loan losses
(3,998
)
 
 
(2,131
)
Total
$
759,418

 
 
$
733,958

Schedule of Obligations Due From Directors, Executive Officers and Their Interests [Table Text Block]
A summary of contractual obligations due from directors, executive officers and their interests (“D&O”) follows:
 
Successor Company
 
 
Predecessor
Company
 
February 1 to December 31, 2012
 
 
January 1 to January 31, 2012
 
Year Ended December 31, 2011
 
 
 
 
 
 
 
Loans to directors and officers as a group at beginning of period
$
30,910

 
 
$
30,910

 
$
31,877

New advances to D&O
1,027

 
 
714

 
728

Payoffs and principal reductions
(1,938
)
 
 
(714
)
 
(1,695
)
Loans to directors and officers as a group at end of period
$
29,999

 
 
$
30,910

 
$
30,910

Schedule of Contractually Required Payments Including Principal and Interest, Expected Cash Flows to be Collected and Fair Values [Table Text Block]
The contractually required payments including principal and interest, expected cash flows to be collected and fair values as of the dates of Piedmont's respective acquisitions of Rowan and Crescent Financial during the predecessor year ended December 31, 2011 were as follows:
Contractually required payments
$
409,720

Nonaccretable difference
(60,290
)
Cash flows expected to be collected at acquisition
349,430

Accretable yield
(32,068
)
Fair value of acquired loans at acquisition
$
317,362

Schedule of Accretable yield of Purchased Credit Impaired Loans Table [Text Block]
ccretable yield, or income expected to be collected, related to PCI loans for the periods presented:
 
Successor Company
 
 
Predecessor
Company
 
February 1 to December 31, 2012
 
 
January 1 to January 31, 2012
 
Year Ended December 31, 2011
 
 
 
 
 
 
 
Balance, beginning of period
$
28,144

 
 
$
29,645

 
$

Loans purchased

 
 

 
32,068

Accretion of income
(13,863
)
 
 
(1,389
)
 
(2,423
)
Reclassifications from nonaccretable difference
14,031

 
 

 

Disposals
(680
)
 
 
(112
)
 

Balance, end of period
$
27,632

 
 
$
28,144

 
$
29,645

Schedule Of Allowance For Loans Losses and Recorded Investment In Loans [Table Text Block]
Activity in the allowance for loan losses for the 2012 Predecessor Period, 2012 Successor Period and year ended December 31, 2011 as well as the ending balances of loans and related allowance by class of loans as of December 31, 2012 and 2011 are summarized as follows:
 
Predecessor Company
 
Commercial
Real Estate
 
Residential Real Estate
 
Construction
 
Commercial
 
Consumer
 
Total
2012 Predecessor Period
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
663

 
$
601

 
$
534

 
$
324

 
$
9

 
$
2,131

Charge-offs

 

 
(1
)
 

 

 
(1
)
Recoveries

 

 

 
2

 

 
2

Provision
48

 
26

 
98

 
21

 
2

 
195

Ending allowance balance
$
711

 
$
627

 
$
631

 
$
347

 
$
11

 
$
2,327

 
Successor Company
 
Commercial
Real Estate
 
Commercial and Industrial
 
Commercial Construction
 
Residential
Real Estate
 
 Consumer Construction
 
Home Equity
 
Other Consumer
 
Total
2012 Successor Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
505

 
$
218

 
$
305

 
$
154

 
$
28

 
51

 
15

 
$
1,276

Charge-offs

 
(249
)
 
(399
)
 
(341
)
 
(15
)
 
(1,596
)
 
(147
)
 
(2,747
)
Recoveries

 
17

 
125

 
153

 

 
6

 
9

 
310

Provision
1,019

 
812

 
566

 
974

 
5

 
1,624

 
159

 
5,159

Ending allowance balance
$
1,524

 
$
798

 
$
597

 
$
940

 
$
18

 
$
85

 
$
36

 
$
3,998

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually Evaluated for Impairment
$
14

 
$

 
$
8

 
$
9

 
$

 
$
14

 
$
1

 
$
46

Collectively Evaluated for Impairment
1,067

 
798

 
322

 
379

 
18

 
71

 
19

 
2,674

Purchased credit-impaired
443

 

 
267

 
552

 

 

 
16

 
1,278

Ending allowance balance
$
1,524

 
$
798

 
$
597

 
$
940

 
$
18

 
$
85

 
$
36

 
$
3,998

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually Evaluated for Impairment
$
1,697

 
$

 
$
415

 
$
1,452

 
$

 
$
1,342

 
$
224

 
$
5,130

Collectively Evaluated for Impairment
266,001

 
85,356

 
31,741

 
100,794

 
5,392

 
62,101

 
3,891

 
555,276

Purchased credit-impaired
125,257

 
13,345

 
40,410

 
23,031

 
811

 
43

 
210

 
203,107

Total loans
$
392,955

 
$
98,701

 
$
72,566

 
$
125,277

 
$
6,203

 
$
63,486

 
$
4,325

 
$
763,513



 
Predecessor Company
 
Commercial
Real Estate
 
Residential Real Estate
 
Construction
 
Commercial
 
Consumer
 
Total
Year Ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
409

 
$
605

 
$
514

 
$
340

 
$
12

 
$
1,880

Charge-offs
(12
)
 
(158
)
 
(496
)
 

 
(7
)
 
(673
)
Recoveries
4

 
9

 
19

 
8

 
4

 
44

Provision
262

 
145

 
497

 
(24
)
 

 
880

Ending allowance balance
$
663

 
$
601

 
$
534

 
$
324

 
$
9

 
$
2,131

 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
Individually Evaluated for Impairment
$

 
$

 
$

 
$

 
$

 
$

Collectively Evaluated for Impairment
663

 
601

 
534

 
324

 
9

 
2,131

Purchased credit-impaired

 

 

 

 

 

Ending allowance balance
$
663

 
$
601

 
$
534

 
$
324

 
$
9

 
$
2,131

 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
Individually Evaluated for Impairment
$
1,348

 
$
995

 
$
131

 
$

 
$

 
$
2,474

Collectively Evaluated for Impairment
204,884

 
162,592

 
33,215

 
35,901

 
5,629

 
442,221

Purchased credit-impaired
161,366

 
36,887

 
66,551

 
26,516

 
419

 
291,739

Total loans
$
367,598

 
$
200,474

 
$
99,897

 
$
62,417

 
$
6,048

 
$
736,434

Schedule Of Carrying Value Of Loan Portfolio By Internal Risk Ratings Table [Text Block]
Based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
Successor Company
 
December 31, 2012
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
New Loans
 

 
 

 
 

 
 

 
 

Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
$
135,144

 
$
285

 
$
514

 
$

 
$
135,943

Commercial and industrial
70,334

 
1,223

 
216

 

 
71,773

Construction and development
17,673

 

 
626

 

 
18,299

Consumer:
 
 
 
 
 
 
 
 


Residential real estate
46,608

 
336

 
406

 

 
47,350

Construction and development
1,182

 
77

 

 

 
1,259

Home equity
10,676

 
52

 
115

 

 
10,843

Other consumer
1,525

 
7

 

 

 
1,532

Total loans
$
283,142

 
$
1,980

 
$
1,877

 
$

 
$
286,999

 
 
 
 
 
 
 
 
 
 
Legacy Loans
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
$
200,494

 
$
41,426

 
$
15,092

 
$

 
$
257,012

Commercial and industrial
24,461

 
1,201

 
1,266

 

 
26,928

Construction and development
26,117

 
20,976

 
6,791

 
383

 
54,267

Consumer:
 
 
 
 
 
 
 
 
 
Residential real estate
63,620

 
7,240

 
7,029

 
38

 
77,927

Construction and development
3,941

 
549

 
454

 

 
4,944

Home equity
48,579

 
1,989

 
2,075

 

 
52,643

Other consumer
2,422

 
138

 
233

 

 
2,793

Total loans
$
369,634

 
$
73,519

 
$
32,940

 
$
421

 
$
476,514


 
Predecessor Company
 
December 31, 2011
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
New Loans
 
 
 
 
 
 
 
 
 
Commercial real estate
$
32,732

 
$
139

 
$
208

 
$

 
$
33,079

Residential real estate
22,172

 
385

 
406

 

 
22,963

Construction
1,095

 
71

 

 

 
1,166

Commercial
13,484

 
1

 
19

 

 
13,504

Consumer
952

 

 

 

 
952

Total loans
$
70,435

 
$
596

 
$
633

 
$

 
$
71,664

 
 
 
 
 
 
 
 
 
 
Legacy Loans
 
 
 
 
 
 
 
 
 
Commercial real estate
$
281,192

 
$
36,938

 
$
16,010

 
$
379

 
$
334,519

Residential real estate
151,284

 
11,902

 
14,180

 
145

 
177,511

Construction
55,718

 
25,931

 
16,563

 
519

 
98,731

Commercial
44,368

 
2,242

 
2,303

 

 
48,913

Consumer
4,715

 
337

 
44

 

 
5,096

Total loans
$
537,277

 
$
77,350

 
$
49,100

 
$
1,043

 
$
664,770

Past Due Financing Receivables [Table Text Block]
The following table summarizes the aging of the loan portfolio (excluding PCI loans) by past due status, based on contractual terms, as of December 31, 2012 and 2011:
 
Successor Company
 
December 31, 2012
 
30-89 Days
Past Due
 
90 Days or Greater
Past Due
 
Total
Past Due
 
Current
 
Total
Loans
New Loans:
 

 
 

 
 

 
 

 
 

Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
$
1,454

 
$
208

 
$
1,662

 
$
134,281

 
$
135,943

Commercial and industrial
616

 
30

 
646

 
71,127

 
71,773

Construction and development

 
74

 
74

 
18,225

 
18,299

Consumer:
 
 
 
 


 
 
 
 
Residential real estate
653

 
406

 
1,059

 
46,291

 
47,350

Construction and development

 

 

 
1,259

 
1,259

Home equity

 
115

 
115

 
10,728

 
10,843

Other consumer
90

 

 
90

 
1,442

 
1,532

Total
$
2,813

 
$
833

 
$
3,646

 
$
283,353

 
$
286,999

 
 
 
 
 
 
 
 
 
 
Legacy Loans:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
$
744

 
$
1,249

 
$
1,993

 
$
129,762

 
$
131,755

Commercial and industrial
262

 

 
262

 
13,321

 
13,583

Construction and development
326

 
156

 
482

 
13,375

 
13,857

Consumer:
 
 
 
 


 
 
 


Residential real estate
942

 
669

 
1,611

 
53,285

 
54,896

Construction and development
83

 
70

 
153

 
3,980

 
4,133

Home equity
1,200

 
597

 
1,797

 
50,803

 
52,600

Other consumer
114

 
223

 
337

 
2,246

 
2,583

Total
$
3,671

 
$
2,964

 
$
6,635

 
$
266,772

 
$
273,407

 
 
Predecessor Company
 
December 31, 2011
 
30-89 Days
Past Due
 
90 Days or Greater
Past Due
 
Total
Past Due
 
Current
 
Total
Loans
New Loans:
 
 
 
 
 
 
 
 
 
Commercial real estate
$

 
$
208

 
$
208

 
$
32,871

 
$
33,079

Residential real estate

 
406

 
406

 
22,557

 
22,963

Construction

 

 

 
1,166

 
1,166

Commercial

 

 

 
13,504

 
13,504

Consumer

 

 

 
952

 
952

Total
$

 
$
614

 
$
614

 
$
71,050

 
$
71,664

 
 
 
 
 
 
 
 
 
 
Legacy Loans:
 
 
 
 
 
 
 
 
 
Commercial real estate

 
523

 
523

 
172,630

 
173,153

Residential real estate
450

 
463

 
913

 
139,711

 
140,624

Construction
95

 
708

 
803

 
31,377

 
32,180

Commercial
29

 
66

 
95

 
22,302

 
22,397

Consumer
4

 

 
4

 
4,673

 
4,677

Total
$
578

 
$
1,760

 
$
2,338

 
$
370,693

 
$
373,031

 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The recorded investment, by class, in loans on nonaccrual status as of December 31, 2012 and 2011 (excluding PCI loans) was as follows:
Successor Company
Nonaccrual Loans
December 31, 2012
New Loans:
 
Commercial:
 
Commercial real estate
$
514

Commercial and industrial
44

Construction and development
74

Consumer:
 
Residential real estate
510

Home equity
115

Total
$
1,257

 
 
Legacy Loans:
 
Commercial:
 
Commercial real estate
$
1,249

Commercial and industrial
20

Construction and development
409

Consumer:
 
Residential real estate
1,332

Construction and development
70

Home equity
1,435

Other consumer
223

Total
$
4,738


Predecessor Company
Nonaccrual Loans
December 31, 2011
New Loans:
 
Commercial real estate
$
208

Residential real estate
406

Consumer
1

Total
$
615

 
 
Legacy Loans:
 
Commercial real estate
$
523

Residential real estate
767

Construction
1,558

Commercial
45

Total
$
2,893

Impaired Financing Receivables [Table Text Block]
The following table provides information on impaired loans, excluding PCI loans and loans evaluated collectively as a homogeneous group.
 
Successor Company
 
Recorded investment with a recorded allowance
 
Recorded investment with no recorded allowance
 
Total
 
Related
Allowance
 
Unpaid Principal Balance
December 31, 2012
 
 
 
 
 
 
 
 
 
New Loans
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
$
208

 
$
306

 
$
514

 
$
14

 
$
519

Construction and development
40

 

 
40

 
8

 
70

Consumer:
 
 
 
 
 
 
 
 
 
Residential real estate
406

 

 
406

 
6

 
449

Home equity
115

 

 
115

 
14

 
115

Other consumer

 

 

 

 

Total
769

 
306

 
1,075

 
42

 
1,153

 
 
 
 
 
 
 
 
 
 
Legacy Loans
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate

 
1,183

 
1,183

 

 
1,183

Construction and development

 
375

 
375

 

 
558

Consumer:
 
 
 
 
 
 
 
 
 
Residential real estate
350

 
696

 
1,046

 
3

 
1,156

Home equity
38

 
1,189

 
1,227

 

 
2,057

Other consumer
224

 

 
224

 
1

 
224

Total
612

 
3,443

 
4,055

 
4

 
5,178

Total impaired loans
$
1,381

 
$
3,749

 
$
5,130

 
$
46

 
$
6,331


 
Predecessor Company
 
With a recorded allowance
 
With no recorded allowance
 
Total
 
Related
Allowance
 
Unpaid Principal Balance
December 31, 2011
 
 
 
 
 
 
 
 
 
New Loans
 
 
 
 
 
 
 
 
 
Total

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Legacy Loans
 
 
 
 
 
 
 
 
 
Commercial real estate
$

 
$
1,348

 
$
1,348

 
$

 
$
1,348

Residential real estate

 
995

 
995

 

 
995

Construction

 
131

 
131

 

 
131

Total

 
2,474

 
2,474

 

 
2,474

Total impaired loans
$

 
$
2,474

 
$
2,474

 
$

 
$
2,474

The following table provides to average balance of impaired loans for each period presented and interest income recognized during the period in which the loans were considered impaired.
 
Successor Company
 
February 1 to December 31, 2012
 
Average Balance
 
Interest Income
Impaired loans:
 
 
 
New Loans
 
 
 
Commercial:
 
 
 
Commercial real estate
$
129

 
$

Construction and development
10

 

Consumer:
 
 
 
Residential real estate
102

 

Home equity
29

 

Total
270

 

 
 
 
 
Legacy Loans
 
 
 
Commercial:
 
 
 
Commercial real estate
947

 

Construction and development
127

 

Consumer:
 
 
 
Residential real estate
664

 
4

Home equity
904

 
4

Other consumer
56

 

Total
2,698

 
8

Total impaired loans
$
2,968

 
$
8