XML 35 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
PARENT COMPANY FINANCIAL DATA
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
PARENT COMPANY FINANCIAL DATA
 
Crescent Financial, which is the parent holding company of the Bank, was acquired by Piedmont on November 18, 2011. Due to the change in reporting entity described in Note A "Organization and Operations," historical financial results of Crescent Financial are not included in the consolidated financial statements prior to the acquisition date.

The following tables present the parent company-only condensed balance sheets as of December 31, 2012 and 2011 and related condensed statements of operations and cash flows for the 2012 Successor Period, the 2012 Predecessor Period, and the predecessor period ended December 31, 2011 following the Piedmont acquisition:
 
Condensed Balance Sheets
 
Successor
Company
 
 
Predecessor Company
 
2012
 
 
2011
Assets
 

 
 
 

Cash and due from banks
$
1,944

 
 
5,760

Investment in subsidiaries
178,308

 
 
170,646

Other assets
710

 
 
186

Total assets
$
180,962

 
 
$
176,592

 
 
 
 
 
Liabilities
 

 
 
 

Long-term debt
$
5,497

 
 
$
5,437

Deferred tax liability
601

 
 
997

Accrued interest payable and other liabilities
923

 
 
649

Total liabilities
7,021

 
 
7,083

 
 
 
 
 
Stockholders' equity
 

 
 
 

Preferred stock
24,657

 
 
24,442

Common stock
36

 
 
36

Common stock warrant
1,325

 
 
1,325

Additional paid-in capital
147,510

 
 
152,515

Accumulated deficit
(1,405
)
 
 
(9,089
)
Accumulated other comprehensive income
1,818

 
 
280

Total stockholders' equity
173,941

 
 
169,509

Total liabilities and stockholders' equity
$
180,962

 
 
$
176,592


 
Condensed Statements of Operations
 
Successor Company
 
 
Predecessor 
Company
 
February 1 to
December 31,
2012
 
 
January 1
to January 31, 2012
 
November 19 to
December 31, 2011
 
 
 
 
Income:
 
 
 
 
 
 
Interest and dividend income
$
15

 
 
$
2

 
$
166

Other income
123

 
 
2

 
9

Total income
138

 
 
4

 
175

Expense:
 
 
 
 
 
 
Interest expense
467

 
 
46

 
65

Other expense
529

 
 
13

 
13

Total expense
996

 
 
59

 
78

Income (loss) before income tax benefit and equity in undistributed earnings (losses) of subsidiaries
(858
)
 

(55
)
 
97

Income tax benefit
(292
)
 
 
(18
)
 
(82
)
Income (loss) before equity in undistributed earnings (losses) of subsidiary
(566
)
 
 
(37
)
 
179

Equity in undistributed earnings (losses) of subsidiary
4,359

 
 
566

 
(1,259
)
Net income (loss)
3,793

 
 
529

 
(1,080
)
Effective dividend on preferred stock
1,346

 
 
122

 
182

Net income (loss) available to common stockholders
$
2,447

 
 
$
407

 
$
(1,262
)

 
Condensed Statements of Cash Flows 
 
Successor Company
 
 
Predecessor 
Company
 
February 1 to
December 31,
2012
 
 
January 1
to January 31, 2012
 
November 19
to
December 31, 2011
 
Cash flows from operating activities:
 

 
 
 

 
 

Net income (loss)
$
3,793

 
 
$
529

 
$
(1,080
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 

 
 
 

 
 

Deferred income taxes
(292
)
 
 
(18
)
 
(82
)
Amortization of discount on long-term debt
55

 
 
5

 
7

Stock based compensation
25

 
 
4

 
46

Equity in (earnings) loss of subsidiary
(4,359
)
 
 
(566
)
 
1,259

Changes in assets and liabilities:
 

 
 
 

 
 

(Increase) decrease in other assets
(756
)
 
 
7

 
(27
)
Increase (decrease) in accrued expenses and other liabilities
282

 
 
(7
)
 
49

Net cash provided by (used in) operating activities
(1,252
)
 
 
(46
)
 
172

 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 
 

 
 

Investment in subsidiary

 
 

 
(71,500
)
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 
 

 
 

Proceeds from exercise of stock options
31

 
 

 

Dividends paid on preferred stock
(2,549
)
 
 

 

Net cash provided by financing activities
(2,518
)
 
 

 

 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
(3,770
)
 
 
(46
)
 
(71,328
)
Cash and cash equivalents, beginning
5,714

 
 
5,760

 
77,088

Cash and cash equivalents, ending
$
1,944

 
 
$
5,714

 
$
5,760

 
 
 
 
 
 
 
Supplemental disclosure of non-cash investing activities
 
 
 
 
 
 
Change in fair value of cash flow hedge, net of tax
$
(138
)
 
 
$

 
$