XML 58 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
MERGERS AND ACQUISITIONS (Details) (USD $)
Sep. 25, 2012
Dec. 31, 2011
Predecessor [Member]
Nov. 18, 2011
Piedmont Investment and Successor Company [Member]
Preliminary Balance [Member]
Nov. 18, 2011
Piedmont Investment and Successor Company [Member]
Measurement Period Adjustment [Member]
Nov. 18, 2011
Piedmont Investment and Successor Company [Member]
Adjusted Balance [Member]
Fair value of assets acquired:          
Cash and cash equivalents   $ 25,362,000 $ 226,126,000 $ 0 $ 226,126,000
Investment securities available for sale   143,504,000 89,343,000 0 89,343,000
Mortgage loans held for sale   3,841,000 4,588,000 0 4,588,000
Loans     561,911,000 (1,485,000) 560,426,000
Federal Home Loan Bank stock   8,669,000 8,669,000 0 8,669,000
Premises and equipment     10,325,000 0 10,325,000
Deferred tax asset, net     30,268,000 1,782,000 32,050,000
Bank owned life insurance     19,169,000 0 19,169,000
Foreclosed assets   9,017,000 [1] 10,584,000 (405,000) 10,179,000
Goodwill     20,015,000 3,095,000 23,110,000
Other intangibles     2,260,000 0 2,260,000
Other assets     10,094,000 (1,182,000) 8,912,000
Total assets acquired     993,352,000 1,805,000 995,157,000
Fair value of liabilities assumed:          
Deposits   674,418,000 678,289,000 0 678,289,000
Borrowings     164,801,000 0 164,801,000
Other liabilities     7,111,000 1,805,000 8,916,000
Total liabilities assumed     850,201,000 1,805,000 852,006,000
Net assets     143,151,000 0 143,151,000
Non-controlling interests at fair value:          
Preferred stock   24,442,000 [1] 24,409,000 0 24,409,000
Common stock warrants   1,325,000 [1] 1,326,000 0 1,326,000
Common stock 0.001 28,000 [1] 42,416,000 0 42,416,000
Total non-controlling interests     68,151,000 0 68,151,000
Purchase price     $ 75,000,000 $ 0 $ 75,000,000
[1] Derived from audited consolidated financial statements.