XML 45 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
MERGERS AND ACQUISITIONS (Table)
9 Months Ended
Sep. 30, 2012
Business Combinations [Abstract]  
Fair Value, by Balance Sheet Grouping [Table Text Block]
The following table summarizes the Piedmont Investment and the Successor Company’s opening balance sheet: 
 
 
Preliminary
Balances at
Nov. 18, 2011
 
Measurement
Period
Adjustments
 
Adjusted
Balances at
Nov. 18, 2011
Fair value of assets acquired:
 
 

 
 

 
 

 
 
 
 
 
 
 
Cash and cash equivalents
 
$
226,126

 
$

 
$
226,126

Investment securities available for sale
 
89,343

 

 
89,343

Mortgage loans held for sale
 
4,588

 

 
4,588

Loans
 
561,911

 
(1,485
)
 
560,426

Federal Home Loan Bank stock
 
8,669

 

 
8,669

Premises and equipment
 
10,325

 

 
10,325

Deferred tax asset, net
 
30,268

 
1,782

 
32,050

Bank owned life insurance
 
19,169

 

 
19,169

Foreclosed assets
 
10,584

 
(405
)
 
10,179

Goodwill
 
20,015

 
3,095

 
23,110

Other intangible assets
 
2,260

 

 
2,260

Other assets
 
10,094

 
(1,182
)
 
8,912

Total assets acquired
 
993,352

 
1,805

 
995,157

 
 
 
 
 
 
 
Fair value of liabilities assumed:
 
 

 
 

 
 

 
 
 
 
 
 
 
Deposits
 
678,289

 

 
678,289

Borrowings
 
164,801

 

 
164,801

Other liabilities
 
7,111

 
1,805

 
8,916

Total liabilities assumed
 
850,201

 
1,805

 
852,006

 
 
 
 
 
 
 
Net assets
 
$
143,151

 
$

 
$
143,151

 
 
 
 
 
 
 
Non-controlling interests at fair value:
 
 

 
 

 
 

 
 
 
 
 
 
 
Preferred stock
 
24,409

 

 
24,409

Common stock warrants
 
1,326

 

 
1,326

Common stock
 
42,416

 

 
42,416

 
 
 
 
 
 
 
Total non-controlling interests
 
68,151

 

 
68,151

 
 
 
 
 
 
 
Purchase price
 
$
75,000

 
$

 
$
75,000