0001193125-16-773798.txt : 20161121 0001193125-16-773798.hdr.sgml : 20161121 20161121165107 ACCESSION NUMBER: 0001193125-16-773798 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 19 CONFORMED PERIOD OF REPORT: 20160930 FILED AS OF DATE: 20161121 DATE AS OF CHANGE: 20161121 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GLADSTONE CAPITAL CORP CENTRAL INDEX KEY: 0001143513 IRS NUMBER: 542040781 STATE OF INCORPORATION: MD FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 814-00237 FILM NUMBER: 162010812 BUSINESS ADDRESS: STREET 1: 1521 WESTBRANCH DRIVE STREET 2: SUITE 100 CITY: MCLEAN STATE: VA ZIP: 22102 BUSINESS PHONE: 703-287-5800 MAIL ADDRESS: STREET 1: 1521 WESTBRANCH DRIVE STREET 2: SUITE 100 CITY: MCLEAN STATE: VA ZIP: 22102 10-K 1 d263060d10k.htm 10-K 10-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-K

 

 

(Mark One)

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended September 30, 2016

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                      

Commission file number 814-00237

 

 

GLADSTONE CAPITAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   54-2040781

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

1521 Westbranch Drive, Suite 100

McLean, Virginia

  22102
(Address of principal executive offices)   (Zip Code)

(703) 287-5800

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

  

Name of each exchange on which registered

Common Stock, $0.001 par value per share    NASDAQ Global Select Market
6.75% Series 2021 Term Preferred Stock,
$0.001 par value per share
   NASDAQ Global Select Market

Securities registered pursuant to Section 12(g) of the Act: None

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    YES  ¨    NO  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    YES  ¨    NO  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  ¨    NO  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Act).    YES  ¨    NO  x.

The aggregate market value of the voting common stock held by non-affiliates of the Registrant on March 31, 2016, based on the closing price on that date of $7.45 on the NASDAQ Global Select Market, was $162,284,658. For the purposes of calculating this amount only, all directors and executive officers of the Registrant have been treated as affiliates. There were 25,517,866 shares of the Registrant’s common stock, $0.001 par value per share, outstanding as of November 18, 2016.

Documents Incorporated by Reference. Portions of the Registrant’s definitive proxy statement filed with the Securities and Exchange Commission pursuant to Regulation 14A in connection with the Registrant’s 2017 Annual Meeting of Stockholders, which will be filed subsequent to the date hereof, are incorporated by reference into Part III of this Form 10-K. Such proxy statement will be filed with the Securities and Exchange Commission not later than 120 days following the end of the Registrant’s fiscal year ended September 30, 2016.

 

 

 


Table of Contents

GLADSTONE CAPITAL CORPORATION

FORM 10-K FOR THE FISCAL YEAR ENDED

SEPTEMBER 30, 2016

TABLE OF CONTENTS

 

PART I

  ITEM 1   

Business

     2   
  ITEM 1A   

Risk Factors

     19   
  ITEM 1B   

Unresolved Staff Comments

     38   
  ITEM 2   

Properties

     38   
  ITEM 3   

Legal Proceedings

     38   
  ITEM 4   

Mine Safety Disclosures

     38   

PART II

  ITEM 5   

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

     39   
  ITEM 6   

Selected Financial Data

     40   
  ITEM 7   

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     42   
  ITEM 7A   

Quantitative and Qualitative Disclosures About Market Risk

     62   
  ITEM 8   

Financial Statements and Supplementary Data

     64   
  ITEM 9   

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

     110   
  ITEM 9A   

Controls and Procedures

     110   
  ITEM 9B   

Other Information

     110   

PART III

  ITEM 10   

Directors, Executive Officers and Corporate Governance

     111   
  ITEM 11   

Executive Compensation

     111   
  ITEM 12   

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

     111   
  ITEM 13   

Certain Relationships and Related Transactions, and Director Independence

     111   
  ITEM 14   

Principal Accountant Fees and Services

     111   

PART IV

  ITEM 15   

Exhibits and Financial Statement Schedules

     112   
  ITEM 16   

Form 10-K Summary

     114   

SIGNATURES

          115   

 

1


Table of Contents

FORWARD-LOOKING STATEMENTS

All statements contained herein, other than historical facts, may constitute “forward-looking statements.” These statements may relate to, among other things, our future operating results, our business prospects and the prospects of our portfolio companies, actual and potential conflicts of interest with Gladstone Management Corporation, our adviser, and its affiliates, the use of borrowed money to finance our investments, the adequacy of our financing sources and working capital, and our ability to co-invest, among other factors. In some cases, you can identify forward-looking statements by terminology such as “estimate,” “may,” “might,” “believe,” “will,” “provided,” “anticipate,” “future,” “could,” “growth,” “plan,” “intend,” “expect,” “should,” “would,” “if,” “seek,” “possible,” “potential,” “likely” or the negative of such terms or comparable terminology. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to: (1) the recurrence of adverse events in the economy and the capital markets; (2) risks associated with negotiation and consummation of pending and future transactions; (3) the loss of one or more of our executive officers, in particular David Gladstone, Terry Lee Brubaker or Robert L. Marcotte; (4) changes in our investment objectives and strategy; (5) availability, terms (including the possibility of interest rate volatility) and deployment of capital; (6) changes in our industry, interest rates, exchange rates or the general economy; (7) the degree and nature of our competition; (8) our ability to maintain our qualification as a RIC and as business development company; and (9) those factors described in the “Risk Factors” section of this Annual Report on Form 10-K. We caution readers not to place undue reliance on any such forward-looking statements. Actual results could differ materially from those anticipated in our forward-looking statements and future results could differ materially from historical performance. We have based forward-looking statements on information available to us on the date of this Annual Report on Form 10-K. Except as required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Annual Report on Form 10-K. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the Securities and Exchange Commission, including quarterly reports on Form 10-Q and current reports on Form 8-K.

In this Annual Report on Form 10-K, or Annual Report, the “Company,” “we,” “us,” and “our” refer to Gladstone Capital Corporation and its wholly-owned subsidiaries unless the context otherwise indicates. Dollar amounts are in thousands unless otherwise indicated.

PART I

The information contained in this section should be read in conjunction with our accompanying Consolidated Financial Statements and the notes thereto appearing elsewhere in this Annual Report on Form 10-K.

ITEM 1. BUSINESS

Overview

Organization

We were incorporated under the Maryland General Corporation Law on May 30, 2001, and completed our initial public offering on August 24, 2001. We operate as an externally managed, closed-end, non-diversified management investment company and have elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). For federal income tax purposes, we have elected to be treated as a regulated investment company (“RIC”) under the Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). In order to continue to qualify as a RIC for federal income tax purposes and obtain favorable RIC tax treatment, we must meet certain requirements, including certain minimum distribution requirements.

Our shares of common stock and mandatorily redeemable preferred stock are traded on the NASDAQ Global Select Market (“NASDAQ”) under the trading symbols “GLAD” and “GLADO,” respectively.

 

2


Table of Contents

Investment Adviser and Administrator

We are externally managed by our affiliated investment adviser, Gladstone Management Corporation (the “Adviser”), under an investment advisory and management agreement (the “Advisory Agreement”) and another of our affiliates, Gladstone Administration, LLC, (the “Administrator” together with the Adviser and the Affiliated Public Funds (defined below), the “Gladstone Companies”)) provides administrative services to us pursuant to a contractual agreement (the “Administration Agreement”). Each of the Adviser and Administrator are privately-held companies that are indirectly owned and controlled by David Gladstone, our chairman and chief executive officer. Mr. Gladstone and Terry Brubaker, our vice chairman and chief operating officer, also serve on the board of directors of the Adviser, the board of managers of the Administrator, and serve as executive officers of the Adviser and the Administrator. The Administrator employs, among others, our chief financial officer and treasurer, chief valuation officer, chief compliance officer, general counsel and secretary (who also serves as the president of the Administrator) and their respective staffs. The Adviser and Administrator have extensive experience in our lines of business and also provide investment advisory and administrative services, respectively, to our affiliates, including, but not limited to: Gladstone Commercial Corporation (“Gladstone Commercial”), a publicly-traded real estate investment trust; Gladstone Investment Corporation (“Gladstone Investment”), a publicly-traded BDC and RIC; and Gladstone Land Corporation, a publicly-traded real estate investment trust (“Gladstone Land,” with “Gladstone Commercial,” and “Gladstone Investment,” collectively the “Affiliated Public Funds”). In the future, the Adviser and Administrator may provide investment advisory and administrative services, respectively, to other funds and companies, both public and private.

The Adviser was organized as a corporation under the laws of the State of Delaware on July 2, 2002, and is a registered investment adviser under the Investment Advisers Act of 1940, as amended. The Administrator was organized as a limited liability company under the laws of the State of Delaware on March 18, 2005. The Adviser and Administrator are headquartered in McLean, Virginia, a suburb of Washington, D.C. The Adviser also has offices in other states.

Investment Objectives and Strategy

Our investment objectives are to: (1) achieve and grow current income by investing in debt securities of established businesses that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time; and (2) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses that we believe can grow over time to permit us to sell our equity investments for capital gains. To achieve our objectives, our primary investment strategy is to invest in several categories of debt and equity securities, with each investment generally ranging from $8 million to $30 million, although investment size may vary, depending upon our total assets or available capital at the time of investment. We lend to borrowers that need funds for growth capital, to finance acquisitions, or to recapitalize or refinance their existing debt facilities. We seek to avoid investing in high-risk, early-stage enterprises. Our targeted portfolio companies are generally considered too small for the larger capital marketplace. We intend for our investment portfolio to consist of approximately 90.0% debt investments and 10.0% equity investments, at cost. As of September 30, 2016, our investment portfolio was made up of approximately 90.2% debt investments and 9.8% equity investments, at cost.

We invest by ourselves or jointly with other funds and/or management of the portfolio company, depending on the opportunity. If we are participating in an investment with one or more co-investors, our investment is likely to be smaller than if we were investing alone.

In July 2012, the Securities and Exchange Commission (“SEC”) granted us an exemptive order (the “Co-Investment Order) that expands our ability to co-invest with certain of our affiliates under certain circumstances and any future business development company or closed-end management investment company that is advised (or sub-advised if it controls the fund) by our external investment adviser, or any combination of the foregoing, subject to the conditions in the SEC’s order.    

In general, our investments in debt securities have a term of no more than seven years, accrue interest at variable rates (based on the one month London Interbank Offered Rate (“LIBOR”)) and, to a lesser extent, at fixed rates. We seek debt instruments that pay interest monthly or, at a minimum, quarterly, and which may include a yield enhancement, such as a success fee or deferred interest provision and are primarily interest only with all principal and any accrued but unpaid interest due at maturity. Generally, success fees accrue at a set rate and are contractually due upon a change of control of the business. Some debt securities have deferred interest whereby some portion of the interest payment is added to the principal balance so that the interest is paid, together with the principal, at maturity. This form of deferred interest is often called paid-in-kind (“PIK”) interest. Typically, our equity investments take the form of preferred or common stock, limited liability company interests, or warrants or options to purchase the foregoing. Often, these equity investments occur in connection with our original investment, recapitalizing a business, or refinancing existing debt.

 

3


Table of Contents

As of September 30, 2016, our investment portfolio consisted of investments in 45 companies located in 22 states in 20 different industries with an aggregate fair value of $322.1 million. Since our initial public offering in 2001 through September 30, 2016, we have invested in over 206 different companies, while making 164 consecutive monthly or quarterly cash distributions to common stockholders totaling approximately $276.3 million or $16.06 per share. We expect that our investment portfolio will primarily include the following four categories of investments in private companies operating in the United States (“U.S.”):

 

    Senior Secured Debt Securities: We seek to invest a portion of our assets in senior secured debt securities also known as senior loans, secured first lien loans, lines of credit and senior notes. Using its assets as collateral, the borrower typically uses senior debt to cover a substantial portion of the funding needs of its business. The senior secured debt security usually takes the form of first priority liens on all, or substantially all, of the assets of the business. Senior secured debt securities may include investments sourced from the syndicated loan market.

 

    Senior Secured Subordinated Debt Securities: We seek to invest a portion of our assets in secured second lien debt securities, also known as senior subordinated loans and senior subordinated notes. These secured second lien debts rank junior to the borrowers’ senior debt and may be secured by a first priority lien on a portion of the assets of the business and may be designated as second lien notes (including our participation and investment in syndicated second lien loans). Additionally, we may receive other yield enhancements, such as success fees, in connection with these senior secured subordinated debt securities.

 

    Junior Subordinated Debt Securities: We seek to invest a portion of our assets in junior subordinated debt securities, also known as subordinated loans, subordinated notes and mezzanine loans. These junior subordinated debts may be secured by certain assets of the borrower or unsecured loans. Additionally, we may receive other yield enhancements in addition to or in lieu of success fees, such as warrants to buy common and preferred stock or limited liability interests in connection with these junior subordinated debt securities.

 

    Preferred and Common Equity/Equivalents: In some cases we will purchase equity securities which consist of preferred and common equity or limited liability company interests, or warrants or options to acquire such securities, and are in combination with our debt investment in a business. Additionally, we may receive equity investments derived from restructurings on some of our existing debt investments. In some cases, we will own a significant portion of the equity and in other cases we may have voting control of the businesses in which we invest.

Additionally, pursuant to the 1940 Act, we must maintain at least 70.0% of our total assets in qualifying assets, which generally include each of the investment types listed above. Therefore, the 1940 Act permits us to invest up to 30.0% of our assets in other non-qualifying assets. See “Regulation as a BDC — Qualifying Assets” for a discussion of the types of qualifying assets in which we are permitted to invest pursuant to Section 55(a) of the 1940 Act.

Because the majority of the loans in our portfolio consist of term debt in private companies that typically cannot or will not expend the resources to have their debt securities rated by a credit rating agency, we expect that most, if not all, of the debt securities we acquire will be unrated. Investors should assume that these loans would be rated below what is today considered “investment grade” quality. Investments rated below investment grade are often referred to as high yield securities or junk bonds and may be considered higher risk, as compared to investment-grade debt instruments. In addition, many of the debt securities we hold typically do not amortize prior to maturity.

Investment Policies

We seek to achieve a high level of current income and capital gains through investments in debt securities and preferred and common stock that we generally acquire in connection with buyouts and other recapitalizations. The following investment policies, along with these investment objectives, may not be changed without the approval of our board of directors (“Board of Directors”):

 

4


Table of Contents
    We will at all times conduct our business so as to retain our status as a BDC. In order to retain that status, we must operate for the purpose of investing in certain categories of qualifying assets. In addition, we may not acquire any assets (other than non-investment assets necessary and appropriate to our operations as a BDC or qualifying assets) if, after giving effect to such acquisition, the value of our “qualifying assets” is less than 70.0% of the value of our total assets. We anticipate that the securities we seek to acquire will generally be qualifying assets.

 

    We will at all times endeavor to conduct our business so as to retain our status as a RIC under the Code. To do so, we must meet income source, asset diversification and annual distribution requirements. We may issue senior securities, such as debt or preferred stock, to the extent permitted by the 1940 Act for the purpose of making investments, to fund share repurchases, or for temporary emergency or other purposes.

With the exception of our policy to conduct our business as a BDC, these policies are not fundamental and may be changed without stockholder approval.

Investment Concentrations

Year over year, our investment concentration as a percentage of fair value and of cost has remained relatively unchanged. As of September 30, 2016, our portfolio allocation is approximately 90.2% debt investments and 9.8% equity investments, at cost. Our portfolio consists primarily of proprietary investments, however, we continue to invest in syndicated investments where we participate with a group of other lenders. As of September 30, 2016, we held 13 syndicated investments totaling $38.9 million at cost and $30.8 million at fair value, or 10.2% and 9.6% of our total aggregate portfolio at cost and at fair value, respectively. We held 15 syndicated investments totaling $61.4 million at cost and $55.0 million at fair value, or 15.0% of our total aggregate portfolio at cost and at fair value, respectively, as of September 30, 2015.

The following table outlines our investments by security type at September 30, 2016 and 2015:

 

     September 30, 2016     September 30, 2015  
     Cost     Fair Value     Cost     Fair Value  

Secured first lien debt

   $ 227,439         59.6   $ 198,721         61.7   $ 248,050         60.5   $ 206,840         56.5

Secured second lien debt

     113,796         29.8        100,320         31.2        125,875         30.7        120,303         32.9   

Unsecured debt

     2,995         0.8        3,012         0.9        —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total debt investments

     344,230         90.2        302,053         93.8        373,925         91.2        327,143         89.4   

Preferred equity

     22,988         6.0        10,262         3.2        22,616         5.5        22,262         6.1   

Common equity/equivalents

     14,583         3.8        9,799         3.0        13,703         3.3        16,486         4.5   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total equity investments

     37,571         9.8        20,061         6.2        36,319         8.8        38,748         10.6   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Investments

   $ 381,801         100.0   $ 322,114         100.0   $ 410,244         100.0   $ 365,891         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Our five largest investments at fair value as of September 30, 2016, totaled $112.1 million, or 34.8% of our total aggregate portfolio, as compared to our five largest investments at fair value as of September 30, 2015, totaling $109.6 million, or 30.0% of our total aggregate portfolio.

 

5


Table of Contents

Our investments at fair value consisted of the following industry classifications at September 30, 2016 and 2015:

 

     September 30, 2016     September 30, 2015  

Industry Classification

   Fair Value      Percentage of
Total
Investments
    Fair Value      Percentage of
Total
Investments
 

Healthcare, education and childcare

   $ 70,577         21.9   $ 44,994         12.3

Diversified/Conglomerate Manufacturing

     50,106         15.6        56,504         15.4   

Diversified/Conglomerate Service

     48,898         15.2        13,763         3.8   

Oil and gas

     31,279         9.7        51,110         14.0   

Beverage, food and tobacco

     15,022         4.7        22,817         6.2   

Automobile

     14,837         4.6        17,699         4.8   

Diversified natural resources, precious metals and minerals

     14,821         4.6        16,072         4.4   

Cargo Transportation

     13,000         4.0        13,434         3.7   

Buildings and real estate

     11,223         3.5        2,385         0.7   

Leisure, Amusement, Motion Pictures, Entertainment

     8,769         2.7        8,500         2.3   

Personal and non-durable consumer products

     7,858         2.4        43,418         11.9   

Printing and publishing

     6,033         1.9        25,452         7.0   

Telecommunications

     5,790         1.8        5,865         1.6   

Machinery

     5,597         1.7        4,655         1.3   

Broadcast and entertainment

     4,682         1.5        5,235         1.4   

Textiles and leather

     3,836         1.2        6,911         1.9   

Finance

     3,000         0.9        8,356         2.3   

Electronics

     2,980         0.9        13,550         3.7   

Other, < 2.0%

     3,806         1.2        5,171         1.3   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Investments

   $ 322,114         100.0   $ 365,891         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

Our investments at fair value were included in the following U.S. geographic regions at September 30, 2016 and 2015:

 

     September 30, 2016     September 30, 2015  

Geographic Region

   Fair Value      Percentage
of Total
Investments
    Fair Value      Percentage
of Total
Investments
 

South

   $ 131,181         40.8   $ 117,367         32.1

Midwest

     100,142         31.1        124,924         34.1   

West

     57,786         17.9        112,575         30.8   

Northeast

     33,005         10.2        11,025         3.0   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Investments

   $ 322,114         100.0   $ 365,891         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

The geographic region indicates the location of the headquarters for our portfolio companies. A portfolio company may have a number of other business locations in other geographic regions.

Investment Process

Overview of Investment and Approval Process

To originate investments, the Adviser’s investment professionals use an extensive referral network comprised primarily of private equity sponsors, leveraged buyout funds, investment bankers, attorneys, accountants, commercial bankers and business brokers. The Adviser’s investment professionals review information received from these and other sources in search of potential financing opportunities. If a potential opportunity matches our investment objectives, the investment professionals will seek an initial screening of the opportunity with our president, Robert L. Marcotte, to authorize the submission of an indication of interest (“IOI”) to the prospective portfolio company. If the prospective portfolio company passes this initial screening and the IOI is accepted by the prospective company, the investment professionals will seek approval to issue a letter of intent (“LOI”) from the Adviser’s investment committee, which is composed of Messers. Gladstone, Brubaker and Marcotte, to the prospective company. If this LOI is issued, then the Adviser and Gladstone Securities (the “Due Diligence Team”) will conduct a due diligence investigation and create a detailed profile summarizing the prospective portfolio company’s historical financial statements, industry, competitive position and management team and analyzing its conformity to our general investment criteria. The investment professionals then present this profile to the Adviser’s investment committee, which must approve each investment. Further, each investment is available for review by the members of our Board of Directors, a majority of whom are not “interested persons”, as defined in Section 2(a)(19) of the 1940 Act.

 

6


Table of Contents

Prospective Portfolio Company Characteristics

We have identified certain characteristics that we believe are important in identifying and investing in prospective portfolio companies. The criteria listed below provide general guidelines for our investment decisions, although not all of these criteria may be met by each portfolio company.

 

    Value-and-Income Orientation and Positive Cash Flow. Our investment philosophy places a premium on fundamental analysis from an investor’s perspective and has a distinct value-and-income orientation. In seeking value, we focus on established companies in which we can invest at relatively low multiples of earnings before interest, taxes, depreciation and amortization (“EBITDA”), and that have positive operating cash flow at the time of investment. In seeking income, we typically invest in companies that generate relatively stable to growing sales and cash flow to provide some assurance that they will be able to service their debt. We do not expect to invest in start-up companies or companies with what we believe to be speculative business plans.

 

    Experienced Management. We typically require that the businesses in which we invest have experienced management teams. We also require the businesses to have in place proper incentives to induce management to succeed and act in concert with our interests as investors, including having significant equity or other interests in the financial performance of their companies.

 

    Strong Competitive Position in an Industry. We seek to invest in businesses that have developed strong market positions within their respective markets and that we believe are well-positioned to capitalize on growth opportunities. We seek businesses that demonstrate significant competitive advantages versus their competitors, which we believe will help to protect their market positions and profitability.

 

    Enterprise Collateral Value. The projected enterprise valuation of the business, based on market based comparable cash flow multiples, is an important factor in our investment analysis in determining the collateral coverage of our debt securities.

Extensive Due Diligence

The Due Diligence Team conducts what we believe are extensive due diligence investigations of our prospective portfolio companies and investment opportunities. The due diligence investigation may begin with a review of publicly available information followed by in depth business analysis, including, but not limited to, some or all of the following:

 

    a review of the prospective portfolio company’s historical and projected financial information, including a quality of earnings analysis;

 

    visits to the prospective portfolio company’s business site(s);

 

    interviews with the prospective portfolio company’s management, employees, customers and vendors;

 

    review of loan documents and material contracts;

 

    background checks and a management capabilities assessment on the prospective portfolio company’s management team; and

 

    research on the prospective portfolio company’s products, services or particular industry and its competitive position therein.

Upon completion of a due diligence investigation and a decision to proceed with an investment, the Adviser’s investment professionals who have primary responsibility for the investment present the investment opportunity to the Adviser’s investment committee. The investment committee then determines whether to pursue the potential investment. Additional due diligence of a potential investment may be conducted on our behalf by attorneys and independent accountants, as well as other outside advisers, prior to the closing of the investment, as appropriate.

 

7


Table of Contents

We also rely on the long-term relationships that the Adviser’s investment professionals have with leveraged buyout funds, investment bankers, commercial bankers, private equity sponsors, attorneys, accountants, and business brokers. In addition, the extensive direct experiences of our executive officers and managing directors in the operations of and providing debt and equity capital to lower middle market companies plays a significant role in our investment evaluation and assessment of risk.

Investment Structure

Once the Adviser has determined that an investment meets our standards and investment criteria, the Adviser works with the management of that company and other capital providers to structure the transaction in a way that we believe will provide us with the greatest opportunity to maximize our return on the investment, while providing appropriate incentives to management of the company. As discussed above, the capital classes through which we typically structure a deal include senior debt, senior subordinated debt, junior subordinated debt, and preferred and common equity or equivalents. Through its risk management process, the Adviser seeks to limit the downside risk of our investments by:

 

    seeking collateral or superior positions in the portfolio company’s capital structure where possible;

 

    negotiating covenants in connection with our investments that afford our portfolio companies as much flexibility as possible in managing their businesses, consistent with preserving our capital;

 

    holding board seats or securing board observation rights at the portfolio company;

 

    incorporating put rights and call protection into the investment structure where possible; and

 

    making investments with an expected total return (including both interest and potential equity appreciation) that it believes compensates us for the credit risk of the investment.

We expect to hold most of our debt investments until maturity or repayment, but may sell our investments (including our equity investments) earlier if a liquidity event takes place, such as the sale or recapitalization of a portfolio company. Occasionally, we may sell some or all of our investment interests in a portfolio company to a third party in a privately negotiated transaction to manage our credit or sector exposures or to enhance our portfolio yield.

Competitive Advantages

A large number of entities compete with us and make the types of investments that we seek to make in lower middle market privately-owned businesses. Such competitors include BDCs, non-equity based investment funds, and other financing sources, including traditional financial services companies such as commercial banks. Many of our competitors are substantially larger than we are and have considerably greater funding sources or are able to access capital more cost effectively. In addition, certain of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments, serve a broader customer base and establish a greater market share. Furthermore, many of these competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC. However, we believe that we have the following competitive advantages over other providers of financing to lower middle market companies.

Management Expertise

Our Adviser has a separate investment committee for the Company and each of the Affiliated Public Funds. The Adviser’s investment committee for the Company is comprised of Messrs. Gladstone, Brubaker and Marcotte, each of whom have a wealth of experience in our area of operation. Mr. Gladstone and Mr. Brubaker also serve on the Adviser’s investment committee for the other Affiliated Public Funds. Mr. Gladstone has been the chairman and chief executive officer of each of the Gladstone Companies since their founding. Mr. Gladstone and Mr. Marcotte both have over twenty-five years of experience in investing in middle market companies and with operating in the BDC marketplace in general. Mr. Brubaker has over twenty-five years of experience in acquisitions and operations of companies. Messrs. Gladstone and Brubaker also have principal management responsibility for the Adviser as its executive officers. These three individuals dedicate a significant portion of their time to managing our investment portfolio. Our senior management has extensive experience providing capital to lower middle market companies and Messrs. Gladstone and Brubaker have worked together at the Gladstone Companies for more than ten years. In addition, we have access to the resources and expertise of the Adviser’s investment professionals and support staff who possess a broad range of transactional, financial, managerial and investment skills.

 

8


Table of Contents

Increased Access to Investment Opportunities Developed Through Extensive Research Capability and Network of Contacts

The Adviser seeks to identify potential investments through active origination and due diligence and through its dialogue with numerous management teams, members of the financial community and potential corporate partners with whom the Adviser’s investment professionals have long-term relationships. We believe that the Adviser’s investment professionals have developed a broad network of contacts within the investment, commercial banking, private equity and investment management communities, and that their reputation, experience and focus on investing in lower middle market companies enables us to source and identify well-positioned prospective portfolio companies, that provide attractive investment opportunities. Additionally, the Adviser expects to generate information from its professionals’ network of accountants, consultants, lawyers and management teams of portfolio companies and other contacts to support the Adviser’s investment activities.

Disciplined, Value and Income-Oriented Investment Philosophy with a Focus on Preservation of Capital

In making its investment decisions, the Adviser focuses on the risk and reward profile of each prospective portfolio company, seeking to minimize the risk of capital loss without foregoing the potential for capital appreciation. We expect the Adviser to use the same value and income-oriented investment philosophy that its professionals use in the management of the other Gladstone Companies and to commit resources to manage downside exposure. The Adviser’s approach seeks to reduce our risk in investments by using some or all of the following approaches:

 

    focusing on companies with sustainable market positions and cash flow;

 

    investing in businesses with experienced and established management teams;

 

    engaging in extensive due diligence from the perspective of a long-term investor;

 

    investing at low price-to-cash flow multiples; and

 

    adopting flexible transaction structures by drawing on the experience of the investment professionals of the Adviser and its affiliates.

Longer Investment Horizon

Unlike private equity funds that are typically organized as finite-life partnerships, we are not subject to standard periodic capital return requirements. The partnership agreements of most private equity funds typically provide that these funds may only invest investors’ capital once and must return all capital and realized gains to investors within a finite time period, often seven to ten years. These provisions often force private equity funds to seek returns on their investments by causing their portfolio companies to pursue mergers, public equity offerings, or other liquidity events more quickly than might otherwise be optimal or desirable, potentially resulting in a lower overall return to investors and/or an adverse impact on their portfolio companies. In contrast, we are an exchange-traded corporation of perpetual duration. We believe that our flexibility to make investments with a long-term view and without the capital return requirements of traditional private investment vehicles provides us with the opportunity to achieve greater long-term returns on invested capital.

Flexible Transaction Structuring

We believe our management team’s broad expertise and its ability to draw upon many years of combined experience enables the Adviser to identify, assess, and structure investments successfully across all levels of a company’s capital structure and manage potential risk and return at all stages of the economic cycle. We are not subject to many of the regulatory limitations that govern traditional lending institutions, such as banks. As a result, we are flexible in selecting and structuring investments, adjusting investment criteria and transaction structures and, in some cases, the types of securities in which we invest. We believe that this approach enables the Adviser to craft a financing structure which best fits the investment and growth profile of the underlying business and yields attractive investment opportunities that will continue to generate current income and capital gain potential throughout the economic cycle, including during turbulent periods in the capital markets.

 

9


Table of Contents

Ongoing Management of Investments and Portfolio Company Relationships

The Adviser’s investment professionals actively oversee each investment by continuously evaluating the portfolio company’s performance and typically working collaboratively with the portfolio company’s management to identify and incorporate best resources and practices that help us achieve our projected investment performance.

Monitoring

The Adviser’s investment professionals monitor the financial performance, trends, and changing risks of each portfolio company on an ongoing basis to determine if each company is performing within expectations and to guide the portfolio company’s management in taking the appropriate courses of action. The Adviser employs various methods of evaluating and monitoring the performance of our investments in portfolio companies, which can include the following:

 

    monthly analysis of financial and operating performance;

 

    assessment of the portfolio company’s performance against its business plan and our investment expectations;

 

    attendance at and/or participation in the portfolio company’s board of directors or management meetings;

 

    assessment of portfolio company management, sponsor, governance and strategic direction;

 

    assessment of the portfolio company’s industry and competitive environment; and

 

    review and assessment of the portfolio company’s operating outlook and financial projections.

Relationship Management

The Adviser’s investment professionals interact with various parties involved with a portfolio company, or investment, by actively engaging with internal and external constituents, including:

 

    management;

 

    boards of directors;

 

    financial sponsors;

 

    capital partners; and

 

    advisers and consultants.

Managerial Assistance and Services

As a BDC, we make available significant managerial assistance, as defined in the 1940 Act, to our portfolio companies and provide other services (other than such managerial assistance) to such portfolio companies. Neither we, nor the Adviser, currently receive fees in connection with the managerial assistance we make available. At times, the Adviser may also provide other services to our portfolio companies under certain agreements and may receive fees for services other than managerial assistance. Such services may include, but are not limited to: (i) assistance obtaining, sourcing or structuring credit facilities, long term loans or additional equity from unaffiliated third parties; (ii) negotiating important contractual financial relationships; (iii) consulting services regarding restructuring of the portfolio company and financial modeling as it relates to raising additional debt and equity capital from unaffiliated third parties; and (iv) taking a primary role in interviewing, vetting and negotiating employment contracts with candidates in connection with adding and retaining key portfolio company management team members. The Adviser voluntarily, unconditionally, and irrevocably credits 100% of these fees against the base management fee that we would otherwise be required to pay to the Adviser as discussed below in “—Transactions with Related Parties – Investment Advisory and Management Agreement – Base Management Fee;” however, pursuant to the terms of the Advisory Agreement, a small percentage of certain of such fees is retained by the Adviser in the form of reimbursement, at cost, for tasks completed by personnel of the Adviser, primarily for the valuation of portfolio companies.

 

10


Table of Contents

In February 2011, Gladstone Securities started providing other services (such as investment banking and due diligence services) to certain of our portfolio companies; see “—Transactions with Related Parties – Other Transactions” below.

Valuation Process

The following is a general description of the investment valuation policy (the “Policy”) (which has been approved by our Board of Directors) that the professionals of the Adviser and Administrator, with oversight and direction from our chief valuation officer, an employee of the Administrator who reports directly to our Board of Directors, (collectively, the “Valuation Team”) use each quarter to determine the value of our investment portfolio. In accordance with the 1940 Act, our Board of Directors has the ultimate responsibility for reviewing and approving, in good faith, the fair value of our investments based on the Policy. The Valuation Team values our investments in accordance with the requirements of the 1940 Act and accounting principles generally accepted in the U.S. (“GAAP”). Fair value (especially for investments in privately-held businesses) depends upon the specific facts and circumstances of each individual investment. Each quarter, our Board of Directors, including the Valuation Committee of our Board of Directors (the “Valuation Committee”), which is comprised entirely of independent directors, reviews the Policy to determine if changes thereto are advisable and assesses whether the Valuation Team has applied the Policy consistently. With respect to the valuation of our investment portfolio, the Valuation Team performs the following steps each quarter:

 

    Each investment is initially assessed by the Valuation Team using the Policy, which may include:

 

    obtaining fair value quotes or utilizing input from third party valuation firms; and

 

    using techniques, such as total enterprise value, yield analysis, market quotes and other factors, including but not limited to: the nature and realizable value of the collateral, including external parties’ guaranties; any relevant offers or letters of intent to acquire the portfolio company; and the markets in which the portfolio company operates.

 

    Preliminary valuation conclusions are then discussed amongst the Valuation Team and with our management and documented for review by the Valuation Committee and Board of Directors. Written valuation recommendations and supporting material are sent to the Board of Directors in advance of the quarterly meetings.

 

    Next, the Valuation Committee meets to review this documentation and discuss the information provided by our Valuation Team, and determines whether the Valuation Team has followed the Policy, determines whether the Valuation Team’s recommended fair value is reasonable in light of the Policy and reviews other facts and circumstances. Then, the Valuation Committee and chief valuation officer present the Valuation Committee’s findings to the entire Board of Directors, so that the full Board of Directors may review and approve, with a vote, to accept or reject the fair value recommendations in accordance with the Policy.

Fair value measurements of our investments may involve subjective judgment and estimates. Due to the inherent uncertainty of determining these fair values, the fair value of our investments may fluctuate, from period to period. Our valuation policies, procedures and processes are more fully described in Note 2—Summary of Significant Accounting Policies in the notes to our accompanying Consolidated Financial Statements included elsewhere in this report.

Transactions with Related Parties

Investment Advisory and Management Agreement

In 2006, we entered into the Advisory Agreement, which was subsequently amended in October 2015, as approved unanimously by our Board of Directors, including the unanimous approval of our independent directors, to reduce the base management fee payable to the Adviser effective July 1, 2015, as discussed further below. In accordance with the Advisory Agreement, we pay the Adviser fees as compensation for its services, consisting of a base management fee and an incentive fee. On July 12, 2016, our Board of Directors, including a majority of the directors who are not parties to the agreement or interested person of any such party, unanimously approved the annual renewal of the Advisory Agreement with the Adviser through August 31, 2017. Mr. Gladstone, our chairman and chief executive officer, controls the Adviser. The Board of Directors considered the following factors as the basis for its decision to renew the Advisory Agreement: (1) the nature, extent and quality of services provided by the Adviser to our shareholders; (2) the investment performance of the Company and the Adviser; (3) the costs of the services to be provided and profits to be realized by the Adviser and its affiliates from the relationship with the Company; (4) the extent to which economies of scale will be realized as the Company and the

 

11


Table of Contents

Affiliated Public Funds grow and whether the fee level under the Advisory Agreement reflects the economies of scale for the Company’s investors; (5) the fee structure of the advisory and administrative agreements of comparable funds; (6) indirect profits to the Adviser created through the Company; and (7) in light of the foregoing considerations, the overall fairness of the advisory fee paid under the Advisory Agreement.

Based on the information reviewed and the considerations detailed above, our Board of Directors, including all of the directors who are not “interested persons” as that term is defined in the 1940 Act, concluded that the investment advisory fee rates and terms are fair and reasonable in relation to the services provided and approved the Advisory Agreement, as being in the best interests of our stockholders.

Base Management Fee

The base management fee is computed and payable quarterly to the Adviser and, effective July 1, 2015, is assessed at an annual rate of 1.75%, computed on the basis of the value of our average gross assets at the end of the two most recently completed quarters (inclusive of the current quarter), which are total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, and adjusted appropriately for any share issuances or repurchases during the period. Prior to July 1, 2015, the annual rate was 2.0%. Our Board of Directors may (as it has for the years ended September 30, 2016, 2015 and 2014) accept an unconditional and irrevocable credit from the Adviser to reduce the annual 1.75% (or prior to July 1, 2015, 2.0%) base management fee on senior syndicated loan participations to 0.5%, to the extent that proceeds resulting from borrowings were used to purchase such senior syndicated loan participations.

Additionally, as stated above, pursuant to the requirements of the 1940 Act, the Adviser makes available significant managerial assistance to our portfolio companies. The Adviser may also provide other services to our portfolio companies under certain agreements and may receive fees for services other than managerial assistance. The Adviser voluntarily, unconditionally, and irrevocably credits 100% of these fees against the base management fee that we would otherwise be required to pay to the Adviser; however, pursuant to the terms of the Advisory Agreement, a small percentage of certain of such fees is retained by the Adviser in the form of reimbursement, at cost, for tasks completed by personnel of the Adviser, primarily for the valuation of portfolio companies. Loan servicing fees that are payable to the Adviser pursuant to our Fifth Amended and Restated Credit Agreement, with KeyBank National Association (“KeyBank”), as administrative agent, lead arranger and a lender, as amended (our “Credit Facility”), are also 100% credited against the base management fee as discussed below “—Loan Servicing Fee Pursuant to Credit Agreement”).

Incentive Fee

The incentive fee consists of two parts: an income-based incentive fee and a capital gains-based incentive fee. The income-based incentive fee rewards the Adviser if our quarterly net investment income (before giving effect to any incentive fee) exceeds 1.75% of our net assets, adjusted appropriately for any share issuances or repurchases during the period (the “hurdle rate”). The income-based incentive fee with respect to our pre-incentive fee net investment income is generally payable quarterly to the Adviser and is computed as follows:

 

    no incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the hurdle rate (7.0% annualized);

 

    100.0% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.1875% in any calendar quarter (8.75% annualized); and

 

    20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.1875% in any calendar quarter (8.75% annualized).

 

12


Table of Contents

Quarterly Incentive Fee Based on Net Investment Income

Pre-incentive fee net investment income

(expressed as a percentage of the value of net assets)

 

LOGO

Percentage of pre-incentive fee net investment income

allocated to income-related portion of incentive fee

The second part of the incentive fee is a capital gains-based incentive fee that is determined and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement, as of the termination date), and equals 20.0% of our realized capital gains, less any realized capital losses and unrealized depreciation, calculated as of the end of the preceding fiscal year. The capital gains-based incentive fee payable to the Adviser is calculated based on (i) cumulative aggregate realized capital gains since our inception, less (ii) cumulative aggregate realized capital losses since our inception, less (iii) the entire portfolio’s aggregate unrealized capital depreciation, if any, as of the date of the calculation. If this number is positive at the applicable calculation date, then the capital gains-based incentive fee for such year equals 20.0% of such amount, less the aggregate amount of any capital gains-based incentive fees paid in respect of our portfolio in all prior years. For calculation purposes, cumulative aggregate realized capital gains, if any, equals the sum of the excess between the net sales price of each investment, when sold, and the original cost of such investment since our inception. Cumulative aggregate realized capital losses equals the sum of the deficit between the net sales price of each investment, when sold, and the original cost of such investment since our inception. The entire portfolio’s aggregate unrealized capital depreciation, if any, equals the sum of the deficit between the fair value of each investment security as of the applicable calculation date and the original cost of such investment security. We have not incurred capital gains-based incentive fees from inception through September 30, 2016, as cumulative net unrealized capital depreciation has exceeded cumulative realized capital gains net of cumulative realized capital losses.

Additionally, in accordance with GAAP, a capital gains-based incentive fee accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital depreciation included in the calculation of the capital gains-based incentive fee plus the aggregate cumulative unrealized capital appreciation. If such amount is positive at the end of a period, then GAAP requires us to record a capital gains-based incentive fee equal to 20.0% of such amount, less the aggregate amount of actual capital gains-based incentive fees paid in all prior years. If such amount is negative, then there is no accrual for such year. GAAP requires that the capital gains-based incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains-based incentive fee would be payable if such unrealized capital appreciation were realized. There can be no assurance that any such unrealized capital appreciation will be realized in the future. There has been no GAAP accrual recorded for a capital gains-based incentive fee since our inception through September 30, 2016.

Our Board of Directors accepted an unconditional and irrevocable credit from the Adviser to reduce the income-based incentive fee to the extent net investment income did not cover 100.0% of the distributions to common stockholders for the years ended September 30, 2016, 2015 and 2014, which credits totaled $1.4 million, $1.4 million, and $1.2 million, respectively.

Loan Servicing Fee Pursuant to Credit Agreement

The Adviser also services the loans held by Gladstone Business Loan, LLC (“Business Loan”) (the borrower under our line of credit), in return for which the Adviser receives a 1.5% annual fee payable monthly based on the monthly aggregate outstanding balance of loans pledged under our line of credit. Since Business Loan is a consolidated subsidiary of ours, and the total base management fee paid to the Adviser pursuant to the Advisory Agreement cannot exceed 1.75% of total assets (as reduced by cash and cash equivalents pledged to creditors) during any given calendar year, we treat payment of the loan servicing fee pursuant to our line of credit as a pre-payment of the base management fee under the Advisory Agreement. Accordingly, for the years ended September 30, 2016, 2015 and 2014, these loan servicing fees were 100% voluntarily, irrevocably and unconditionally credited back to us by the Adviser.

 

13


Table of Contents

Administration Agreement

In 2006, we entered into the Administration Agreement, whereby we pay separately for administrative services. The Administration Agreement provides for payments equal to our allocable portion of the Administrator’s expenses incurred while performing services to us, which are primarily rent and salaries and benefits expenses of the Administrator’s employees, including our chief financial officer and treasurer, chief compliance officer, chief valuation officer and general counsel and secretary (who also serves as the Administrator’s president). Prior to July 1, 2014, our allocable portion of the expenses were derived by multiplying that portion of the Administrator’s expenses allocable to all funds managed by the Adviser by the percentage of our total assets at the beginning of each quarter in comparison to the total assets at the beginning of each quarter of all funds managed by the Adviser.

Effective July 1, 2014, our allocable portion of the Administrator’s expenses are generally derived by multiplying the Administrator’s total expenses by the approximate percentage of time during the current quarter the Administrator’s employees performed services for us in relation to their time spent performing services for all companies serviced by the Administrator under contractual agreements. These administrative fees are accrued at the end of the quarter when the services are performed and generally paid the following quarter. On July 12, 2016, our Board of Directors approved the annual renewal of the Administration Agreement through August 31, 2017.

Other Transactions

Mr. Gladstone also serves on the board of managers of our affiliate, Gladstone Securities, LLC (“Gladstone Securities”), a privately-held broker-dealer registered with the Financial Industry Regulatory Authority (“FINRA”) and insured by the Securities Investor Protection Corporation. Gladstone Securities is 100% indirectly owned and controlled by Mr. Gladstone and has provided other services, such as investment banking and due diligence services, to certain of our portfolio companies, for which Gladstone Securities receives a fee. Any such fees paid by portfolio companies to Gladstone Securities do not impact the fees we pay to the Adviser or the voluntary, unconditional, and irrevocable credits against the base management fee or incentive fee. For additional information refer to Note 4 — Related Party Transactions of the notes to our accompanying Consolidated Financial Statements.

Material U.S. Federal Income Tax Considerations

Regulated Investment Company Status

To maintain the qualification for treatment as a RIC under Subchapter M of the Code, we must generally distribute to our stockholders, for each taxable year, at least 90.0% of our investment company taxable income, which is our ordinary income plus the excess of our net short-term capital gains over net long-term capital losses. We refer to this as the “annual distribution requirement”. We must also meet several additional requirements, including:

 

    Business Development Company status. At all times during the taxable year, we must maintain our status as a BDC.

 

    Income source requirements. At least 90.0% of our gross income for each taxable year must be from dividends, interest, payments with respect to securities, loans, gains from sales or other dispositions of securities or other income derived with respect to our business of investing in securities, and net income derived from an interest in a qualified publicly traded partnership.

 

    Asset diversification requirements. As of the close of each quarter of our taxable year: (1) at least 50.0% of the value of our assets must consist of cash, cash items, U.S. government securities, the securities of other regulated investment companies and other securities to the extent that (a) we do not hold more than 10.0% of the outstanding voting securities of an issuer of such other securities, and (b) such other securities of any one issuer do not represent more than 5.0% of our total assets; and (2) no more than 25.0% of the value of our total assets may be invested in the securities of one issuer (other than U.S. government securities or the securities of other regulated investment companies), or of two or more issuers that are controlled by us and are engaged in the same or similar or related trades or businesses or in the securities of one or more qualified publicly traded partnerships.

 

14


Table of Contents

Failure to Qualify as a RIC

If we are unable to qualify for treatment as a RIC, we will be subject to tax on all of our taxable income at regular corporate rates. We would not be able to deduct distributions to stockholders, nor would we be required to make such distributions. Distributions would be taxable to our stockholders as dividend income to the extent of our current and accumulated earnings and profits. Subject to certain limitations under the Code, corporate distributees would be eligible for the dividends received deduction. Distributions in excess of our current and accumulated earnings and profits would be treated first as a return of capital to the extent of the stockholder’s adjusted tax basis, and then as a gain realized from the sale or exchange of property. If we fail to meet the RIC requirements for more than two consecutive years and then seek to requalify as a RIC, we generally would be subject to corporate-level federal income tax on any unrealized appreciation with respect to our assets to the extent that any such unrealized appreciation is recognized during a specified period up to ten years.

Qualification as a RIC

If we qualify as a RIC and distribute to stockholders each year in a timely manner at least 90.0% of our investment company taxable income, we will not be subject to federal income tax on the portion of our taxable income and gains we distribute to stockholders. We would, however, be subject to a 4.0% nondeductible federal excise tax if we do not distribute, actually or on a deemed basis, an amount at least equal to the sum of (1) 98.0% of our ordinary income for the calendar year, (2) 98.2% of our capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (3) any ordinary income and capital gains in excess of capital losses for preceding years that were not distributed during such years. For the years ended December 31, 2015, 2014 and 2013, we did not incur any excise taxes.

The federal excise tax would apply only to the amount by which the required distributions exceed the amount of income we distribute, actually or on a deemed basis, to stockholders. We will be subject to regular corporate income tax, currently at rates up to 35.0%, on any undistributed income, including both ordinary income and capital gains.

If we acquire debt obligations that (i) were originally issued at a discount, (ii) bear interest at rates that are not either fixed rates or certain qualified variable rates or (iii) are not unconditionally payable at least annually over the life of the obligation, we will be required to include in taxable income each year a portion of the original issue discount (“OID”) that accrues over the life of the obligation. Additionally, PIK interest, which is computed at the contractual rate specified in a loan agreement and is added to the principal balance of a loan, is also a non cash source of income that we are required to include in taxable income each year. Both OID and PIK income will be included in our investment company taxable income even though we receive no cash corresponding to such amounts. As a result, we may be required to make additional distributions corresponding to such OID and PIK amounts in order to satisfy the annual distribution requirement and to continue to qualify as a RIC or to avoid the imposition of federal income and excise taxes. In this event, we may be required to sell investments or other assets to meet the RIC distribution requirements. For the year ended September 30, 2016, we incurred $0.1 million of OID income and the unamortized balance of OID investments (which are primarily all syndicated loans) as of September 30, 2016 totaled $0.5 million. As of September 30, 2016, we had seven investments which had a PIK interest component and we recorded PIK interest income of $2.4 million during the year ended September 30, 2016.

Taxation of Our U.S. Stockholders

Distributions

For any period during which we qualify as a RIC for federal income tax purposes, distributions to our stockholders attributable to our investment company taxable income generally will be taxable as ordinary income to stockholders to the extent of our current or accumulated earnings and profits. We first allocate our earnings and profits to distributions to our preferred stockholders and then to distributions to our common stockholders based on priority in our capital structure. Any distributions in excess of our current and accumulated earnings and profits will first be treated as a return of capital to the extent of the stockholder’s adjusted basis in his or her shares of common stock and thereafter as gain from the sale of shares of our common stock. Distributions of our long-term capital gains, reported by us as such, will be taxable to stockholders as long-term capital gains regardless of the stockholder’s holding period for its common stock and whether the distributions are paid in cash or invested in additional common stock. Corporate stockholders are generally eligible for the 70.0% dividends received deduction with respect to dividends received from us, other than capital gains dividends, but only to the extent such amount is attributable to dividends received by us from taxable domestic corporations. Certain U.S. stockholders who are individuals, estates and trusts generally are subject to a 3.8% Medicare tax on dividends on shares of our stock.

 

15


Table of Contents

Any dividend declared by us in October, November or December of any calendar year, payable to stockholders of record on a specified date in such a month and actually paid during January of the following year, will be treated as if it were paid by us and received by the stockholders on December 31 of the previous year. In addition, we may elect (in accordance with Section 855(a) of the Code) to relate a dividend back to the prior taxable year if we (1) declare such dividend prior to the later of the due date for filing our return for that taxable year or the 15th day of the ninth month following the close of the taxable year, (2) make the election in that return, and (3) distribute the amount in the 12-month period following the close of the taxable year but not later than the first regular dividend payment of the same type following the declaration. Any such election will not alter the general rule that a stockholder will be treated as receiving a dividend in the taxable year in which the distribution is made, subject to the October, November, December rule described above.

If a common stockholder participates in our “opt in” dividend reinvestment plan, any distributions reinvested under the plan will be taxable to the common stockholder to the same extent, and with the same character, as if the common stockholder had received the distribution in cash. The common stockholder will have an adjusted basis in the additional common shares purchased through the plan equal to the amount of the reinvested distribution. The additional shares will have a new holding period commencing on the day following the day on which the shares are credited to the common stockholder’s account. We may use newly issued shares under the guidelines of our dividend reinvestment plan, or we may purchase shares in the open market in connection with the obligations under the plan. We do not have a dividend reinvestment plan for our preferred stockholders.

Sale of Our Shares

A U.S. stockholder generally will recognize taxable gain or loss if the U.S. stockholder sells or otherwise disposes of his, her or its shares of our common or preferred stock. Any gain arising from such sale or disposition generally will be treated as long-term capital gain or loss if the U.S. stockholder has held his, her or its shares for more than one year. Otherwise, it will be classified as short-term capital gain or loss. However, any capital loss arising from the sale or disposition of shares of our common stock held for six months or less will be treated as long-term capital loss to the extent of the amount of capital gain dividends received, or undistributed capital gain deemed received, with respect to such shares. Under the tax laws in effect as of the date of this filing, individual U.S. stockholders are subject to a maximum federal income tax rate of 20.0% on their net capital gain (i.e. the excess of realized net long-term capital gain over realized net short-term capital loss for a taxable year) including any long-term capital gain derived from an investment in our shares. Such rate is lower than the maximum rate on ordinary income currently payable by individuals. Corporate U.S. stockholders currently are subject to federal income tax on net capital gain at the same rates applied to their ordinary income (currently up to a maximum of 35.0%). Capital losses are subject to limitations on use for both corporate and non-corporate stockholders. Certain U.S. stockholders who are individuals, estates or trusts generally are subject to a 3.8% Medicare tax on capital gain from the sale or other disposition of, shares of our common stock.

Backup Withholding or Other Required Withholding

We may be required to withhold federal income tax, or backup withholding, currently at a rate of 28.0%, from all taxable distributions to any non-corporate U.S. stockholder (1) who fails to furnish us with a correct taxpayer identification number or a certificate that such stockholder is exempt from backup withholding, or (2) with respect to whom the Internal Revenue Service (“IRS”) notifies us that such stockholder has failed to properly report certain interest and dividend income to the IRS and to respond to notices to that effect. An individual’s taxpayer identification number is generally his or her social security number. Any amount withheld under backup withholding is allowed as a credit against the U.S. stockholder’s federal income tax liability, provided that proper information is provided to the IRS.

The Foreign Account Tax Compliance Act imposes a federal withholding tax on certain types of payments made to “foreign financial institutions” and certain other non-U.S. entities unless certain due diligence, reporting, withholding, and certification obligation requirements are satisfied. Under delayed effective dates provided for in the Treasury Regulations and other IRS guidance, such required withholding will not begin until January 1, 2019 with respect to gross proceeds from a sale or other disposition of our stock.

Regulation as a BDC

We are a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under Section 54 of the 1940 Act. As such, we are subject to regulation under the 1940 Act. The 1940 Act contains prohibitions and restrictions relating to transactions between BDCs and their affiliates, principal underwriters and affiliates of those affiliates or underwriters and requires that a majority of the directors be persons other than “interested persons,” as defined in the 1940 Act. In addition, the 1940 Act provides that we may not change the nature of our business so as to cease to be, or to withdraw our election as, a BDC unless approved by a majority of our outstanding “voting securities,” as defined in the 1940 Act.

 

16


Table of Contents

We intend to conduct our business so as to retain our status as a BDC. A BDC may use capital provided by public stockholders and from other sources to invest in long-term private investments in businesses. A BDC provides stockholders the ability to retain the liquidity of a publicly traded stock while sharing in the possible benefits, if any, of investing in primarily privately owned companies. In general, a BDC must have been organized and have its principal place of business in the U.S. and must be operated for the purpose of making investments in qualifying assets, as described in Sections 55(a)(1) through (a)(3) of the 1940 Act.

Qualifying Assets

Under the 1940 Act, a BDC may not acquire any asset other than assets of the type listed in Section 55(a) of the 1940 Act, which are referred to as qualifying assets, unless, at the time the acquisition is made, qualifying assets, other than certain interests in furniture, equipment, real estate, or leasehold improvements (“operating assets”) represent at least 70.0% of our total assets, exclusive of operating assets. The types of qualifying assets in which we may invest under the 1940 Act include, but are not limited to, the following:

 

  (1) Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer is an eligible portfolio company. An eligible portfolio company is generally defined in the 1940 Act as any issuer which:

 

  (a) is organized under the laws of, and has its principal place of business in, any State or States in the U.S.;

 

  (b) is not an investment company (other than a small business investment company wholly owned by the BDC or otherwise excluded from the definition of investment company); and

 

  (c) satisfies one of the following:

 

  (i) it does not have any class of securities with respect to which a broker or dealer may extend margin credit;

 

  (ii) it is controlled by the BDC and for which an affiliate of the BDC serves as a director;

 

  (iii) it has total assets of not more than $4.0 million and capital and surplus of not less than $2 million;

 

  (iv) it does not have any class of securities listed on a national securities exchange; or

 

  (v) it has a class of securities listed on a national securities exchange, with an aggregate market value of outstanding voting and non-voting equity of less than $250.0 million.

 

  (2) Securities received in exchange for or distributed on or with respect to securities described in (1) above, or pursuant to the exercise of options, warrants or rights relating to such securities.

 

  (3) Cash, cash items, government securities or high quality debt securities maturing in one year or less from the time of investment.

Asset Coverage

Pursuant to Section 61(a)(2) of the 1940 Act, we are permitted, under specified conditions, to issue multiple classes of “senior securities representing indebtedness.” However, pursuant to Section 18(c) of the 1940 Act, we are permitted to issue only one class of “senior securities that is stock.” In either case, we may only issue such senior securities if such class of senior securities, after such issuance, has an asset coverage, as defined in Section 18(h) of the 1940 Act, of at least 200%.

In addition, our ability to pay dividends or distributions (other than dividends payable in our stock) to holders of any class of our capital stock would be restricted if our “senior securities representing indebtedness” fail to have an asset coverage of at least 200% (measured at the time of declaration of such distribution and accounting for such distribution). The 1940 Act does not apply this limitation to privately arranged debt that is not intended to be publicly distributed, unless this limitation is specifically negotiated by the lender. In addition, our ability to pay dividends or distributions (other than dividends payable in our common stock) to our common stockholders would also be restricted if our “senior securities that are stock” fail to have an asset coverage of at least 200% (measured at the time of declaration of such distribution and accounting for such distribution). If the value of our assets declines, we might be unable to satisfy these asset coverage requirements. To satisfy the 200% asset coverage requirement in the event that we are seeking to pay a distribution, we might either have to (i) liquidate a portion of our loan portfolio to repay a portion of our indebtedness or (ii) issue common stock. This may occur at a time when a sale of a portfolio asset may be disadvantageous, or when we have limited access to capital markets on agreeable terms. In addition, any amounts that we use to service our indebtedness or for offering expenses will not be available for distributions to our stockholders. If we are unable to regain the requisite asset coverage through these methods, we may be forced to suspend the payment of such dividends.

 

17


Table of Contents

Significant Managerial Assistance

Generally, a BDC must make available significant managerial assistance to issuers of certain of its portfolio securities that the BDC counts as a qualifying asset for the 70.0% test described above. Making available significant managerial assistance means, among other things, any arrangement whereby the BDC, through its directors, officers or employees, offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company. Significant managerial assistance also includes the exercise of a controlling influence over the management and policies of the portfolio company. However, with respect to certain, but not all such securities, where the BDC purchases such securities in conjunction with one or more other persons acting together, one of the other persons in the group may make available such managerial assistance, or the BDC may exercise such control jointly.

Code of Ethics

We, and all of the Gladstone family of companies, have adopted a code of ethics and business conduct applicable to all of the officers, directors and employees of such companies that complies with the guidelines set forth in Item 406 of Regulation S-K of the Securities Act of 1933 (the “Securities Act”) and Rule 17j-1 of the 1940 Act. As required by the 1940 Act, this code establishes procedures for personal investments, restricts certain transactions by such personnel and requires the reporting of certain transactions and holdings by such personnel. This code of ethics and business conduct is publicly available on our website under “Corporate Governance” at www.GladstoneCapital.com. We intend to provide any required disclosure of any amendments to or waivers of the provisions of this code by posting information regarding any such amendment or waiver to our website or in a Current Report on Form 8-K.

Compliance Policies and Procedures

We and the Adviser have adopted and implemented written policies and procedures reasonably designed to prevent violation of the federal securities laws, and our Board of Directors is required to review these compliance policies and procedures annually to assess their adequacy and the effectiveness of their implementation. We have designated a chief compliance officer, John Dellafiora, Jr., who also serves as chief compliance officer for all of the Gladstone family of companies.

Staffing

We do not currently have any employees and do not expect to have any employees in the foreseeable future. Currently, services necessary for our business are provided by individuals who are employees of the Adviser and the Administrator pursuant to the terms of the Advisory Agreement and the Administration Agreement, respectively. No employee of the Adviser or the Administrator will dedicate all of his or her time to us. However, we expect that 25 to 30 full time employees of the Adviser and the Administrator will spend substantial time on our matters during the remainder of calendar year 2016 and all of calendar year 2017. As of November 18, 2016, the Adviser and the Administrator collectively had 61 full-time employees. A breakdown of these employees is summarized by functional area in the table below:

 

   

Number of Individuals

  

Functional Area

  12    Executive management
  16    Accounting, administration, compliance, human resources, legal and treasury
  33    Investment management, portfolio management and due diligence

Available Information

Copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments, if any, to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) are available free of charge through our website at www.GladstoneCapital.com as soon as reasonably practicable after such materials are electronically filed with or furnished to the SEC. A request for any of these reports may also be submitted to us by sending a written request addressed to Investor Relations, Gladstone Capital Corporation, 1521 Westbranch Drive, Suite 100, McLean, VA 22102, or by calling our toll-free investor relations line at 1-866-366-5745. The public may read and copy materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov.

 

18


Table of Contents
ITEM 1A. RISK FACTORS

You should carefully consider these risk factors, together with all of the other information included in this Annual Report on Form 10-K and the other reports and documents filed by us with the SEC. The risks set out below are not the only risks we face. Additional risks and uncertainties not presently known to us, or not presently deemed material by us, may also impair our operations and performance. If any of the following events occur, our business, financial condition, results of operations and cash flows could be materially and adversely affected. In such case, our net asset value and the trading price of our securities could decline, and you may lose all or part of your investment. The risk factors described below are the principal risk factors associated with an investment in our securities as well as those factors generally associated with an investment company with investment objectives, investment policies, capital structure or trading markets similar to ours.

Risks Related to the Economy

Capital markets may experience periods of disruption and instability. Such market conditions may materially and adversely affect debt and equity capital markets in the U.S. and abroad, which may have a negative impact on our business and operations.

From time to time, capital markets may experience periods of disruption and instability. For example, between 2007 and 2009, the global capital markets experienced an extended period of disruption as evidenced by a lack of liquidity in the debt capital markets, write-offs in the financial services sector, the re-pricing of credit risk and the failure of certain major financial institutions. Despite actions of the U.S. federal government and foreign governments, these events contributed to worsening general economic conditions that materially and adversely impacted the broader financial and credit markets and reduced the availability of debt and equity capital for the market as a whole and financial services firms in particular. Uncertainty surrounding the U.S., European Union (“E.U.”) and geopolitical unrest in the Middle East, combined with continued volatility of oil prices, among other factors, have caused disruption in capital markets. These market conditions have historically and could again have a material adverse effect on debt and equity capital markets in the U.S. and Europe, which could have a materially negative impact on our business, financial condition and results of operations. We and other companies in the financial services sector may have to access, if available, alternative markets for debt and equity capital. In such circumstances, equity capital may be difficult to raise because subject to some limited exceptions, as a BDC, we are generally not able to issue additional shares of our common stock at a price less than net asset value without general approval by our stockholders, which we currently have, and subsequent approval of the specific issuance by our Board of Directors. In addition, our ability to incur additional indebtedness or issue additional preferred stock is limited by applicable regulations such that our asset coverage, as defined in the 1940 Act, must equal at least 200% immediately after each time we incur indebtedness under our revolving line of credit or issue additional preferred stock. Any inability to raise capital could have a negative effect on our business, financial condition and results of operations.

The illiquidity of our investments may make it difficult for us to sell such investments if required. As a result, we may realize significantly less than the value at which we have recorded our investments.

Given the volatility and dislocation that the capital markets have historically experienced, many BDCs have faced, and may in the future face, a challenging environment in which to raise capital. We may in the future have difficulty accessing debt and equity capital, and a severe disruption in the global financial markets or deterioration in credit and financing conditions could have a material adverse effect on our business, financial condition and results of operations. In addition, significant changes in the capital markets have had, and may in the future have, a negative effect on the valuations of our investments and on the potential for liquidity events involving our investments. An inability to raise capital, and any required sale of our investments for liquidity purposes, could have a material adverse impact on our business, financial condition or results of operations.

Rising interest rates may adversely affect the value of our portfolio investments which could have an adverse effect on our business, financial condition and results of operations.

Our debt investments may be based on floating rates. General interest rate fluctuations may have a substantial negative impact on our investments, the value of our common stock and our rate of return on invested capital. A reduction in the interest rates on new investments relative to interest rates on current investments could also have an adverse impact on our net interest income. An increase in interest rates could decrease the value of any investments we hold which earn fixed interest rates, including subordinated loans, and senior and junior secured debt securities and loans, and also could increase

 

19


Table of Contents

our interest expense, thereby decreasing our net income. Also, an increase in market interest rates, which are currently at low levels relative to historical rates, may lead prospective purchasers of our common stock to expect a higher distribution yield and higher interest rates would likely increase our borrowing costs and potentially decrease funds available for distribution. Thus, higher market interest rates could cause the market price of our common stock to decrease.

A further downgrade of the U.S. credit rating and uncertainty regarding financial stability of several countries in the E.U. could negatively impact our business, financial condition and earnings.

Although U.S. lawmakers passed legislation to raise the federal debt ceiling and S&P Global Ratings (formerly Standard & Poor’s Ratings Services) affirmed its AA+ long-term sovereign credit rating from August 2011 on the U.S. and revised the outlook on the long-term rating from negative to stable in June of 2013, U.S. debt ceiling and budget deficit concerns together with signs of deteriorating sovereign debt conditions in Europe continue to present the possibility of a credit-rating downgrade, economic slowdowns, or a recession for the U.S. The impact of any further downgrades to the U.S. government’s sovereign credit rating or downgraded sovereign credit ratings of European countries or the Russian Federation, or their perceived creditworthiness could adversely affect the U.S. and global financial markets and economic conditions. In addition the June 23, 2016 referendum vote in which voters in the United Kingdom approved an exit from the E.U., although non-binding, initially disrupted capital markets and could cause further detrimental impact on the global economic recovery as it is passed into law. These developments, along with any further European sovereign debt issues, could cause interest rates and borrowing costs to rise, which may negatively impact our ability to access the debt markets on favorable terms. Additionally, in September 2016, the Federal Reserve reaffirmed its view that the current target range for the federal funds rate was appropriate based on current economic conditions and that it would be appropriate to raise the rate when economic conditions improve further. However, if key economic indicators, such as the unemployment rate or inflation, do not progress at a rate consistent with the Federal Reserve’s objectives, the target range for the federal funds rate may increase and cause interest rates and borrowing costs to rise, which may negatively impact our ability to access the debt markets on favorable terms. Any continued adverse economic conditions could have a material adverse effect on our business, financial condition and results of operations.

We may experience fluctuations in our quarterly and annual results based on the impact of inflation in the U.S.

The majority of our portfolio companies are in industries that are directly impacted by inflation, such as consumer goods and services and manufacturing. Our portfolio companies may not be able to pass on to customers increases in their costs of operations which could greatly affect their operating results, impacting their ability to repay our loans. In addition, any projected future decreases in our portfolio companies’ operating results due to inflation could adversely impact the fair value of those investments. Any decreases in the fair value of our investments could result in future unrealized losses and therefore reduce our net assets resulting from operations.

The recent volatility of oil and natural gas prices could impair certain of our portfolio companies’ operations and ability to satisfy obligations to their respective lenders and investors, including us, which could negatively impact our financial condition.

Our portfolio includes a concentration of companies in the oil and gas industry with the fair value of these investments representing approximately $31.3 million, or 9.7% of our total portfolio at fair value as of September 30, 2016. These businesses provide services to oil and gas companies and are indirectly impacted by the prices of, and demand for, oil and natural gas, which have recently experienced volatility, including significant decline in prices, and such volatility could continue or increase in the future. A substantial or extended decline in oil and natural gas demand or prices may adversely affect the business, financial condition, cash flows, liquidity or results of operations of these portfolio companies and might impair their ability to meet capital expenditure obligations and financial commitments. A prolonged or continued decline in oil prices could therefore have a material adverse effect on our business, financial condition and results of operations.

Risks Related to Our Investments

We operate in a highly competitive market for investment opportunities.

There has been increased competitive pressure in the BDC and investment company marketplace for senior and senior subordinated debt, resulting in lower yields for increasingly riskier investments. A large number of entities compete with us and make the types of investments that we seek to make in lower middle market companies. We compete with public and private buyout funds, commercial and investment banks, commercial financing companies, and, to the extent that they

 

20


Table of Contents

provide an alternative form of financing, hedge funds. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which would allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC. The competitive pressures we face could have a material adverse effect on our business, financial condition and results of operations. Also, as a result of this competition, we may not be able to take advantage of attractive investment opportunities from time to time and we can offer no assurance that we will be able to identify and make investments that are consistent with our investment objective. We do not seek to compete based on the interest rates we offer, and we believe that some of our competitors may make loans with interest rates that will be comparable to or lower than the rates we offer. We may lose investment opportunities if we do not match our competitors’ pricing, terms, and structure. However, if we match our competitors’ pricing, terms, and structure, we may experience decreased net interest income and increased risk of credit loss.

Our investments in lower middle market portfolio companies are extremely risky and could cause you to lose all or a part of your investment.

Investments in lower middle market portfolio companies are subject to a number of significant risks including the following:

 

    Lower middle market companies are likely to have greater exposure to economic downturns than larger businesses. Our portfolio companies may have fewer resources than larger businesses, and thus any economic downturns or recessions are more likely to have a material adverse effect on them. If one of our portfolio companies is adversely impacted by a recession, its ability to repay our loan or engage in a liquidity event, such as a sale, recapitalization or initial public offering would be diminished.

 

  Lower middle market companies may have limited financial resources and may not be able to repay the loans we make to them. Our strategy includes providing financing to portfolio companies that typically do not have readily available access to financing. While we believe that this provides an attractive opportunity for us to generate profits, this may make it difficult for the portfolio companies to repay their loans to us upon maturity. A borrower’s ability to repay its loan may be adversely affected by numerous factors, including the failure to meet its business plan, a downturn in its industry, or negative economic conditions. Deterioration in a borrower’s financial condition and prospects usually will be accompanied by deterioration in the value of any collateral and a reduction in the likelihood of us realizing on any guaranties we may have obtained from the borrower’s management. As of September 30, 2016, two portfolio companies were either fully or partially on non-accrual status with an aggregate debt cost basis of approximately $26.5 million, or 7.7% of the cost basis of all debt investments in our portfolio. While we are working with the portfolio companies to improve their profitability and cash flows, there can be no assurance that our efforts will prove successful. Although we will sometimes seek to be the senior, secured lender to a borrower, in most of our loans we expect to be subordinated to a senior lender, and our interest in any collateral would, accordingly, likely be subordinate to another lender’s security interest.

 

  Lower middle market companies typically have narrower product lines and smaller market shares than large businesses. Because our target portfolio companies are lower middle market businesses, they will tend to be more vulnerable to competitors’ actions and market conditions, as well as general economic downturns. In addition, our portfolio companies may face intense competition, including competition from companies with greater financial resources, more extensive development, manufacturing, marketing, and other capabilities and a larger number of qualified managerial, and technical personnel.

 

  There is generally little or no publicly available information about these businesses. Because we seek to invest in privately owned businesses, there is generally little or no publicly available operating and financial information about our potential portfolio companies. As a result, we rely on our officers, the Adviser and its employees, Gladstone Securities and consultants to perform due diligence investigations of these portfolio companies, their operations, and their prospects. We may not learn all of the material information we need to know regarding these businesses through our investigations.

 

21


Table of Contents
  Lower middle market companies generally have less predictable operating results. We expect that our portfolio companies may have significant variations in their operating results, may from time to time be exposed to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, may require substantial additional capital to support their operations, to finance expansion or to maintain their competitive position, may otherwise have a weak financial position, or may be adversely affected by changes in the business cycle. Our portfolio companies may not meet net income, cash flow, and other coverage tests typically imposed by their senior lenders. A borrower’s failure to satisfy financial or operating covenants imposed by senior lenders could lead to defaults and, potentially, foreclosure on its senior credit facility, which could additionally trigger cross-defaults in other agreements. If this were to occur, it is possible that the borrower’s ability to repay our loan would be jeopardized.

 

  Lower middle market companies are more likely to be dependent on one or two persons. Typically, the success of a lower middle market business also depends on the management talents and efforts of one or two persons or a small group of persons. The death, disability, or resignation of one or more of these persons could have a material adverse impact on our borrower and, in turn, on us.

 

  Lower middle market companies may have limited operating histories. While we intend to target stable companies with proven track records, we may make loans to new companies that meet our other investment criteria. Portfolio companies with limited operating histories will be exposed to all of the operating risks that new businesses face and may be particularly susceptible to, among other risks, market downturns, competitive pressures and the departure of key executive officers.

 

    Debt securities of lower middle market companies private companies typically are not rated by a credit rating agency. Typically a lower middle market private business cannot or will not expend the resources to have their debt securities rated by a credit rating agency. We expect that most, if not all, of the debt securities we acquire will be unrated. Investors should assume that these loans would be at rates below what is today considered “investment grade” quality. Investments rated below investment grade are often referred to as high yield securities or junk bonds and may be considered high risk as compared to investment-grade debt instruments.

Because the loans we make and equity securities we receive when we make loans are not publicly traded, there is uncertainty regarding the value of our privately held securities that could adversely affect our determination of our net asset value (“NAV”).

Our portfolio investments are, and we expect will continue to be, in the form of securities that are not publicly traded. The fair value of securities and other investments that are not publicly traded may not be readily determinable. Our Board of Directors has ultimate responsibility for reviewing and approving, in good faith, the fair value of our investments, based on the Policy. Our Board of Directors reviews valuation recommendations that are provided by the Valuation Team. In valuing our investment portfolio, several techniques are used, including, a total enterprise value approach, a yield analysis, market quotes, and independent third party assessments. Currently, Standard & Poor’s Securities Evaluation, Inc. provides estimates of fair value on our proprietary debt investments and we use another independent valuation firm to provide valuation inputs for our significant equity investments, including earnings multiple ranges, as well as other information. In addition to these techniques, other factors are considered when determining fair value of our investments, including but limited to: the nature and realizable value of the collateral, including external parties’ guaranties; any relevant offers or letters of intent to acquire the portfolio company; and the markets in which the portfolio company operates. If applicable, new and follow-on proprietary debt and equity investments made during the current three month reporting period ended September 30, 2016 are generally valued at original cost basis. For additional information on our valuation policies, procedures and processes, refer to Note 2—Summary of Significant Accounting Policies in the notes to our accompanying Consolidated Financial Statements included elsewhere in this report.

Fair value measurements of our investments may involve subjective judgments and estimates and due to the inherent uncertainty of determining these fair values, the fair value of our investments may fluctuate from period to period. Additionally, changes in the market environment and other events that may occur over the life of the investment may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which it is recorded.

Our NAV would be adversely affected if the fair value of our investments that are approved by our Board of Directors are higher than the values that we ultimately realize upon the disposal of such securities.

 

22


Table of Contents

Our most recent NAV was calculated on September 30, 2016 and our NAV when calculated effective December 31, 2016 and thereafter may be higher or lower.

As of September 30, 2016, our NAV per share was $8.62, which was based on the fair value our investments that were reviewed and approved by the Valuation Committee and Board of Directors in connection with financial statements that were audited by our independent registered public accounting firm. NAV per share as of December 31, 2016 may be higher or lower than $8.62 based on potential changes in valuations, our issuance of a total of 2,173,444 shares of common stock, inclusive of an overallotment option, in October 2016, or dividends paid and earnings for the quarter then ended. Our Board of Directors determines the fair value of our portfolio investments on a quarterly basis and if our December 31, 2016 fair value is less than the September 30, 2016 fair value, we will record an unrealized loss on our investment portfolio. If the fair value is greater, we will record an unrealized gain on our investment portfolio. Upon publication of our next quarterly NAV per share determination (generally in our next Quarterly Report on Form 10-Q), the market price of our common stock may fluctuate materially.

The valuation process for certain of our portfolio holdings creates a conflict of interest.

A substantial portion of our portfolio investments are made in the form of securities that are not publicly traded. As a result, our Board of Directors determines the fair value of these securities in good faith pursuant to the Policy. In connection with that determination, the Valuation Team prepares portfolio company valuations based upon the most recent portfolio company financial statements available and projected financial results of each portfolio company. The participation of the Adviser’s investment professionals in our valuation process, and the pecuniary interest in the Adviser by Mr. Gladstone, may result in a conflict of interest as the management fees that we pay the Adviser are based on our gross assets less cash.

The lack of liquidity of our privately held investments may adversely affect our business.

We will generally make investments in private companies whose securities are not traded in any public market. Substantially all of the investments we presently hold and the investments we expect to acquire in the future are, and will be, subject to legal and other restrictions on resale and will otherwise be less liquid than publicly traded securities. The illiquidity of our investments may make it difficult for us to quickly obtain cash equal to the value at which we record our investments if the need arises. This could cause us to miss important investment opportunities. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may record substantial realized losses upon liquidation. We may also face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we, the Adviser, or our respective officers, employees or affiliates have material non-public information regarding such portfolio company.

Due to the uncertainty inherent in valuing these securities, the Valuation Team’s determinations of fair value may differ materially from the values that could be obtained if a ready market for these securities existed. Our NAV could be materially affected if the Valuation Team’s determinations regarding the fair value of our investments that are ultimately approved by our Board of Directors are materially different from the values that we ultimately realize upon our disposal of such securities.

When we are a debt or minority equity investor in a portfolio company, which we expect will generally be the case, we may not be in a position to control the entity, and its management may make decisions that could decrease the value of our investment.

We anticipate that most of our investments will continue to be either debt or minority equity investments in our portfolio companies. Therefore, we are and will remain subject to the risk that a portfolio company may make business decisions with which we disagree, and the shareholders and management of such company may take risks or otherwise act in ways that do not serve our best interests. As a result, a portfolio company may make decisions that could decrease the value of our portfolio holdings.

In addition, we will generally not be in a position to control any portfolio company by investing in its debt securities. This is particularly true when we invest in syndicated loans, which are loans made by a larger group of investors whose investment objectives may not be completely aligned with ours. As of September 30, 2016, syndicated loans made up approximately 10.2% of our portfolio at cost, or $38.9 million. We therefore are subject to the risk that other lenders in these investments may make decisions that could decrease the value of our portfolio holdings.

We typically invest in transactions involving acquisitions, buyouts and recapitalizations of companies, which will subject us to the risks associated with change in control transactions.

 

23


Table of Contents

Our strategy, in part, includes making debt and equity investments in companies in connection with acquisitions, buyouts and recapitalizations, which subjects us to the risks associated with change in control transactions. Change in control transactions often present a number of uncertainties. Companies undergoing change in control transactions often face challenges retaining key employees and maintaining relationships with customers and suppliers. While we hope to avoid many of these difficulties by participating in transactions where the management team is retained and by conducting thorough due diligence in advance of our decision to invest, if our portfolio companies experience one or more of these problems, we may not realize the value that we expect in connection with our investments, which would likely harm our operating results and financial condition.

Our portfolio companies may incur debt that ranks equally with, or senior to, our investments in such companies.

We invest primarily in debt securities issued by our portfolio companies. In some cases portfolio companies will be permitted to have other debt that ranks equally with, or senior to, the debt securities in which we invest. By their terms, such debt instruments may provide that the holders thereof are entitled to receive payment of interest and principal on or before the dates on which we are entitled to receive payments in respect of the debt securities in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization, or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution in respect of our investment. After repaying such senior creditors, such portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt securities in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization, or bankruptcy of a portfolio company.

Prepayments of our investments by our portfolio companies could adversely impact our results of operations and reduce our return on equity.

In addition to risks associated with delays in investing our capital, we are also subject to the risk that investments we make in our portfolio companies may be repaid prior to maturity. For the year ended September 30, 2016, we received prepayments of investments of $99.7 million. We will first use any proceeds from prepayments to repay any borrowings outstanding on our Credit Facility. In the event that funds remain after repayment of our outstanding borrowings, then we will generally reinvest these proceeds in government securities, pending their future investment in new debt and/or equity securities. These government securities will typically have substantially lower yields than the debt securities being prepaid and we could experience significant delays in reinvesting these amounts. As a result, our results of operations could be materially adversely affected if one or more of our portfolio companies elect to prepay amounts owed to us. Additionally, prepayments could negatively impact our return on equity, which could result in a decline in the market price of our common stock.

Higher taxation of our portfolio companies may impact our quarterly and annual operating results.

Additional taxation at the federal, state or municipality level may have an adverse effect on our portfolio companies’ earnings and reduce their ability to repay our loans to them, thus affecting our quarterly and annual operating results.

Our portfolio is concentrated in a limited number of companies and industries, which subjects us to an increased risk of significant loss if any one of these companies does not repay us or if the industries experience downturns.

As of September 30, 2016, we had investments in 45 portfolio companies, of which there were five investments that comprised approximately $112.1 million, or 34.8% of our total investment portfolio, at fair value. A consequence of a concentration in a limited number of investments is that the aggregate returns we realize may be substantially adversely affected by the unfavorable performance of a small number of such investments or a substantial write-down of any one investment. Beyond our regulatory and income tax diversification requirements, we do not have fixed guidelines for industry concentration and our investments could potentially be concentrated in relatively few industries. In addition, while we do not intend to invest 25.0% or more of our total assets in a particular industry or group of industries at the time of investment, it is possible that as the values of our portfolio companies change, one industry or a group of industries may comprise in excess of 25.0% of the value of our total assets. As a result, a downturn in an industry in which we have invested a significant portion of our total assets could have a materially adverse effect on us. As of September 30, 2016, our largest industry concentrations of our total investments at fair value were in healthcare, education and childcare companies, representing 21.9%; diversified/conglomerate manufacturing companies, representing 15.6%; and diversified/conglomerate service companies, representing 15.2%. Therefore, we are susceptible to the economic circumstances in these industries, and a downturn in one or more of these industries could have a material adverse effect on our results of operations and financial condition.

 

24


Table of Contents

Our investments are typically long term and will require several years to realize liquidation events.

Since we generally make five to seven year term loans and hold our loans and related warrants or other equity positions until the loans mature, you should not expect realization events, if any, to occur over the near term. In addition, we expect that any warrants or other equity positions that we receive when we make loans may require several years to appreciate in value and we cannot give any assurance that such appreciation will occur.

The disposition of our investments may result in contingent liabilities.

Currently, all of our investments involve private securities. In connection with the disposition of an investment in private securities, we may be required to make representations about the business and financial affairs of the underlying portfolio company typical of those made in connection with the sale of a business. We may also be required to indemnify the purchasers of such investment to the extent that any such representations turn out to be inaccurate or with respect to certain potential liabilities. These arrangements may result in contingent liabilities that ultimately yield funding obligations that must be satisfied through our return of certain distributions previously made to us.

There may be circumstances where our debt investments could be subordinated to claims of other creditors or we could be subject to lender liability claims.

Even though we have structured some of our investments as senior loans, if one of our portfolio companies were to go bankrupt, depending on the facts and circumstances, including the extent to which we actually provided managerial assistance to that portfolio company, a bankruptcy court might re-characterize our debt investments and subordinate all, or a portion, of our claims to that of other creditors. Holders of debt instruments ranking senior to our investments typically would be entitled to receive payment in full before we receive any distributions. After repaying such senior creditors, such portfolio company may not have any remaining assets to use to repay its obligation to us. We may also be subject to lender liability claims for actions taken by us with respect to a borrower’s business or in instances in which we exercised control over the borrower. It is possible that we could become subject to a lender’s liability claim, including as a result of actions taken in rendering significant managerial assistance.

Portfolio company litigation or other litigation or claims against us or our personnel could result in additional costs and the diversion of management time and resources.

In the course of investing in and often providing significant managerial assistance to certain of our portfolio companies, certain persons employed by the Adviser may serve as directors on the boards of such companies. To the extent that litigation arises out of our investments in these companies, even if without merit, we or such employees may be named as defendants in such litigation, which could result in additional costs, including defense costs, and the diversion of management time and resources. Additionally, other litigations or claims against us or our personnel could result in additional costs, including defense costs, and the diversion of management time and resources.

We may not realize gains from our equity investments and other yield enhancements.

When we make a subordinated loan, we may receive warrants to purchase stock issued by the borrower or other yield enhancements, such as success fees. Our goal is to ultimately dispose of these equity interests and realize gains upon our disposition of such interests. We expect that, over time, the gains we realize on these warrants and other yield enhancements will offset any losses we experience on loan defaults. However, any warrants we receive may not appreciate in value and, in fact, may decline in value and any other yield enhancements, such as success fees, may not be realized. Accordingly, we may not be able to realize gains from our equity interests or other yield enhancements and any gains we do recognize may not be sufficient to offset losses we experience on our loan portfolio.

Any unrealized depreciation we experience on our investment portfolio may be an indication of future realized losses, which could reduce our income available for distribution.

As a BDC we are required to carry our investments at market value or, if no market value is ascertainable, at fair value as determined in good faith by or under the direction of our Board of Directors. We will record decreases in the market values or fair values of our investments as unrealized depreciation. Since our inception, we have, at times, incurred a cumulative net unrealized depreciation of our portfolio. Any unrealized depreciation in our investment portfolio could result in realized losses in the future and ultimately in reductions of our income available for distribution to stockholders in future periods.

 

25


Table of Contents

Risks Related to Our External Financing

In addition to regulatory limitations on our ability to raise capital, our Credit Facility contains various covenants which, if not complied with, could accelerate our repayment obligations under the facility, thereby materially and adversely affecting our liquidity, financial condition, results of operations and ability to pay distributions.

We will have a continuing need for capital to finance our investments. As of September 30, 2016, we had $71.3 million in borrowings outstanding under our Credit Facility, which provides for maximum borrowings of $170.0 million, with a revolving period end date of January 19, 2019. Our Credit Facility permits us to fund additional loans and investments as long as we are within the conditions set forth in the credit agreement. Our Credit Facility contains covenants that require our wholly-owned subsidiary Business Loan to maintain its status as a separate legal entity, prohibit certain significant corporate transactions (such as mergers, consolidations, liquidations or dissolutions) and restrict material changes to our credit and collection policies without lenders’ consent. The Credit Facility also limits distributions to our stockholders on a fiscal year basis to the sum of our net investment income, net capital gains and amounts deemed to have been paid during the prior year in accordance with Section 855(a) of the Code. We are also subject to certain limitations on the type of loan investments we can make, including restrictions on geographic concentrations, sector concentrations, loan size, interest rate type, payment frequency and status, average life and lien property. Our Credit Facility further requires us to comply with other financial and operational covenants, which obligate us to, among other things, maintain certain financial ratios, including asset and interest coverage, and a minimum number of 20 obligors in the borrowing base. Additionally, we are subject to a performance guaranty that requires us to maintain (i) a minimum net worth (defined in our Credit Facility to include our mandatorily redeemable preferred stock) of $205.0 million plus 50.0% of all equity and subordinated debt raised after May 1, 2015 less 50% of any equity and subordinated debt retired or redeemed after May 1, 2015, which equates to $214.5 million as of September 30, 2016, (ii) asset coverage with respect to “senior securities representing indebtedness” of at least 200%, in accordance with Section 18 of the 1940 Act and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code. As of September 30, 2016, and as defined in the performance guaranty of our Credit Facility, we were in compliance with all of our Credit Facility covenants; however, our continued compliance depends on many factors, some of which are beyond our control.

Given the continued uncertainty in the capital markets, the cumulative unrealized depreciation in our portfolio may increase in future periods and threaten our ability to comply with the minimum net worth covenant and other covenants under our Credit Facility. Our failure to satisfy these covenants could result in foreclosure by our lenders, which would accelerate our repayment obligations under the facility and thereby have a material adverse effect on our business, liquidity, financial condition, results of operations and ability to pay distributions to our stockholders.

Any inability to renew, extend or replace our Credit Facility on terms favorable to us, or at all, could adversely impact our liquidity and ability to fund new investments or maintain distributions to our stockholders.

The revolving period end date of our Credit Facility is January 19, 2019 (the “Revolving Period End Date”) and if our Credit Facility is not renewed or extended by the Revolving Period End Date, all principal and interest will be due and payable on or before May 1, 2020. Subject to certain terms and conditions, our Credit Facility may be expanded to a total of $250.0 million through the addition of other lenders to the facility. However, if additional lenders are unwilling to join the facility on its terms, we will be unable to expand the facility and thus will continue to have limited availability to finance new investments under our Credit Facility. There can be no guarantee that we will be able to renew, extend or replace our Credit Facility upon its Revolving Period End Date on terms that are favorable to us, if at all. Our ability to expand our Credit Facility, and to obtain replacement financing at or before the Revolving Period End Date, will be constrained by then-current economic conditions affecting the credit markets. In the event that we are not able to expand our Credit Facility, or to renew, extend or refinance our Credit Facility by the Revolving Period End Date, this could have a material adverse effect on our liquidity and ability to fund new investments, our ability to make distributions to our stockholders and our ability to qualify as a RIC under the Code.

If we are unable to secure replacement financing, we may be forced to sell certain assets on disadvantageous terms, which may result in realized losses, and such realized losses could materially exceed the amount of any unrealized depreciation on these assets as of our most recent balance sheet date, which would have a material adverse effect on our results of operations. Such circumstances would also increase the likelihood that we would be required to redeem some or all of our outstanding mandatorily redeemable preferred stock, which could potentially require us to sell more assets. In addition to selling assets, or as an alternative, we may issue equity in order to repay amounts outstanding under our Credit Facility. Based on the recent trading prices of our stock, such an equity offering may have a substantial dilutive impact on our existing stockholders’ interest in our earnings, assets and voting interest in us. If we are not able to renew, extend or refinance our Credit Facility prior to its maturity, it could result in significantly higher interest rates and related charges and may impose significant restrictions on the use of borrowed funds to fund investments or maintain distributions to stockholders.

 

26


Table of Contents

Our business plan is dependent upon external financing, which is constrained by the limitations of the 1940 Act.

The last equity offering we completed was on October 26, 2016, inclusive of an overallotment option, for a total of 2,173,444 million shares of common stock at a public offering price of $7.98 per share, and there can be no assurance that we will be able to raise capital through issuing equity in the near future. Our business requires a substantial amount of cash to operate and grow. We may acquire such additional capital from the following sources:

 

  Senior securities. We may issue “senior securities representing indebtedness” (including borrowings under our Credit Facility) and “senior securities that are stock,” such as our Series 2021 Term Preferred Stock, up to the maximum amount permitted by the 1940 Act. The 1940 Act currently permits us, as a BDC, to issue such senior securities in amounts such that our asset coverage, as defined in Section 18(h) of the 1940 Act, is at least 200% on such senior security immediately after each issuance of such senior security. As a result of incurring indebtedness (in whatever form), we will be exposed to the risks associated with leverage. Although borrowing money for investments increases the potential for gain, it also increases the risk of a loss. A decrease in the value of our investments will have a greater impact on the value of our common stock to the extent that we have borrowed money to make investments. There is a possibility that the costs of borrowing could exceed the income we receive on the investments we make with such borrowed funds. In addition, our ability to pay distributions, issue senior securities or repurchase shares of our common stock would be restricted if the asset coverage on each of our senior securities is not at least 200%. If the aggregate value of our assets declines, we might be unable to satisfy that 200% requirement. To satisfy the 200% asset coverage requirement in the event that we are seeking to pay a distribution, we might either have to (i) liquidate a portion of our loan portfolio to repay a portion of our indebtedness or (ii) issue common stock. This may occur at a time when a sale of a portfolio asset may be disadvantageous, or when we have limited access to capital markets on agreeable terms. In addition, any amounts that we use to service our indebtedness or for offering expenses will not be available for distributions to stockholders. Furthermore, if we have to issue common stock at below NAV per common share, any non-participating stockholders will be subject to dilution, as described below. Pursuant to Section 61(a)(2) of the 1940 Act, we are permitted, under specified conditions, to issue multiple classes of “senior securities representing indebtedness.” However, pursuant to Section 18(c) of the 1940 Act, we are permitted to issue only one class of “senior securities that is stock.”

 

  Common and Convertible Preferred Stock. Because we are constrained in our ability to issue debt or senior securities for the reasons given above, we are dependent on the issuance of equity as a financing source. If we raise additional funds by issuing more common stock, the percentage ownership of our stockholders at the time of the issuance would decrease and our existing common stockholder may experience dilution. In addition, under the 1940 Act, we will generally not be able to issue additional shares of our common stock at a price below NAV per common share to purchasers, other than to our existing stockholders through a rights offering, without first obtaining the approval of our stockholders and our independent directors. If we were to sell shares of our common stock below our then current NAV per common share, such sales would result in an immediate dilution to the NAV per common share. This dilution would occur as a result of the sale of shares at a price below the then current NAV per share of our common stock and a proportionately greater decrease in a stockholder’s interest in our earnings and assets and voting percentage than the increase in our assets resulting from such issuance. For example, if we issue and sell an additional 10.0% of our common stock at a 5.0% discount from NAV, a stockholder who does not participate in that offering for its proportionate interest will suffer NAV dilution of up to 0.5% or $5 per $1,000 of NAV. This imposes constraints on our ability to raise capital when our common stock is trading below NAV per common share, as it generally has for the last several years. As noted above, the 1940 Act prohibits the issuance of multiple classes of “senior securities that are stock.” As a result, we would be prohibited from issuing convertible preferred stock to the extent that such a security was deemed to be a separate class of stock from our outstanding Series 2021 Term Preferred Stock.

We financed certain of our investments with borrowed money and capital from the issuance of senior securities, which will magnify the potential for gain or loss on amounts invested and may increase the risk of investing in us.

 

27


Table of Contents

The following table illustrates the effect of leverage on returns from an investment in our common stock assuming various annual returns on our portfolio, net of expenses. The calculations in the table below are hypothetical, and actual returns may be higher or lower than those appearing in the table below.

 

     Assumed Return on Our Portfolio
(Net of Expenses)
 
     (10.0 )%      (5.0 )%      0.0     5.0     10.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corresponding return to common stockholder(A) 

     (18.2 )%      (9.8 )%      (1.4 )%      7.0     15.3

 

(A) The hypothetical return to common stockholders is calculated by multiplying our total assets as of September 30, 2016 by the assumed rates of return and subtracting all interest accrued on our debt for the year ended September 30, 2016, adjusted for the dividends on our Series 2021 Term Preferred Stock; and then dividing the resulting difference by our total assets attributable to common stock. Based on $337.2 million in total assets, $71.3 million drawn on our Credit Facility (at cost), $61.0 million in aggregate liquidation preference of our Series 2021 Term Preferred Stock, and $201.2 million in net assets, each as of September 30, 2016.

Based on the outstanding balance on our Credit Facility of $71.3 million at cost, as of September 30, 2016, the effective annual interest rate of 4.5% as of that date, and aggregate liquidation preference of our Series 2021 Term Preferred Stock of $61.0 million, our investment portfolio at fair value would have had to produce an annual return of at least 2.2% to cover annual interest payments on the outstanding debt and dividends on our Series 2021 Term Preferred Stock.

A change in interest rates may adversely affect our profitability and our hedging strategy may expose us to additional risks.

We anticipate using a combination of equity and long-term and short-term borrowings to finance our investment activities. As a result, a portion of our income will depend upon the difference between the rate at which we borrow funds and the rate at which we loan these funds. Higher interest rates on our borrowings will decrease the overall return on our portfolio.

As of September 30, 2016, based on the total principal balance of debt outstanding, our portfolio consisted of approximately 85.6% of loans at variable rates with floors and approximately 14.4% at fixed rates.

We do not currently hold any interest rate cap agreements. While hedging activities may insulate us against adverse fluctuations in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the hedged portfolio. Adverse developments resulting from changes in interest rates or any future hedging transactions could have a material adverse effect on our business, financial condition and results of operations. Our ability to receive payments pursuant to an interest rate cap agreement is linked to the ability of the counter-party to that agreement to make the required payments. To the extent that the counter-party to the agreement is unable to pay pursuant to the terms of the agreement, we may lose the hedging protection of the interest rate cap agreement. For additional information on market interest rate fluctuations, see Management’s Discussion and Analysis of Financial Condition and Results of Operations—Quantitative and Qualitative Disclosures About Market Risk.

Risks Related to Our Regulation and Structure

We will be subject to corporate-level tax if we are unable to satisfy Code requirements for RIC qualification.

To maintain our qualification as a RIC, we must meet income source, asset diversification, and annual distribution requirements. The annual distribution requirement is satisfied if we distribute at least 90.0% of our investment company taxable income to our stockholders on an annual basis. Because we use leverage, we are subject to certain asset coverage ratio requirements under the 1940 Act and could, under certain circumstances, be restricted from making distributions necessary to qualify as a RIC. Warrants we receive with respect to debt investments will create “original issue discount,” which we must recognize as ordinary income over the term of the debt investment or PIK interest which is accrued generally over the term of the debt investment but not paid in cash, both of which will increase the amounts we are required to distribute to maintain RIC status. Because such OIDs and PIK interest will not produce distributable cash for us at the same time as we are required to make distributions, we will need to use cash from other sources to satisfy such distribution requirements. The asset diversification requirements must be met at the end of each calendar quarter. If we fail to meet these tests, we may need to quickly dispose of certain investments to prevent the loss of RIC status. Since most of our investments will be illiquid, such dispositions, if even possible, may not be made at prices advantageous to us and, in fact, may result in substantial losses. If we fail to qualify as a RIC for any reason and become fully subject to corporate income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution, and the actual amount distributed. Such a failure would have a material adverse effect on us and our shares. For additional information regarding asset coverage ratio and RIC requirements, see “Business—Material U.S. Federal Income Tax Considerations—Regulated Investment Company Status.”

 

28


Table of Contents

From time to time, some of our debt investments may include success fees that would generate payments to us if the business is ultimately sold. Because the satisfaction of these success fees, and the ultimate payment of these fees, is uncertain, we generally only recognize them as income when the payment is received. Success fee amounts are characterized as ordinary income for tax purposes and, as a result, we are required to distribute such amounts to our stockholders in order to maintain RIC status.

If we do not invest a sufficient portion of our assets in qualifying assets, we could fail to qualify as a BDC or be precluded from investing according to our current business strategy.

As a BDC, we may not acquire any assets other than “qualifying assets” unless, at the time of and after giving effect to such acquisition, at least 70% of our total assets are qualifying assets.

We believe that most of the investments that we may acquire in the future will constitute qualifying assets. However, we may be precluded from investing in what we believe to be attractive investments if such investments are not qualifying assets for purposes of the 1940 Act. If we do not invest a sufficient portion of our assets in qualifying assets, we could violate the 1940 Act provisions applicable to BDCs. As a result of such violation, specific rules under the 1940 Act could prevent us, for example, from making follow-on investments in existing portfolio companies (which could result in the dilution of our position) or could require us to dispose of investments at inappropriate times in order to come into compliance with the 1940 Act. If we need to dispose of such investments quickly, it could be difficult to dispose of such investments on favorable terms. We may not be able to find a buyer for such investments and, even if we do find a buyer, we may have to sell the investments at a substantial loss. Any such outcomes would have a material adverse effect on our business, financial condition, results of operations and cash flows.

If we do not maintain our status as a BDC, we would be subject to regulation as a registered closed-end investment company under the 1940 Act. As a registered closed-end investment company, we would be subject to substantially more regulatory restrictions under the 1940 Act, which would significantly decrease our operating flexibility.

Changes in laws or regulations governing our operations, or changes in the interpretation thereof, and any failure by us to comply with laws or regulations governing our operations may adversely affect our business.

We and our portfolio companies are subject to regulation by laws at the local, state and federal levels. These laws and regulations, as well as their interpretation, may be changed from time to time. Accordingly, any change in these laws or regulations, or their interpretation, or any failure by us or our portfolio companies to comply with these laws or regulations may adversely affect our business. For additional information regarding the regulations to which we are subject, see “Business—Material U.S. Federal Income Tax Considerations” and “Business— Regulation as a BDC.”

We are subject to restrictions that may discourage a change of control. Certain provisions contained in our articles of incorporation and Maryland law may prohibit or restrict a change of control and adversely impact the price of our shares.

Our Board of Directors is divided into three classes, with the term of the directors in each class expiring every third year. At each annual meeting of stockholders, the successors to the class of directors whose term expires at such meeting will be elected to hold office for a term expiring at the annual meeting of stockholders held in the third year following the year of their election. After election, a director may only be removed by our stockholders for cause. Election of directors for staggered terms with limited rights to remove directors makes it more difficult for a hostile bidder to acquire control of us. The existence of this provision may negatively impact the price of our securities and may discourage third-party bids to acquire our securities. This provision may reduce any premiums paid to stockholders in a change in control transaction.

Certain provisions of Maryland law applicable to us prohibit business combinations with:

 

    any person who beneficially owns 10.0% or more of the voting power of our common stock (an “interested stockholder”);

 

    an affiliate of ours who at any time within the two-year period prior to the date in question was an interested stockholder; or

 

29


Table of Contents
    an affiliate of an interested stockholder.

These prohibitions last for five years after the most recent date on which the interested stockholder became an interested stockholder. Thereafter, any business combination with the interested stockholder must be recommended by our Board of Directors and approved by the affirmative vote of at least 80.0% of the votes entitled to be cast by holders of our outstanding shares of common stock and two-thirds of the votes entitled to be cast by holders of our common stock other than shares held by the interested stockholder. These requirements could have the effect of inhibiting a change in control even if a change in control were in our stockholders’ interest. These provisions of Maryland law do not apply, however, to business combinations that are approved or exempted by our Board of Directors prior to the time that someone becomes an interested stockholder.

Our articles of incorporation permit our Board of Directors to issue up to 50.0 million shares of capital stock. In addition, our Board of Directors, without any action by our stockholders, may amend our articles of incorporation from time to time to increase or decrease the aggregate number of shares or the number of shares of any class or series of stock that we have authority to issue. Our Board of Directors may classify or reclassify any unissued common stock or preferred stock and establish the preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications and terms or conditions of redemption of any such stock. Thus, our Board of Directors could authorize the issuance of preferred stock with terms and conditions that could have a priority as to distributions and amounts payable upon liquidation over the rights of the holders of our common stock, which it did in connection with our issuance of approximately 2.4 million shares of Series 2021 Term Preferred Stock. Preferred stock, including our Series 2021 Term Preferred Stock, could also have the effect of delaying, deferring or preventing a change in control of us, including an extraordinary transaction (such as a merger, tender offer or sale of all or substantially all of our assets) that might provide a premium price for holders of our common stock.

Risks Related to Our External Management

We are dependent upon our key management personnel and the key management personnel of the Adviser, particularly David Gladstone, Terry Lee Brubaker and Robert L. Marcotte and on the continued operations of the Adviser, for our future success.

We have no employees. Our chief executive officer, chief operating officer, chief financial officer and treasurer, and the employees of the Adviser, do not spend all of their time managing our activities and our investment portfolio. We are particularly dependent upon David Gladstone, Terry Lee Brubaker and Robert L. Marcotte for their experience, skills and networks. Our executive officers and the employees of the Adviser allocate some, and in some cases a material portion, of their time to businesses and activities that are not related to our business. We have no separate facilities and are completely reliant on the Adviser, which has significant discretion as to the implementation and execution of our business strategies and risk management practices. We are subject to the risk of discontinuation of the Adviser’s operations or termination of the Advisory Agreement and the risk that, upon such event, no suitable replacement will be found. We believe that our success depends to a significant extent upon the Adviser and that discontinuation of its operations or the loss of its key management personnel could have a material adverse effect on our ability to achieve our investment objectives.

Our success depends on the Adviser’s ability to attract and retain qualified personnel in a competitive environment.

The Adviser experiences competition in attracting and retaining qualified personnel, particularly investment professionals and senior executives, and we may be unable to maintain or grow our business if we cannot attract and retain such personnel. The Adviser’s ability to attract and retain personnel with the requisite credentials, experience and skills depends on several factors including, but not limited to, its ability to offer competitive wages, benefits and professional growth opportunities. The Adviser competes with investment funds (such as private equity funds and mezzanine funds) and traditional financial services companies for qualified personnel, many of which have greater resources than us. Searches for qualified personnel may divert management’s time from the operation of our business. Strain on the existing personnel resources of the Adviser, in the event that it is unable to attract experienced investment professionals and senior executives, could have a material adverse effect on our business.

In addition, we depend upon the Adviser to maintain its relationships with private equity sponsors, placement agents, investment banks, management groups and other financial institutions, and we expect to rely to a significant extent upon these relationships to provide us with potential investment opportunities. If the Adviser or members of our investment team fail to maintain such relationships, or to develop new relationships with other sources of investment opportunities, we will not be able to grow our investment portfolio. In addition, individuals with whom the Adviser has relationships are not obligated to provide us with investment opportunities, and we can offer no assurance that these relationships will generate investment opportunities for us in the future.

 

30


Table of Contents

The Adviser can resign on 60 days’ notice, and we may not be able to find a suitable replacement within that time, resulting in a disruption in our operations that could adversely affect our financial condition, business and results of operations.

The Adviser has the right to resign under the Advisory Agreement at any time upon not less than 60 days’ written notice, whether we have found a replacement or not. If the Adviser resigns, we may not be able to find a new investment adviser or hire internal management with similar expertise and ability to provide the same or equivalent services on acceptable terms within 60 days, or at all. If we are unable to do so quickly, our operations are likely to experience a disruption, our financial condition, business and results of operations as well as our ability to pay distributions are likely to be adversely affected and the market price of our shares may decline. In addition, the coordination of our internal management and investment activities is likely to suffer if we are unable to identify and reach an agreement with a single institution or group of executives having the expertise possessed by the Adviser and its affiliates. Even if we are able to retain comparable management, whether internal or external, the integration of such management and their lack of familiarity with our investment objective may result in additional costs and time delays that may adversely affect our business, financial condition, results of operations and cash flows.

Our incentive fee may induce the Adviser to make certain investments, including speculative investments.

The management compensation structure that has been implemented under the Advisory Agreement may cause the Adviser to invest in high-risk investments or take other risks. In addition to its management fee, the Adviser is entitled under the Advisory Agreement to receive incentive compensation based in part upon our achievement of specified levels of income. In evaluating investments and other management strategies, the opportunity to earn incentive compensation based on net income may lead the Adviser to place undue emphasis on the maximization of net income at the expense of other criteria, such as preservation of capital, maintaining sufficient liquidity, or management of credit risk or market risk, in order to achieve higher incentive compensation. Investments with higher yield potential are generally riskier or more speculative. This could result in increased risk to the value of our investment portfolio.

We may be obligated to pay the Adviser incentive compensation even if we incur a loss.

The Advisory Agreement entitles the Adviser to incentive compensation for each fiscal quarter in an amount equal to a percentage of the excess of our investment income for that quarter (before deducting incentive compensation, net operating losses and certain other items) above a threshold return for that quarter. When calculating our incentive compensation, our pre-incentive fee net investment income excludes realized and unrealized capital losses that we may incur in the fiscal quarter, even if such capital losses result in a net loss on our statement of operations for that quarter. Thus, we may be required to pay the Adviser incentive compensation for a fiscal quarter even if there is a decline in the value of our portfolio or we incur a net loss for that quarter. For additional information on incentive compensation under the Advisory Agreement with the Adviser, see “Business — Transactions with Related Parties.

We may be required to pay the Adviser incentive compensation on income accrued, but not yet received in cash.

That part of the incentive fee payable by us that relates to our net investment income is computed and paid on income that may include interest that has been accrued but not yet received in cash, such as debt instruments with PIK interest or OID. If a portfolio company defaults on a loan, it is possible that such accrued interest previously used in the calculation of the incentive fee will become uncollectible. Consequently, we may make incentive fee payments on income accruals that we may not collect in the future and with respect to which we do not have a clawback right against the Adviser. Our OID investments totaled $34.3 million as of September 30, 2016, at cost, which are all syndicated loan investments. For the year ended September 30, 2016, we incurred $0.1 million of OID income and the unamortized balance of OID investments as of September 30, 2016 totaled $0.5 million. As of September 30, 2016, we had seven investments which had a PIK interest component and we recorded PIK interest income of $2.4 million during the year ended September 30, 2016. We collected $0.1 in PIK interest in cash for the year ended September 30, 2016.

The Adviser’s failure to identify and invest in securities that meet our investment criteria or perform its responsibilities under the Advisory Agreement would likely adversely affect our ability for future growth.

 

31


Table of Contents

Our ability to achieve our investment objectives will depend on our ability to grow, which in turn will depend on the Adviser’s ability to identify and invest in securities that meet our investment criteria. Accomplishing this result on a cost-effective basis will be largely a function of the Adviser’s structuring of the investment process, its ability to provide competent and efficient services to us, and our access to financing on acceptable terms. The senior management team of the Adviser has substantial responsibilities under the Advisory Agreement. In order to grow, the Adviser will need to hire, train, supervise, and manage new employees successfully. Any failure to manage our future growth effectively would likely have a material adverse effect on our business, financial condition, and results of operations.

There are significant potential conflicts of interest, including with the Adviser, which could impact our investment returns.

Our executive officers and directors, and the officers and directors of the Adviser, serve or may serve as officers, directors, or principals of entities that operate in the same or a related line of business as we do or of investment funds managed by our affiliates. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in the best interests of us or our stockholders. For example, Mr. Gladstone, our chairman and chief executive officer, is the chairman of the board and chief executive officer of each of the Gladstone Companies. In addition, Mr. Brubaker, our vice chairman and chief operating officer, is the vice chairman and chief operating officer of each of the Gladstone Companies. Mr. Marcotte is an executive managing director of the Adviser. Moreover, the Adviser may establish or sponsor other investment vehicles which from time to time may have potentially overlapping investment objectives with ours and accordingly may invest in, whether principally or secondarily, asset classes we target. While the Adviser generally has broad authority to make investments on behalf of the investment vehicles that it advises, the Adviser has adopted investment allocation procedures to address these potential conflicts and intends to direct investment opportunities to the Affiliated Public Fund with the investment strategy that most closely fits the investment opportunity. Nevertheless, the management of the Adviser may face conflicts in the allocation of investment opportunities to other entities managed by the Adviser. As a result, it is possible that we may not be given the opportunity to participate in certain investments made by other funds managed by the Adviser. Our Board of Directors approved a revision of our investment objectives and strategies that became effective on January 1, 2013, which may enhance the potential for conflicts in the allocation of investment opportunities to us and other entities managed by the Adviser.

More specifically, in certain circumstances we may make investments in a portfolio company in which one of our affiliates has or will have an investment, subject to satisfaction of any regulatory restrictions and, where required, to the prior approval of our Board of Directors. As of September 30, 2016, our Board of Directors has approved the following types of co-investment transactions:

 

    Our affiliate, Gladstone Commercial, may, under certain circumstances, lease property to portfolio companies that we do not control. We may pursue such transactions only if (i) the portfolio company is not controlled by us or any of our affiliates, (ii) the portfolio company satisfies the tenant underwriting criteria of Gladstone Commercial, and (iii) the transaction is approved by a majority of our independent directors and a majority of the independent directors of Gladstone Commercial. We expect that any such negotiations between Gladstone Commercial and our portfolio companies would result in lease terms consistent with the terms that the portfolio companies would be likely to receive were they not portfolio companies of ours.

 

    We may invest simultaneously with our affiliate Gladstone Investment in senior syndicated loans whereby neither we nor any affiliate has the ability to dictate the terms of the loans.

 

    Pursuant to the Co-Investment Order, under certain circumstances, we may co-invest with Gladstone Investment and any future BDC or closed-end management investment company that is advised by the Adviser (or sub-advised by the Adviser if it controls the fund), or any combination of the foregoing, subject to the conditions included therein.

Certain of our officers, who are also officers of the Adviser, may from time to time serve as directors of certain of our portfolio companies. If an officer serves in such capacity with one of our portfolio companies, such officer will owe fiduciary duties to stockholders of the portfolio company, which duties may from time to time conflict with the interests of our stockholders.

In the course of our investing activities, we will pay base management and incentive fees to the Adviser and will reimburse the Administrator for certain expenses it incurs. As a result, investors in our common stock will invest on a “gross” basis and receive distributions on a “net” basis after expenses, resulting in, among other things, a lower rate of return than one might

 

32


Table of Contents

achieve through our investors themselves making direct investments. As a result of this arrangement, there may be times when the management team of the Adviser has interests that differ from those of our stockholders, giving rise to a conflict. In addition, as a BDC, we make available significant managerial assistance to our portfolio companies and provide other services to such portfolio companies. While, neither we nor the Adviser currently receives fees in connection with managerial assistance, the Adviser and Gladstone Securities have, at various times, provided other services to certain of our portfolio companies and received fees for these other services.

The Adviser is not obligated to provide a credit of the base management fee, which could negatively impact our earnings and our ability to maintain our current level of distributions to our stockholders.

The Advisory Agreement provides for a base management fee based on our gross assets. Since our 2007 fiscal year, our Board of Directors has accepted on a quarterly basis voluntary, unconditional and irrevocable credits to reduce the annual base management fee, which was previously 2.0%, but following an amendment to the Advisory Agreement, effective July 1, 2015 is now 1.75%, on senior syndicated loan participations to 0.5% to the extent that proceeds resulting from borrowings were used to purchase such syndicated loan participations, and any waived fees may not be recouped by the Adviser in the future. However, the Adviser is not required to issue these or other credits of fees under the Advisory Agreement, and to the extent our investment portfolio grows in the future, we expect these fees will increase. If the Adviser does not issue these credits in future quarters, it could negatively impact our earnings and may compromise our ability to maintain our current level of distributions to our stockholders, which could have a material adverse impact on our stock price.

Our business model is dependent upon developing and sustaining strong referral relationships with investment bankers, business brokers and other intermediaries and any change in our referral relationships may impact our business plan.

We are dependent upon informal relationships with investment bankers, business brokers and traditional lending institutions to provide us with deal flow. If we fail to maintain our relationship with such funds or institutions, or if we fail to establish strong referral relationships with other funds, we will not be able to grow our portfolio of investments and fully execute our business plan.

Our base management fee may induce the Adviser to incur leverage.

The fact that our base management fee is payable based upon our gross assets, which would include any investments made with proceeds of borrowings, may encourage the Adviser to use leverage to make additional investments. Under certain circumstances, the use of increased leverage may increase the likelihood of default, which would disfavor holders of our securities. Given the subjective nature of the investment decisions made by the Adviser on our behalf, we will not be able to monitor this potential conflict of interest.

Risks Related to an Investment in Our Securities

We may experience fluctuations in our quarterly and annual operating results.

We may experience fluctuations in our quarterly and annual operating results due to a number of factors, including, among others, variations in our investment income, the interest rates payable on the debt securities we acquire, the default rates on such securities, variations in and the timing of the recognition of realized and unrealized gains or losses, the level of our expenses, the degree to which we encounter competition in our markets, and general economic conditions, including the impacts of inflation. The majority of our portfolio companies are in industries that are directly impacted by inflation, such as manufacturing and consumer goods and services. Our portfolio companies may not be able to pass on to customers increases in their costs of production which could greatly affect their operating results, impacting their ability to repay our loans. In addition, any projected future decreases in our portfolio companies’ operating results due to inflation could adversely impact the fair value of those investments. Any decreases in the fair value of our investments could result in future realized and unrealized losses and therefore reduce our net assets resulting from operations. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.

There is a risk that you may not receive distributions or that distributions may not grow over time.

We intend to distribute at least 90.0% of our investment company taxable income to our stockholders on a quarterly basis by paying monthly distributions. We expect to retain some or all net realized long-term capital gains by first offsetting them with realized capital losses, and secondly through a deemed distribution to supplement our equity capital and support the growth of our portfolio, although our Board of Directors may determine in certain cases to distribute these gains to our common stockholders. In addition, our Credit Facility restricts the amount of distributions we are permitted to make. We cannot assure you that we will achieve investment results or maintain a tax status that will allow or require any specified level of cash distributions.

 

33


Table of Contents

Investing in our securities may involve an above average degree of risk.

The investments we make in accordance with our investment objective may result in a higher amount of risk than alternative investment options and a higher risk of volatility or loss of principal. Our investments in portfolio companies may be highly speculative, and therefore, an investment in our shares may not be suitable for someone with lower risk tolerance.

Distributions to our stockholders have included and may in the future include a return of capital.

Quarterly, our Board of Directors declares monthly distributions based on then current estimates of taxable income for each fiscal year, which may differ, and in the past have differed, from actual results. Because our distributions are based on estimates of taxable income that may differ from actual results, future distributions payable to our stockholders may also include a return of capital. Moreover, to the extent that we distribute amounts that exceed our current and accumulated earnings and profits, these distributions constitute a return of capital. A return of capital represents a return of a stockholder’s original investment in shares of our stock and should not be confused with a distribution from earnings and profits. Although return of capital distributions may not be taxable, such distributions may increase an investor’s tax liability for capital gains upon the sale of our shares by reducing the investor’s tax basis for such shares. Such returns of capital reduce our asset base and also adversely impact our ability to raise debt capital as a result of the leverage restrictions under the 1940 Act, which could have material adverse impact on our ability to make new investments.

The market price of our shares may fluctuate significantly.

The trading price of our common stock and our mandatorily redeemable preferred stock may fluctuate substantially. Due to the extreme volatility and disruptions that have affected the capital and credit markets over the past few years, our stock has experienced greater than usual stock price volatility.

The market price and marketability of our shares may from time to time be significantly affected by numerous factors, including many over which we have no control and that may not be directly related to us. These factors include, but are not limited to, the following:

 

    general economic trends and other external factors;

 

    price and volume fluctuations in the stock market from time to time, which are often unrelated to the operating performance of particular companies;

 

    significant volatility in the market price and trading volume of shares of RICs, BDCs or other companies in our sector, which is not necessarily related to the operating performance of these companies;

 

    Changes in stock index definitions or policies, which may impact an investor’s desire to hold shares of BDCs;

 

    changes in regulatory policies or tax guidelines, particularly with respect to RICs or BDCs;

 

    loss of BDC or RIC status;

 

    changes in our earnings or variations in our operating results;

 

    changes in prevailing interest rates;

 

    changes in the value of our portfolio of investments;

 

    any shortfall in our revenue or net income or any increase in losses from levels expected by securities analysts;

 

34


Table of Contents
    departure of key personnel;

 

    operating performance of companies comparable to us;

 

    short-selling pressure with respect to our shares or BDCs generally;

 

    the announcement of proposed, or completed, offerings of our securities, including a rights offering; and

 

    loss of a major funding source.

Fluctuations in the trading prices of our shares may adversely affect the liquidity of the trading market for our shares and, if we seek to raise capital through future equity financings, our ability to raise such equity capital.

The issuance of subscription rights to our existing stockholders may dilute the ownership and voting powers of existing stockholders in our common stock, dilute the NAV of their shares and have a material adverse effect on the trading price of our common stock.

There are significant capital raising constraints applicable to us under the 1940 Act when our common stock is trading below its NAV per share. In the event that we issue subscription rights to our existing stockholders to subscribe for and purchase additional shares of our common stock, there is a significant possibility that the rights offering will dilute the ownership interest and voting power of stockholders who do not fully exercise their subscription rights. Stockholders who do not fully exercise their subscription rights should expect that they will, upon completion of the rights offering, own a smaller proportional interest in us than would otherwise be the case if they fully exercised their subscription rights. In addition, because the subscription price of the rights offering is likely to be less than our most recently determined NAV per common share, our common stockholders are likely to experience an immediate dilution of the per share NAV of their shares as a result of the offer. As a result of these factors, any future rights offerings of our common stock, or our announcement of our intention to conduct a rights offering, could have a material adverse impact on the trading price of our common stock.

Shares of closed-end investment companies frequently trade at a discount from NAV.

Shares of closed-end investment companies frequently trade at a discount from NAV per common share. Since our inception, our common stock has at times traded above NAV, and at times below NAV per share. Subsequent to September 30, 2016, our common stock has traded at discounts of up to 15.0% of our NAV per share, which was $8.62 as of September 30, 2016. This characteristic of shares of closed-end investment companies is separate and distinct from the risk that our NAV per share will decline. As with any stock, the price of our shares will fluctuate with market conditions and other factors. If shares are sold, the price received may be more or less than the original investment. Whether investors will realize gains or losses upon the sale of our shares will not depend directly upon our NAV, but will depend upon the market price of the shares at the time of sale. Since the market price of our shares will be affected by such factors as the relative demand for and supply of the shares in the market, general market and economic conditions and other factors beyond our control, we cannot predict whether the shares will trade at, below or above our NAV.

Under the 1940 Act, we are generally not able to issue additional shares of our common stock at a price below NAV per share to purchasers other than our existing stockholders through a rights offering without first obtaining the approval of our common stockholders and our independent directors. Additionally, when our common stock is trading below its NAV per share, our dividend yield may exceed the weighted average returns that we would expect to realize on new investments that would be made with the proceeds from the sale of such stock, making it unlikely that we would determine to issue additional shares in such circumstances. Thus, for as long as our common stock may trade below NAV, we will be subject to significant constraints on our ability to raise capital through the issuance of common stock. Additionally, an extended period of time in which we are unable to raise capital may restrict our ability to grow and adversely impact our ability to increase or maintain our distributions.

Common stockholders may incur dilution if we sell shares of our common stock in one or more offerings at prices below the then current NAV per share of our common stock.

At our most recent annual meeting of stockholders on February 11, 2016, our stockholders approved a proposal designed to allow us to sell shares of our common stock below the then current NAV per share of our common stock in one or more offerings for a period of one year from the date of such approval, subject to certain conditions (including, but not limited to, that the number of common shares issued and sold pursuant to such authority does not exceed 25.0% of our then outstanding common stock immediately prior to each such sale). Absent such stockholder approval, we would not be able to access the capital markets in an offering at below the then current NAV per share due to restrictions applicable to BDCs under the 1940 Act.

 

35


Table of Contents

We exercised this right with our Board of Directors’ approval when we completed a public offering of 2.3 million shares of our common stock in October 2015, inclusive of the complete overallotment option, for gross proceeds totaling $19.7 million, at a public offering price of $8.55 per share, which was below our September 30, 2015 NAV of $9.06 per share.

We exercised this right again with our Board of Directors’ approval when we completed a public offering of 2,173,444 million shares of our common stock in October 2016, inclusive of an overallotment option, for gross proceeds totaling $17.3 million, at a public offering price of $7.98 per share, which was below our September 30, 2016 NAV of $8.62 per share.

If we were to sell shares of our common stock below NAV per share, such sales would result in an immediate dilution to the NAV per share. This dilution would occur as a result of the sale of shares at a price below the then current NAV per share of our common stock and a proportionately greater decrease in a stockholder’s interest in our earnings and assets and voting interest in us than the increase in our assets resulting from such issuance. The greater the difference between the sale price and the NAV per share at the time of the offering, the more significant the dilutive impact would be. Because the number of shares of common stock that could be so issued and the timing of any issuance is not currently known, the actual dilutive effect, if any, cannot be currently predicted. However, if, for example, we sold an additional 10.0% of our common stock at a 5.0% discount from NAV, a stockholder who did not participate in that offering for its proportionate interest would suffer NAV dilution of up to 0.5% or $5 per $1,000 of NAV.

We may not be permitted to declare a dividend or make any distribution to stockholders or repurchase shares until such time as we satisfy the asset coverage tests under the provisions of the 1940 Act that apply to BDCs. As a BDC, we have the ability to issue senior securities only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% after each issuance of senior securities. If the value of our assets declines, we may be unable to satisfy this test. If that happens, we may be required to sell a portion of our investments and, depending on the nature of our leverage, repay a portion of our debt at a time when such sales and/or repayments may be disadvantageous.

Regulations governing our operation as a BDC and RIC will affect our ability to raise, and the way in which we raise, additional capital or borrow for investment purposes, which may have a negative effect on our growth. As a result of the annual distribution requirement to qualify as a RIC, we may need to periodically access the capital markets to raise cash to fund new investments. We may issue “senior securities representing indebtedness,” including borrowing money from banks or other financial institutions or “senior securities that are stock,” such as our mandatorily redeemable preferred stock, only in amounts such that our asset coverage on each senior security, as defined in the 1940 Act, equals at least 200% after each such incurrence or issuance. Further, we may not be permitted to declare a dividend or make any distribution to our outstanding stockholders or repurchase shares until such time as we satisfy these tests. Our ability to issue different types of securities is also limited. Compliance with these requirements may unfavorably limit our investment opportunities and reduce our ability in comparison to other companies to profit from favorable spreads between the rates at which we can borrow and the rates at which we can lend. As a BDC, therefore, we intend to continuously issue equity at a rate more frequent than our privately owned competitors, which may lead to greater stockholder dilution. We have incurred leverage to generate capital to make additional investments. If the value of our assets declines, we may be unable to satisfy the asset coverage test under the 1940 Act, which could prohibit us from paying distributions and could prevent us from qualifying as a RIC. If we cannot satisfy the asset coverage test, we may be required to sell a portion of our investments and, depending on the nature of our debt financing, repay a portion of our indebtedness at a time when such sales and repayments may be disadvantageous.

If we fail to pay dividends on our Series 2021 Term Preferred Stock for two years, the holders of our Series 2021 Term Preferred Stock will be entitled to elect a majority of our directors.

The terms of our Series 2021 Term Preferred Stock provide for annual dividends in the amount of $1.6875 per outstanding share of Series 2021 Term Preferred Stock. In accordance with the terms of our Series 2021 Term Preferred Stock, if dividends thereon are unpaid in an amount equal to at least two years of dividends, the holders of Series 2021 Term Preferred Stock will be entitled to elect a majority of our Board of Directors.

Though we may repurchase shares pursuant to our common stock share repurchase program, we are not obligated to do so and if we do, we may purchase only a limited number of shares of common stock.

In January 2016, our Board of Directors authorized a share repurchase program for up to an aggregate of $7.5 million of our common stock. We intend to purchase through open market transactions on U.S. exchanges or in privately negotiated transactions, in accordance with applicable securities laws, and any market purchases will be made during applicable trading window periods or pursuant to any applicable Rule 10b5-1 trading plans. The timing, prices, and sizes of repurchases will depend upon prevailing market prices, general economic and market conditions and other considerations.

 

36


Table of Contents

We will disclose relevant information to our stockholders in current or periodic reports under the Exchange Act or other methods that comply with applicable federal law. Although we have announced a share repurchase program, we are not obligated to acquire any amount of stock, and holders of our common stock should not rely on the share repurchase program to increase their liquidity.

Other Risks

We could face losses and potential liability if intrusion, viruses or similar disruptions to our technology jeopardize our confidential information, whether through breach of our network security or otherwise.

Maintaining our network security is of critical importance because our systems store highly confidential financial models and portfolio company information. Although we have implemented, and will continue to implement, security measures, our technology platform is and will continue to be vulnerable to intrusion, computer viruses or similar disruptive problems caused by transmission from unauthorized users. The misappropriation of proprietary information could expose us to a risk of loss or litigation.

Terrorist attacks, acts of war, or national disasters may affect any market for our common stock, impact the businesses in which we invest, and harm our business, operating results, and financial conditions.

Terrorist acts, acts of war, or national disasters have created, and continue to create, economic and political uncertainties and have contributed to global economic instability. Future terrorist activities, military or security operations, or national disasters could further weaken the domestic/global economies and create additional uncertainties, which may negatively impact the businesses in which we invest directly or indirectly and, in turn, could have a material adverse impact on our business, operating results, and financial condition. Losses from terrorist attacks and national disasters are generally uninsurable.

Cybersecurity risks and cyber incidents may adversely affect our business by causing a disruption to our operations, or the operations of businesses in which we invest, a compromise or corruption of our confidential information and/or damage to our business relationships, all of which could negatively impact our business, financial condition and operating results.

A cyber incident is considered to be any adverse event that threatens the confidentiality, integrity or availability of our information resources. These incidents may be an intentional attack or an unintentional event and could involve gaining unauthorized access to our information systems for purposes of misappropriating assets, stealing confidential information, corrupting data or causing operational disruption. The result of these incidents may include disrupted operations, misstated or unreliable financial data, liability for stolen assets or information, increased cybersecurity protection and insurance costs, litigation and damage to our business relationships. As our reliance on technology has increased, so have the risks posed to our information systems, both internal and those provided to us by third-party service providers. We have implemented processes, procedures and internal controls to help mitigate cybersecurity risks and cyber intrusions, but these measures, as well as our increased awareness of the nature and extent of a risk of a cyber-incident, do not guarantee that a cyber-incident will not occur and/or that our financial results, operations or confidential information will not be negatively impacted by such an incident.

We are dependent on information systems and systems failures could significantly disrupt our business, which may, in turn, negatively affect the market price of our common stock and our ability to pay dividends.

Our business is dependent on our and third parties’ communications and information systems. Any failure or interruption of those systems, including as a result of the termination of an agreement with any third-party service providers, could cause delays or other problems in our activities. Our financial, accounting, data processing, backup or other operating systems and facilities may fail to operate properly or become disabled or damaged as a result of a number of factors including events that are wholly or partially beyond our control and adversely affect our business. There could be:

 

    sudden electrical or telecommunications outages;

 

37


Table of Contents
    natural disasters such as earthquakes, tornadoes and hurricanes;

 

    disease pandemics;

 

    events arising from local or larger scale political or social matters, including terrorist acts; and

 

    cyber-attacks.

These events, in turn, could have a material adverse effect on our operating results and negatively affect the market price of our common stock and our ability to pay dividends to our stockholders.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

We do not own any real estate or other physical properties material to our operations. The Adviser is the current leaseholder of all properties in which we operate. We occupy these premises pursuant to the Advisory and Administration Agreements with the Adviser and Administrator, respectively. The Adviser and Administrator are both headquartered in McLean, Virginia, a suburb of Washington, D.C., and the Adviser also has offices in several other states.

ITEM 3. LEGAL PROCEEDINGS

We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

 

38


Table of Contents

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock is traded on the NASDAQ under the symbol “GLAD.” The following table reflects, by quarter, the high and low intraday sales prices per share of our common stock on the NASDAQ, the high and low sales prices as a percentage of NAV per common share and quarterly distributions declared per share for each quarter during the last two fiscal years. Amounts presented for each quarter of fiscal years 2016 and 2015 represent the cumulative amount of the distributions declared per common share for the months composing such quarter.

 

     Quarter
Ended
     NAV (A)      Sales Price      Premium
(Discount) of

High to NAV(B)
    (Discount)
Premium of

Low to NAV(B)
    Declared
Common
Distributions
 
         High      Low         

FY 2016

     09/30/16       $ 8.62       $ 8.75       $ 7.24         1.5     (16.0 )%    $ 0.210   
     06/30/16         7.95         7.67         6.80         (3.5     (14.5     0.210   
     03/31/16         7.92         7.59         4.71         (4.2     (40.5     0.210   
     12/31/15         8.38         9.09         6.39         8.5        (23.8     0.210   

FY 2015

     09/30/15       $ 9.06       $ 9.25       $ 7.58         2.1     (16.3 )%    $ 0.210   
     06/30/15         9.49         8.99         7.84         (5.3     (17.4     0.210   
     03/31/15         9.55         9.10         7.25         (4.7     (24.1     0.210   
     12/31/14         9.31         9.41         8.02         1.1        (13.9     0.210   

 

(A) NAV per common share is determined as of the last day in the relevant quarter and, therefore, may not reflect the NAV per common share on the date of the high and low sales prices during such quarter. The per share NAVs shown above are based on outstanding common shares at the end of each period.
(B) The premiums (discounts) set forth in these columns represent the high or low, as applicable, sales price per share for the relevant quarter minus the NAV per common share as of the end of such quarter, and therefore may not reflect the premium (discount) to NAV per common share on the date of the high and low intraday sales prices.

As of November 18, 2016, there were 43 record owners of our common stock.

Distributions

We generally intend to distribute in the form of cash distributions a minimum of 90.0% of our investment company taxable income, if any, on a quarterly basis to our stockholders in the form of monthly distributions. We generally intend to retain some or all of our long-term capital gains, if any, but generally intend to designate the retained amount as a deemed distribution, after giving effect to any prior year realized losses that are carried forward, to supplement our equity capital and support the growth of our portfolio. However, in certain cases, our Board of Directors may choose to distribute our net realized long-term capital gains, if any, by paying a one-time special distribution. Additionally, our Credit Facility contains a covenant that limits distributions to our stockholders on an annual basis to the sum of our net investment income, net capital gains and amounts deemed to have been paid during the prior year in accordance with Section 855(a) of the Code.

Recent Sales of Unregistered Securities and Purchases of Equity Securities

We did not sell any unregistered shares of stock during the fiscal year ended September 30, 2016. We did not repurchase any shares of our stock during the fourth quarter ended September 30, 2016.

 

39


Table of Contents

ITEM 6. SELECTED FINANCIAL DATA

The following consolidated selected financial data for the fiscal years ended September 30, 2016, 2015, 2014, 2013 and 2012 are derived from our audited accompanying Consolidated Financial Statements. The other data included in the second table below is unaudited. The data should be read in conjunction with our accompanying Consolidated Financial Statements and notes thereto and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this report.

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SELECTED FINANCIAL AND OTHER DATA

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE)

 

    Year Ended September 30,  
    2016     2015     2014     2013     2012  

Statement of Operations Data:

         

Total Investment Income

  $ 39,112      $ 38,058      $ 36,585      $ 36,154      $ 40,322   

Total Expenses, Net of Credits from Adviser

    19,625        20,358        18,217        17,768        21.278   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Investment Income

    19,487        17,700        18,368        18,386        19,044   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Realized and Unrealized (Loss) Gain

    (8,120     (9,216     (7,135     13,833        (27,052
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

  $ 11,367      $ 8,484      $ 11,233      $ 32,219      $ (8,008
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Per Share Data:

         

Net Investment Income per Common Share – Basic and Diluted(A)

  $ 0.84      $ 0.84      $ 0.87      $ 0.88      $ 0.91   

Net Increase (Decrease) in Net Assets Resulting from Operations per Common Share - Basic and Diluted(A)

    0.49        0.40        0.53        1.53        (0.38

Distributions Declared and Paid Per Common Share

    0.84        0.84        0.84        0.84        0.84   

Statement of Assets and Liabilities Data:

         

Total Assets

  $ 337,178      $ 382,482      $ 301,429      $ 295,091      $ 293,402   

Net Assets

    201,207        191,444        199,660        205,992        188,564   

Net Asset Value Per Common Share

    8.62        9.06        9.51        9.81        8.98   

Common Shares Outstanding

    23,344,422        21,131,622        21,000,160        21,000,160        21,000,160   

Weighted Common Shares Outstanding – Basic and Diluted

    23,200,642        21,066,844        21,000,160        21,000,160        21,011,123   

Senior Securities Data:

         

Total borrowings, at cost(B)

  $ 71,300      $ 127,300      $ 36,700      $ 46,900      $ 58,800   

Mandatorily redeemable preferred stock(B)

    61,000        61,000        61,000        38,497        38,497   

 

(A)  Per share data is based on the weighted average common stock outstanding for both basic and diluted.
(B)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for more information regarding our level of indebtedness.

 

40


Table of Contents
     Year Ended September 30,  
     2016     2015     2014     2013     2012  

Other Unaudited Data:

          

Number of Portfolio Companies at Year End

     45        48        45        47        50   

Average Size of Portfolio Company Investment at Cost

   $ 8,484      $ 8,547      $ 7,762      $ 7,069      $ 7,300   

Principal Amount of New Investments

     79,401        102,299        81,731        80,418        45,050   

Proceeds from Loan Repayments, Investments Sold and Exits(C)

     121,144        40,273        72,560        117,048        73,857   

Weighted Average Yield on Investments(D)

     11.1     10.93     11.47     11.63     11.25

Total Return(E)

     11.68        2.40        9.62        9.90        41.39   

 

(C) Includes non-cash reductions in cost basis.
(D)  Weighted average yield on investments equals interest income on investments divided by the weighted average interest-bearing principal balance throughout the fiscal year.
(E) Total return equals the change in the ending market value of our common stock from the beginning of the fiscal year, taking into account dividends reinvested in accordance with the terms of the dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital. For further information on the estimated character of our distributions to common stockholders, please refer to Note 9—Distributions to Common Stockholders elsewhere in this Annual Report on Form 10-K.

 

41


Table of Contents

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following analysis of our financial condition and results of operations should be read in conjunction with our accompanying Consolidated Financial Statements and the notes thereto contained elsewhere in this Annual Report on Form 10-K. Historical financial condition and results of operations and percentage relationships among any amounts in the financial statements are not necessarily indicative of financial condition, results of operations or percentage relationships for any future periods. Except per share amounts, dollar amounts in the tables included herein are in thousands unless otherwise indicated.

OVERVIEW

General

We were incorporated under the Maryland General Corporation Law on May 30, 2001. We operate as an externally managed, closed-end, non-diversified management investment company, and have elected to be treated as a BDC under the 1940 Act. In addition, for federal income tax purposes we have elected to be treated as a RIC under Subchapter M of the Code. As a BDC and a RIC, we are subject to certain constraints, including limitations imposed by the 1940 Act and the Code.

We were established for the purpose of investing in debt and equity securities of established private business operating in the U.S. Our investment objectives are to: (1) achieve and grow current income by investing in debt securities of established businesses that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time; and (2) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses that we believe can grow over time to permit us to sell our equity investments for capital gains. To achieve our investment objectives, our investment strategy is to invest in several categories of debt and equity securities, with each investment generally ranging from $8 million to $30 million, although investment size may vary, depending upon our total assets or available capital at the time of investment. We expect that our investment portfolio over time will consist of approximately 90.0% debt investments and 10.0% equity investments, at cost. As of September 30, 2016, our investment portfolio was made up of approximately 90.2% debt investments and 9.8% equity investments, at cost.

We focus on investing in lower middle market companies in the U.S. that meet certain criteria, including, but not limited to, the following: the sustainability of the business’ free cash flow and its ability to grow it over time, adequate assets for loan collateral, experienced management teams with a significant ownership interest in the borrower, reasonable capitalization of the borrower, including an ample equity contribution or cushion based on prevailing enterprise valuation multiples and, to a lesser extent, the potential to realize appreciation and gain liquidity in our equity position, if any. We lend to borrowers that need funds for growth capital or to finance acquisitions or recapitalize or refinance their existing debt facilities. We seek to avoid investing in high-risk, early-stage enterprises. Our targeted portfolio companies are generally considered too small for the larger capital marketplace. We invest by ourselves or jointly with other funds and/or management of the portfolio company, depending on the opportunity and have opportunistically made several co-investments with our affiliate Gladstone Investment, pursuant to the Co-Investment Order. We believe this ability to co-invest will continue to enhance our ability to further our investment objectives and strategies. If we are participating in an investment with one or more co-investors, our investment is likely to be smaller than if we were investing alone.

Going into fiscal year 2017, we intend to continue to work through some of the older investments in our portfolio to enhance overall returns and hope to show our stockholders new conservative investments in businesses with steady cash flows. We are focused on building our pipeline and making investments that meet our objectives and strategies and that provide appropriate returns, in light of the accompanying risks.

Business

Portfolio and Investment Activity

In general, our investments in debt securities have a term of no more than seven years, accrue interest at variable rates (generally based on the one-month LIBOR) and, to a lesser extent, at fixed rates. We seek debt instruments that pay interest monthly or, at a minimum, quarterly, have a success fee or deferred interest provision and are primarily interest only with all principal and any accrued but unpaid interest due at maturity. Generally, success fees accrue at a set rate and are contractually due upon a change of control of a portfolio company, typically from an exit or sale. Some debt securities have deferred interest whereby some portion of the interest payment is added to the principal balance so that the interest is paid, together with the principal, at maturity. This form of deferred interest is often called PIK interest.

 

42


Table of Contents

Typically, our equity investments consist of common stock, preferred stock, limited liability company interests, or warrants to purchase the foregoing. Often, these equity investments occur in connection with our original investment, recapitalizing a business, or refinancing existing debt.

During the year ended September 30, 2016, we invested $79.4 million in 10 new portfolio companies and extended $10.1 million of investments to existing portfolio companies. In addition, during the year ended September 30, 2016, we exited 13 portfolio companies through sales and early payoffs. We received a total of $121.1 million in combined net proceeds and principal repayments from the aforementioned portfolio company exits as well as from existing portfolio companies during the year ended September 30, 2016. This activity resulted in a net reduction in our overall portfolio by three portfolio companies to 45 and a net decrease of 7.4% in our portfolio at cost since September 30, 2015. Our continued focus in 2017 will be to rebuild our investment portfolio by making new investments and to exit challenged and non-strategic investments in our portfolio in an orderly manner over the next several quarters. Since our initial public offering in August 2001, we have made 439 different loans to, or investments in, 206 companies for a total of approximately $1.5 billion, before giving effect to principal repayments on investments and divestitures.

During the year ended September 30, 2016, the following significant transactions occurred:

 

    In October 2015, Allison Publications, LLC paid off at par for proceeds of $8.2 million.

 

    In October 2015, we sold our investment in Funko, LLC (“Funko”), which resulted in dividend and prepayment fee income of $0.3 million and a realized gain of $16.9 million. In connection with the sale, we received net cash proceeds of $15.3 million, full repayment of our debt investment of $9.5 million, and a continuing preferred and common equity investment in Funko Acquisition Holdings, LLC, with a combined cost basis and fair value of $0.3 million at the close of the transaction. Additionally, we recorded a tax liability for the net unrealized built-in gain of $9.8 million that was realized upon the sale, of which $9.4 million has been subsequently paid. The remaining tax liability of $0.4 million is included within other liabilities on the accompanying Consolidated Statement of Assets and Liabilities as of September 30, 2016.

 

    In October 2015, Ameriqual Group, LLC paid off at par for proceeds of $7.4 million.

 

    In October 2015, we sold our investment in First American Payment Systems, L.P. for net proceeds of $4.0 million, which resulted in a net realized loss of $0.2 million.

 

    In November 2015, we restructured our investment in Legend Communications of Wyoming, LLC (“Legend”) resulting in a $2.7 million pay down on the existing loan and a new $3.8 million investment in Drumcree, LLC. In March 2016, Legend paid off at par for proceeds of $4.0 million.                 

 

    In December 2015, we sold our investment in Heartland Communications Group (“Heartland”) for net proceeds of $1.5 million, which resulted in a realized loss of $2.4 million. Heartland was on non-accrual status at the time of the sale.

 

    In January 2016, we invested $8.5 million in LCR Contractors, Inc. through secured first lien debt.

 

    In February 2016, our investment in Targus Group International, Inc. (“Targus”) was restructured, which resulted in a realized loss of $5.5 million and a new investment in Targus Cayman HoldCo Limited.

 

    In March 2016, we invested $10.0 million in Travel Sentry, Inc. through secured first lien debt.

 

    In March 2016, J. America paid off at par for proceeds of $5.1 million.

 

    In April 2016, we received net proceeds of $8.0 million related to the sale of Ashland Acquisition LLC (“Ashland”), which resulted in a realized gain of approximately $0.1 million.

 

43


Table of Contents
    In May 2016, we invested $2.0 million in Netsmart Technologies, Inc. through secured second lien debt.

 

    In June 2016, we invested $30.0 million in IA Tech, LLC through secured first lien debt.

 

    In June 2016, Vision Solutions, Inc. paid off at par for proceeds of $8.0 million.

 

    In June 2016, GTCR Valor Companies, Inc. paid off at par for proceeds of $3.0 million.

 

    In August 2016, we invested $10.0 million in Merlin International, Inc. through secured second lien debt.

 

    In September 2016, we invested $7.5 million in Canopy Safety Brands, LLC through a combination of secured first lien debt and equity.

 

    In September 2016, we invested $2.0 million in Datapipe, Inc. through secured second lien debt.

 

    In September 2016, we sold our investment in Westland Technologies, Inc. (“Westland”) for net proceeds of $5.3 million, which resulted in a net realized gain of $0.9 million.

 

    In September 2016, we sold our investment in Southern Petroleum Laboratories, Inc. (“Southern Petroleum Laboratories”) for net proceeds of $9.8 million, which resulted in a realized gain of $0.9 million.

 

    In September 2016, we restructured our investment in Precision Acquisition Group Holdings, Inc. (“Precision”) which resulted in a realized loss of $3.8 million and a new $4.0 million investment in PIC 360, LLC and a new $1.6 million investment in Precision International, LLC.

Refer to Note 15—Subsequent Events in the accompanying Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for portfolio activity occurring subsequent to September 30, 2016.

Capital Raising

Despite the challenges in the economy for the past several years, we met our capital needs through the extension, expansion and enhancement to our Credit Facility and by accessing the capital markets in the form of public offerings of common stock. In May 2015, through Business Loan, we entered into a Fifth Amended and Restated Credit Agreement, which increased the commitment amount under our Credit Facility from $137.0 million to $140.0 million, extended the revolving period end date by three years to January 19, 2019, decreased the marginal interest rate added to 30-day LIBOR from 3.75% to 3.25% per annum, set the unused commitment fee at 0.50% on all undrawn amounts, expanded the scope of eligible collateral, and amended certain other terms and conditions. In June 2015, through Business Loan, we entered into certain joinder and assignment agreements, adding three new lenders to the Credit Facility to increase borrowing capacity by $30.0 million to $170.0 million. Refer to “Liquidity and Capital Resources — Revolving Credit Facility” of this Item 7 for further discussion of our Credit Facility.

We issued shares of our common stock in an overnight offering in October 2015, with the overallotment option closing in November 2015, at a public offering price of $8.55 per share, which was below the then current net asset value (“NAV”) of $9.06 per share. The resulting proceeds provided us with additional equity capital to help ensure continued compliance with regulatory tests. Most recently, we issued additional shares of our common stock in an overnight offering in October 2016, with an overallotment option closing in November 2016, at a public offering price of $7.98 per share, which was below our September 30, 2016 NAV of $8.62 per share. The resulting proceeds, in part, will provide us with additional equity capital to help ensure continued compliance with regulatory tests and will allow us to grow the portfolio and generate additional income through new investments. Refer to “Liquidity and Capital Resources — Equity — Common Stock” of this Item 7 for further discussion of our common stock offerings.

Although we were able to access the capital markets over the last year, we believe uncertain market conditions continue to affect the trading price of our capital stock and thus may inhibit our ability to finance new investments through the issuance of equity. The current volatility in the credit market and the uncertainty surrounding the U.S. economy have led to significant stock market fluctuations, particularly with respect to the stock of financial services companies like ours. During times of increased price volatility, our common stock may be more likely to trade at a price below our NAV per share, which is not uncommon for BDCs like us.

 

44


Table of Contents

On November 18, 2016, the closing market price of our common stock was $8.10, a 6.0% discount to our September 30, 2016, NAV per share of $8.62. When our stock trades below NAV per common share, as it has fairly consistently over the last several years, our ability to issue equity is constrained by provisions of the 1940 Act, which generally prohibits the issuance and sale of our common stock below NAV per common share without first obtaining approval from our stockholders and our independent directors, other than through sales to our then-existing stockholders pursuant to a rights offering. At our annual meeting of stockholders held on February 11, 2016, our stockholders approved a proposal which authorizes us to sell shares of our common stock at a price below our then current NAV per common share subject to certain limitations (including, but not limited to, that the number of shares issued and sold pursuant to such authority does not exceed 25.0% of our then outstanding common stock immediately prior to each such sale) for a period of one year from the date of approval, provided that our Board of Directors makes certain determinations prior to any such sale. We completed the abovementioned 2016 common stock offering as a result of the stockholder approval of the proposal at our 2016 Annual Meeting of Stockholders and additional Board of Directors approval.

Regulatory Compliance

Our ability to seek external debt financing, to the extent that it is available under current market conditions, is further subject to the asset coverage limitations of the 1940 Act, which require us to have an asset coverage ratio (as defined in Section 18(h) of the 1940 Act) of at least 200% on our “senior securities representing indebtedness” and our “senior securities that are stock.” As of September 30, 2016, our asset coverage ratio on our “senior securities representing indebtedness” was 462.3% and our asset coverage ratio on our “senior securities that are stock” was 249.5%.

Recent Developments

Common Stock Offering

In October 2016, we completed a public offering of 2.0 million shares of our common stock. In November 2016, the underwriters partially exercised their overallotment option to purchase an additional 173,444 shares of our common stock. Gross proceeds totaled $17.3 million and net proceeds, after deducting underwriting discounts and offering costs borne by us, were approximately $16.4 million. Refer to “Liquidity and Capital Resources — Equity — Common Stock” of this Item 7 for further discussion of our common stock offerings.

Distributions

On October 11, 2016, our Board of Directors declared the following monthly cash distributions to common and preferred stockholders:

 

Record Date

  

Payment Date

   Distribution
per Common
Share
     Distribution per
Series 2021
Term Preferred
Share
 

October 21, 2016

   October 31, 2016    $ 0.07       $ 0.140625   

November 17, 2016

   November 30, 2016      0.07         0.140625   

December 20, 2016

   December 30, 2016      0.07         0.140625   
     

 

 

    

 

 

 
   Total for the Quarter    $ 0.21       $ 0.421875   
     

 

 

    

 

 

 

 

45


Table of Contents

RESULTS OF OPERATIONS

Comparison of the Year Ended September 30, 2016 to the Year Ended September 30, 2015

 

     For the Year Ended September 30,  
     2016      2015      $ Change      %Change  

INVESTMENT INCOME

           

Interest income

   $ 35,219       $ 34,895       $ 324         0.9

Other income

     3,893         3,163         730         23.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment income

     39,112         38,058         1,054         2.8   
  

 

 

    

 

 

    

 

 

    

 

 

 

EXPENSES

           

Base management fee

     5,684         6,888         (1,204      17.5   

Loan servicing fee

     3,890         3,816         74         1.9   

Incentive fee

     4,514         4,083         431         10.6   

Administration fee

     1,182         1,033         149         14.4   

Interest expense on borrowings

     2,899         3,828         (929      (24.3

Dividend expense on mandatorily redeemable preferred stock

     4,118         4,116         2         0.0   

Amortization of deferred financing fees

     1,075         1,106         (31      (2.8

Other expenses

     2,459         2,188         271         12.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenses, before credits from Adviser

     25,821         27,058         (1,237      (4.6

Credit to base management fee – loan servicing fee

     (3,890      (3,816      (74      1.9   

Credit to fees from Adviser - other

     (2,306      (2,884      578         (20.0
  

 

 

    

 

 

    

 

 

    

 

 

 

Total expenses, net of credits

     19,625         20,358         (733      (3.6
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INVESTMENT INCOME

     19,487         17,700         1,787         10.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

NET REALIZED AND UNREALIZED (LOSS) GAIN

           

Net realized gain (loss) on investments

     7,216         (33,666      40,882         (121.4

Net realized loss on other

     (64      (510      446         87.5   

Net unrealized (depreciation) appreciation of investments

     (15,334      23,647         (38,981      (164.8

Net unrealized appreciation of other

     62         1,313         (1,251      (95.3
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss from investments and other

     (8,120      (9,216      1,096         (11.9
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   $ 11,367       $ 8,484       $ 2,883         34.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

PER BASIC AND DILUTED COMMON SHARE

           

Net investment income

   $ 0.84       $ 0.84       $ —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Net increase in net assets resulting from operations

   $ 0.49       $ 0.40       $ 0.09         22.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

NM = Not Meaningful

Investment Income

Interest income increased by 0.9% for the year ended September 30, 2016, as compared to the prior year. This increase was due primarily to an increase in the weighted average yield on our interest-bearing portfolio partially offset by a slight decrease in the principal balance of our interest-bearing investment portfolio outstanding during the year. The weighted average yield on our interest-bearing investments is based on the current stated interest rate on interest-bearing investments which increased to 11.1% for the year ended September 30, 2016 compared to 10.9% for the year ended September 30, 2015, inclusive of any allowances on interest receivables made during those periods. The weighted average principal balance of our interest-bearing investment portfolio during the year ended September 30, 2016, was $317.0 million, compared to $319.1 million for the prior year, a decrease of $2.1 million, or 0.1%.

As of September 30, 2016, two portfolio companies, Sunshine Media Holdings and Vertellus, Inc., were either fully or partially on non-accrual status, with an aggregate debt cost basis of approximately $26.5 million, or 7.7% of the cost basis of all debt investments in our portfolio. As of September 30, 2015, two portfolio companies were either fully or partially on non-accrual status, with an aggregate debt cost basis of approximately $26.4 million, or 7.1% of the cost basis of all debt investments in our portfolio.

 

46


Table of Contents

Other income increased by 23.1% during the year ended September 30, 2016, as compared to the prior year. For the year ended September 30, 2016, other income consisted primarily of $3.4 million in success fees recognized, $0.3 million in dividend income received, and $0.2 million in prepayment fees received. For the year ended September 30, 2015, other income consisted primarily of $1.9 million in success fees recognized, $0.9 million in dividend income, and $0.3 million in settlement fees.

The following tables list the investment income for our five largest portfolio company investments at fair value during the respective years:

 

     As of September 30, 2016     Year Ended September 30, 2016  

Portfolio Company

   Fair Value      % of Portfolio     Investment
Income
     % of Total
Investment
Income
 

RBC Acquisition Corp.

   $ 37,345         11.6   $ 3,347         8.5

IA Tech, LLC(A)

     23,230         7.2        888         2.3   

WadeCo Specialties, Inc.

     18,980         5.9        2,059         5.3   

United Flexible, Inc.

     17,744         5.5        2,108         5.4   

Lignetics, Inc.

     14,821         4.6        1,708         4.3   
  

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal—five largest investments

     112,120         34.8        10,110         25.8   

Other portfolio companies

     209,994         65.2        29,002         74.2   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Investment Portfolio

   $ 322,114         100.0   $ 39,112         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 
     As of September 30, 2015     Year Ended September 30, 2015  

Portfolio Company

   Fair Value      % of Portfolio     Investment
Income
     % of Total
Investment
Income
 

Funko, LLC

   $ 26,814         7.3   $ 1,385         3.6

WadeCo Specialties, Inc.

     21,920         6.0        1,896         5.0   

RBC Acquisition Corp.

     20,617         5.6        2,343         6.2   

United Flexible, Inc.(A)

     20,355         5.6        1,226         3.2   

Francis Drilling Fluids, Ltd.

     19,928         5.5        2,946         7.7   
  

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal—five largest investments

     109,634         30.0        9,796         25.7   

Other portfolio companies

     256,257         70.0        28,257         74.3   

Other non-portfolio company income

     —           —          5         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Investment Portfolio

   $ 365,891         100.0   $ 38,058         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

(A) New investment during applicable period.

Expenses

Expenses, net of credits from the Adviser, decreased for the year ended September 30, 2016, by 3.6% as compared to the prior year. This decrease was primarily due to decreases in our net base management fees to the Advisor and interest expense on borrowings, partially offset by an increase in the net incentive fee to the Adviser.

Interest expense decreased by $0.9 million, or 24.3%, during the year ended September 30, 2016, as compared to the prior year, primarily due to decreased borrowings outstanding throughout the period on our Credit Facility. The weighted average balance outstanding on our Credit Facility during the year ended September 30, 2016, was approximately $64.0 million, as compared to $92.5 million in the prior year period, a decrease of 30.8%.

Net base management fee earned by the Adviser decreased by $0.6 million, or 10.5%, during the year ended September 30, 2016, as compared to the prior year period, resulting from a decrease in the average total assets outstanding and a decrease in the annual base management fee from 2.0% to 1.75%, which was effective July 1, 2015. The base management, loan servicing and incentive fees and associated unconditional, non-contractual, and irrevocable voluntary credits are computed quarterly, as described under “Investment Advisory and Management Agreement” and “Loan Servicing Fee Pursuant to Credit Agreement” in Note 4 of the notes to our accompanying Consolidated Financial Statements and are summarized in the following table:

 

47


Table of Contents
     Year Ended September 30,  
     2016     2015  

Average total assets subject to base management fee(A)

   $ 324,800      $ 355,510   

Multiplied by annual base management fee of 1.75% - 2.0%

     1.75     1.75% - 2.0
  

 

 

   

 

 

 

Base management fee(B)

     5,684        6,888   

Portfolio fee credit

     (785     (1,399

Senior syndicated loan fee credit

     (92     (118
  

 

 

   

 

 

 

Net Base Management Fee

   $ 4,807      $ 5,371   
  

 

 

   

 

 

 

Loan servicing fee(B)

   $ 3,890      $ 3,816   

Credit to base management fee – loan servicing fee(B)

     (3,890     (3,816
  

 

 

   

 

 

 

Net Loan Servicing Fee

   $ —        $ —     
  

 

 

   

 

 

 

Incentive fee (B)

   $ 4,514      $ 4,083   

Incentive fee credit

     (1,429     (1,367
  

 

 

   

 

 

 

Net Incentive Fee

   $ 3,085      $ 2,716   
  

 

 

   

 

 

 

Portfolio fee credit

   $ (785   $ (1,399

Senior syndicated loan fee credit

     (92     (118

Incentive fee credit

     (1,429     (1,367
  

 

 

   

 

 

 

Credit to Fees from Adviser - Other(B)

   $ (2,306   $ (2,884
  

 

 

   

 

 

 

 

(A) Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the four most recently completed quarters within the respective years and appropriately adjusted for any share issuances or repurchases during the applicable year.
(B) Reflected, on a gross basis, as a line item on our accompanying Consolidated Statement of Operations located elsewhere in this report.

Realized Loss and Unrealized Appreciation

Net Realized Loss on Investments

For the year ended September 30, 2016, we recorded a net realized gain on investments of $7.2 million, which resulted primarily from the sales of Funko, Southern Petroleum Laboratories, Westland, and Ashland for a combined realized gain of $18.7 million and net proceeds of $35.4 million. This realized gain was partially offset by a combined realized loss of $11.7 million recognized from the sale of Heartland and the restructures of Targus and Precision during the year ended September 30, 2016. We also recognized a realized loss of $0.6 million during the year ended September 30, 2016 related to a settlement associated with WP Evenflo Group Holdings, Inc., which we had previously exited at a realized gain of $1.0 million in September 2014.

For the year ended September 30, 2015, we recorded a net realized loss on investments of $34.2 million, which resulted primarily from the sales of Midwest Metal Distribution, Inc. (“Midwest Metal”), Sunburst Media – Louisiana LLC (“Sunburst”), Saunders & Associates (“Saunders”) and the restructure of GFRC Holdings LLC (“GFRC”) for a combined realized loss of $34.1 million and net proceeds of $7.1 million. This realized loss was partially offset by the realized gain of $1.6 million we recognized on the early payoff of North American Aircraft Services, LLC (“NAAS”).

Net Realized Loss on Other

During the year ended September 30, 2016, we recorded a net realized loss of $0.1 million due to the expiration of our interest rate cap agreement in January 2016. For the year ended September 30, 2015, we recorded a net realized loss on other of $0.5 million resulting primarily from uncollected escrows on the previous sale of Midwest Metal during the three months ended December 31, 2014.

 

48


Table of Contents

Net Unrealized Appreciation of Investments

During the year ended September 30, 2016, we recorded net unrealized depreciation of investments in the aggregate amount of $15.3 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the year ended September 30, 2016, were as follows:

 

     Year Ended September 30, 2016  

Portfolio Company

   Realized (Loss)
Gain
     Unrealized
Appreciation
(Depreciation)
     Reversal of
Unrealized
Depreciation
(Appreciation)
     Net Gain
(Loss)
 

RBC Acquisition Corp.

   $ 1,207       $ 11,896       $ —         $ 13,103   

Legend Communications of Wyoming, LLC

     —           2,857         27         2,884   

Behrens Manufacturing, LLC

     —           2,206         —           2,206   

Funko, LLC

     16,874         98         (16,009      963   

Southern Petroleum Laboratories, Inc.

     873         871         (995      749   

Precision Acquisition Group Holdings, Inc.

     (3,821      (1,282      5,805         702   

Westland Technologies, Inc.

     909         622         (866      665   

J. America, Inc.

     —           482         —           482   

Triple H Food Processors

     —           351         —           351   

RP Crown Parent, LLC

     —           276         —           276   

GFRC Holdings, LLC

     —           (271      —           (271

Ashland Acquisitions, LLC

     72         183         (572      (317

Mikawaya

     —           (379      —           (379

FedCap Partners, LLC

     —           (381      —           (381

New Trident Holdcorp, Inc.

     —           (442      —           (442

AG Transportation Holdings, LLC

     —           (454      —           (454

WP Evenflo Group Holdings, Inc.

     (550      —           —           (550

WadeCo Specialties, Inc.

     —           (722      —           (722

Vision Government Solutions, Inc.

     —           (779      —           (779

Vertellus Specialties Inc.

     —           (975      —           (975

Lignetics, Inc.

     —           (1,251      —           (1,251

SourceHOV LLC

     —           (1,380      —           (1,380

LWO Acquisitions Company, LLC

     —           (3,170      —           (3,170

Defiance Integrated Technologies, Inc.

     —           (3,184      —           (3,184

Sunshine Media Holdings

     —           (3,360      —           (3,360

Targus Cayman HoldCo, Ltd.

     (5,500      (2,952      4,198         (4,254

Francis Drilling Fluids, Ltd.

     —           (8,156      —           (8,156

Other, net (<$250)

     (2,848      (528      2,902         (474
  

 

 

    

 

 

    

 

 

    

 

 

 

Total:

   $ 7,216       $ (9,824    $ (5,510    $ (8,118
  

 

 

    

 

 

    

 

 

    

 

 

 

The largest driver of our net unrealized depreciation for the year ended September 30, 2016 was derived from a decline in financial and operation performance of certain portfolio companies and, to a lesser extent, decreases in comparable multiples used in valuations, most notably Francis Drilling Fluids, Ltd. of $8.2 million, Sunshine Media Holdings (“Sunshine”) of $3.4 million, Defiance Integrated Technologies, Inc. (“Defiance”) of $3.2 million and LWO Acquisitions Company, LLC of $3.2 million. The change was also driven by the reversal of $16.0 million of previously recorded unrealized appreciation on our investment in Funko upon exit. This depreciation was partially offset by unrealized appreciation, primarily on RBC Acquisition Corp. of $11.9 million, which was driven by proceeds received associated with the sale of RBC Acquisition Corp. in November 2016, and the reversal of $4.2 million of previously recorded unrealized depreciation on our investment in Targus upon restructure.

During the year ended September 30, 2015, we recorded net unrealized appreciation of investments in the aggregate amount of $23.6 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the year ended September 30, 2015, were as follows:

 

49


Table of Contents
     Year Ended September 30, 2015  

Portfolio Company

   Realized (Loss)
Gain
     Unrealized
Appreciation
(Depreciation)
     Reversal of
Unrealized
Depreciation
(Appreciation)
     Net Gain
(Loss)
 

Funko, LLC

   $ —         $ 11,451       $ —         $ 11,451   

Sunburst Media – Louisiana, LLC

     (1,333      2,130         2,295         3,092   

Precision Acquisition Group Holdings, Inc.

     —           2,831         —           2,831   

Sunshine Media Holdings

     —           1,861         —           1,861   

Heartland Communications Group

     —           1,123         —           1,123   

Behrens Manufacturing, LLC

     —           1,102         —           1,102   

Ameriqual Group, LLC

     —           1,063         —           1,063   

Westland Technologies, Inc.

     —           899         —           899   

Midwest Metal Distribution, Inc.

     (14,980      —           15,578         598   

Ashland Acquisitions, LLC

     —           571         —           571   

AG Transportation Holdings, LLC

     —           516         —           516   

New Trident Holdcorp, Inc.

     —           (282      —           (282

Vertellus Specialties Inc.

     —           (315      —           (315

LWO Acquisitions Company, LLC

     —           (390      —           (390

SourceHOV LLC

     —           (473      —           (473

FedCap Partners, LLC

     —           (507      —           (507

North American Aircraft Services, LLC

     1,578         —           (2,216      (638

WadeCo Specialties, Inc.

     —           (818      —           (818

Alloy Die Casting

     —           (1,251      —           (1,251

Targus Group International, Inc.

     —           (1,254      —           (1,254

Meridian Rack & Pinion, Inc.

     —           (1,647      —           (1,647

B+T Group Acquisition Inc.

     —           (1,934      —           (1,934

Francis Drilling Fluids, Ltd.

     —           (2,575      —           (2,575

PLATO Learning, Inc.

     —           (2,663      —           (2,663

Edge Adhesives Holdings, Inc.

     —           (3,196      6         (3,190

Saunders & Associates

     (8,884      (3,255      8,680         (3,459

GFRC Holdings, LLC

     (10,797      (5,308      10,483         (5,622

RBC Acquisition Corp.

     —           (7,647      —           (7,647

Other, net (<$250)

     750         (985      (226      (461
  

 

 

    

 

 

    

 

 

    

 

 

 

Total:

   $ (33,666    $ (10,953    $ 34,600       $ (10,019
  

 

 

    

 

 

    

 

 

    

 

 

 

The largest driver of our net unrealized appreciation for the year ended September 30, 2015 was the reversal of an aggregate of $34.6 million in cumulative unrealized depreciation primarily related to the sales of Midwest Metal, Sunburst, Saunders, and the restructure of GFRC. Net unrealized appreciation was also driven by an increase in performance on Funko of $11.5 million. This appreciation was offset by decreases in comparable multiples used in valuations and a decline in the financial and operational performance of GFRC and RBC Acquisition Corp. (“RBC”), resulting in $5.4 million and $7.6 million, respectively, of net unrealized depreciation during the year.

As of September 30, 2016, the fair value of our investment portfolio was less than its cost basis by approximately $59.7 million and our entire investment portfolio was valued at 84.4% of cost, as compared to cumulative net unrealized depreciation of $44.4 million and a valuation of our entire portfolio at 89.2% of cost as of September 30, 2015. This increase year over year in the cumulative unrealized depreciation on investments represents net unrealized depreciation of $15.3 million for the year ended September 30, 2016.

The cumulative net unrealized depreciation of our investments does not have an impact on our current ability to pay distributions to stockholders; however, it may be an indication of future realized losses, which could ultimately reduce our income available for distribution to stockholders.

Net Unrealized (Appreciation) Depreciation of Other

During the year ended September 30, 2016, we reversed $0.1 million of unrealized depreciation related to the expiration of our interest rate cap agreement in January 2016. During year ended September 30, 2015, we recorded $1.3 million of net unrealized depreciation on our Credit Facility recorded at fair value whereas no such amounts were incurred in the current period.

 

50


Table of Contents

Comparison of the Year Ended September 30, 2015 to the Year Ended September 30, 2014

 

     For the Year Ended September 30,  
     2015     2014     $ Change     %Change  

INVESTMENT INCOME

        

Interest income

   $ 34,895      $ 32,170      $ 2,725        8.5

Other income

     3,163        4,415        (1,252     (28.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

     38,058        36,585        1,473        4.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES

        

Base management fee

     6,888        5,864        1,024        17.5   

Loan servicing fee

     3,816        3,503        313        8.9   

Incentive fee

     4,083        4,297        (214     (5.0

Administration fee

     1,033        853        180        21.1   

Interest expense on borrowings

     3,828        2,628        1,200        45.7   

Dividend expense on mandatorily redeemable preferred stock

     4,116        3,338        778        23.3   

Amortization of deferred financing fees

     1,106        1,247        (141     (11.3

Other expenses

     2,188        2,084        104        5.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses, before credits from Adviser

     27,058        23,814        3,244        13.6   

Credit to base management fee – loan servicing fee

     (3,816     (3,503     (313     (8.9

Credit to fees from Adviser - other

     (2,884     (2,094     (790     (37.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses, net of credits

     20,358        18,217        2,141        11.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INVESTMENT INCOME

     17,700        18,368        (668     (3.6
  

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED (LOSS) GAIN

        

Net realized loss on investments

     (33,666     (12,163     (21,503     (176.8

Net realized loss on other

     (510     50        (560     (1,120.0

Extinguishment of debt

     —          (1,297     1,297        100.0   

Net unrealized appreciation of investments

     23,647        7,389        16,258        220.0   

Net unrealized appreciation (depreciation) of other

     1,313        (1,114     2,427        217.9   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss from investments and other

     (9,216     (7,135     (2,081     (29.2
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   $ 8,484      $ 11,233      $ (2,749     (24.5
  

 

 

   

 

 

   

 

 

   

 

 

 

PER BASIC AND DILUTED COMMON SHARE

        

Net investment income

   $ 0.84      $ 0.87      $ (0.03     (3.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in net assets resulting from operations

   $ 0.40      $ 0.53      $ (0.13     (24.5
  

 

 

   

 

 

   

 

 

   

 

 

 

NM = Not Meaningful

Investment Income

Total interest income increased by 8.5% for the year ended September 30, 2015, as compared to the prior year period. This increase was due primarily to the funding of several new investments during the period, partially offset by several early payoffs at par during the prior year. The level of interest income on our investments is directly related to the principal balance of our interest-bearing investment portfolio outstanding during the year, multiplied by the weighted average yield. The weighted average principal balance of our interest-bearing investment portfolio during the year ended September 30, 2015, was $319.1 million, compared to $280.4 million for the prior year, an increase of $38.7 million, or 13.8%. The weighted average yield on our interest-bearing investments, which is based on the current stated interest rate on interest-bearing investments for the year ended September 30, 2015 was 10.9% compared to 11.5% for the year ended September 30, 2014, inclusive of any allowances on interest receivables made during those periods.

As of September 30, 2015, two portfolio companies, Sunshine Media Holdings and Heartland, were either fully or partially on non-accrual status, with an aggregate debt cost basis of approximately $26.4 million, or 7.1% of the cost basis of all debt investments in our portfolio. During the quarter ended December 31, 2014, we sold our investment in Midwest Metal, which had been on non-accrual status.    Effective January 1, 2015, we placed GFRC on non-accrual status and restored two tranches of Sunshine debt to accrual status and effective April 1, 2015, we placed Saunders on non-accrual status. During the quarter ended September 30, 2015, we sold our investment in Saunders, which was on non-accrual status and restructured our investment in GFRC and restored it to accrual status. As of September 30, 2014, three portfolio companies were on non-accrual status, with an aggregate debt cost basis of approximately $51.4 million, or 16.1%, of the cost basis of all debt investments in our portfolio. Effective January 1, 2014, we placed Heartland on non-accrual status and effective June 1, 2014 we placed Midwest Metal on non-accrual status. During the quarter ended December 31, 2013, we sold our investment in LocalTel, LLC (“LocalTel”), which had been on non-accrual status.

 

51


Table of Contents

Other income decreased by 24.4% during the year ended September 30, 2015, as compared to the prior year. For the year ended September 30, 2015, other income consisted primarily of $1.9 million in success fees recognized, $0.9 million in dividend income, and $0.3 million in settlement fees. For the year ended September 30, 2014, other income consisted primarily of $2.4 million in success fees recognized, $1.1 million in dividend income, $0.4 million in prepayment fees and $0.4 million in settlement fees.

The following tables list the investment income for our five largest portfolio company investments at fair value during the respective years:

 

     As of September 30, 2015     Year Ended September 30, 2015  

Portfolio Company

   Fair Value      % of Portfolio     Investment
Income
     % of Total
Investment
Income
 

Funko, LLC

   $ 26,814         7.3   $ 1,385         3.6

WadeCo Specialties, Inc.

     21,920         6.0        1,896         5.0   

RBC Acquisition Corp.

     20,617         5.6        2,343         6.2   

United Flexible, Inc.(A)

     20,355         5.6        1,226         3.2   

Francis Drilling Fluids, Ltd.

     19,928         5.5        2,946         7.7   
  

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal—five largest investments

     109,634         30.0        9,796         25.7   

Other portfolio companies

     256,257         70.0        28,257         74.3   

Other non-portfolio company income

     —           —          5         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Investment Portfolio

   $ 365,891         100.0   $ 38,058         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 
     As of September 30, 2014     Year Ended September 30, 2014  

Portfolio Company

   Fair Value      % of Portfolio     Investment
Income
     % of Total
Investment
Income
 

RBC Acquisition Corp.

   $ 28,283         10.1   $ 2,879         7.9

Francis Drilling Fluids, Ltd.

     22,837         8.1        2,847         7.8   

J. America, Inc. (A)

     16,648         5.9        1,444         4.0   

Funko, LLC

     13,508         4.8        1,100         3.0   

Defiance Integrated Technologies, Inc.

     13,006         4.6        743         2.0   
  

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal—five largest investments

     94,282         33.5        9,013         24.7   

Other portfolio companies

     187,004         66.5        27,557         75.3   

Other non-portfolio company income

     —           —          15         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Investment Portfolio

   $ 281,286         100.0   $ 36,585         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

(A) New investment during applicable year.

Expenses

Expenses, net of credits from the Adviser, increased for the year ended September 30, 2015, by 11.8% as compared to the prior year. This increase was primarily due to increases in our net base management fees to the Advisor, interest expense on borrowings, and dividend expense on our mandatorily redeemable preferred stock, partially offset by a decrease in the net incentive fee to the Adviser.

Interest expense increased by $1.2 million, or 45.7%, during the year ended September 30, 2015, as compared to the prior year, primarily due to increased borrowings outstanding throughout the period on our Credit Facility. The weighted average balance outstanding on our Credit Facility during the year ended September 30, 2015, was approximately $92.5 million, as compared to $41.9 million in the prior year period, an increase of 120.9%. This was partially offset by lower average borrowing rates on our Credit Facility. The weighted average borrowing rate during the year ended September 30, 2015, was approximately 4.1% compared to 6.3% in the prior year period, a decrease of 34.9%.

 

52


Table of Contents

The increase of $0.8 million, or 23.3%, in dividend expense on our mandatorily redeemable preferred stock during the year ended September 30, 2015, as compared to the prior year, was primarily due to the higher monthly distribution amount on our Series 2021 Term Preferred Stock, which was issued in May 2014, and which was partially offset by the voluntary redemption of our Series 2016 Term Preferred Stock, which was issued in November 2011 and redeemed in May 2014. Refer to “Liquidity and Capital Resources Equity Term Preferred Stock” for further discussion of our term preferred stock.

The increase of $0.4 million in the net base management fee earned by the Adviser during the year ended September 30, 2015, as compared to the prior year, was due primarily to an increase in the average total assets outstanding as a result of the net growth in our investment portfolio during the period. This was partially offset by a decrease in the annual base management fee from 2.0% to 1.75% effective July 1, 2015. The base management, loan servicing and incentive fees and associated unconditional, non-contractual, and irrevocable voluntary credits are computed quarterly, as described under “Investment Advisory and Management Agreement” and “Loan Servicing Fee Pursuant to Credit Agreement” in Note 4 of the notes to our accompanying Consolidated Financial Statements and are summarized in the following table:

 

     Year Ended September 30,  
     2015     2014  

Average total assets subject to base management fee(A)

   $ 355,510      $ 293,200   

Multiplied by annual base management fee of 1.75% - 2.0%

     1.75% - 2.0     2.0%   
  

 

 

   

 

 

 

Base management fee(B)

     6,888        5,864   

Portfolio fee credit

     (1,399     (797

Senior syndicated loan fee credit

     (118     (117
  

 

 

   

 

 

 

Net Base Management Fee

   $ 5,371      $ 4,950   
  

 

 

   

 

 

 

Loan servicing fee(B)

   $ 3,816      $ 3,503   

Credit to base management fee – loan servicing fee(B)

     (3,816     (3,503
  

 

 

   

 

 

 

Net Loan Servicing Fee

   $ —        $ —     
  

 

 

   

 

 

 

Incentive fee (B)

   $ 4,083      $ 4,297   

Incentive fee credit

     (1,367     (1,180
  

 

 

   

 

 

 

Net Incentive Fee

   $ 2,716      $ 3,117   
  

 

 

   

 

 

 

Portfolio fee credit

   $ (1,399   $ (797

Senior syndicated loan fee credit

     (118     (117

Incentive fee credit

     (1,367     (1,180
  

 

 

   

 

 

 

Credit to Fees from Adviser - Other(B)

   $ (2,884   $ (2,094
  

 

 

   

 

 

 

 

(A) Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the four most recently completed quarters within the respective years and appropriately adjusted for any share issuances or repurchases during the applicable year.
(B) Reflected, on a gross basis, as a line item on our accompanying Consolidated Statement of Operations located elsewhere in this report.

Realized Loss and Unrealized Appreciation

Net Realized Loss on Investments

For the year ended September 30, 2015, we recorded a net realized loss on investments of $33.7 million, which resulted primarily from the sales of Midwest Metal, Sunburst, Saunders and the restructure of GFRC for a combined realized loss of $34.1 million and net proceeds of $7.1 million. This realized loss was partially offset by the realized gain of $1.6 million we recognized on the early payoff of NAAS.

For the year ended September 30, 2014, we recorded a net realized loss on investments of $12.1 million, which primarily consisted of realized losses of $10.8 million due to our sale of LocalTel for proceeds contingent on an earn-out and $2.8 million due to our sale of BAS Broadcasting (“BAS”) for net proceeds of $4.7 million. Partially offsetting these realized losses, was the realized gain of $1.0 million we recognized on the exit of WP Evenflo Group Holdings, Inc. (“WP Evenflo”).

 

53


Table of Contents

Realized Loss on Extinguishment of Debt

Realized loss on extinguishment of debt of $1.3 million for the year ended September 30, 2014, is comprised primarily of our unamortized deferred financing costs at the time of the voluntary redemption of our then existing Series 2016 Term Preferred Stock in May 2014.

Net Unrealized Appreciation of Investments

During the year ended September 30, 2015, we recorded net unrealized appreciation of investments in the aggregate amount of $23.6 million. The net realized (loss) gain and unrealized appreciation (depreciation) across our investments for the year ended September 30, 2015, were as follows:

 

     Year Ended September 30, 2015  

Portfolio Company

   Realized (Loss)
Gain
     Unrealized
Appreciation
(Depreciation)
     Reversal of
Unrealized
Depreciation
(Appreciation)
     Net Gain
(Loss)
 

Funko, LLC

   $ —         $ 11,451       $ —         $ 11,451   

Sunburst Media – Louisiana, LLC

     (1,333      2,130         2,295         3,092   

Precision Acquisition Group Holdings, Inc.

     —           2,831         —           2,831   

Sunshine Media Holdings

     —           1,861         —           1,861   

Heartland Communications Group

     —           1,123         —           1,123   

Behrens Manufacturing, LLC

     —           1,102         —           1,102   

Ameriqual Group, LLC

     —           1,063         —           1,063   

Westland Technologies, Inc.

     —           899         —           899   

Midwest Metal Distribution, Inc.

     (14,980      —           15,578         598   

Ashland Acquisitions, LLC

     —           571         —           571   

AG Transportation Holdings, LLC

     —           516         —           516   

New Trident Holdcorp, Inc.

     —           (282      —           (282

Vertellus Specialties Inc.

     —           (315      —           (315

LWO Acquisitions Company, LLC

     —           (390      —           (390

SourceHOV LLC

     —           (473      —           (473

FedCap Partners, LLC

     —           (507      —           (507

North American Aircraft Services, LLC

     1,578         —           (2,216      (638

WadeCo. Specialties, Inc.

     —           (818      —           (818

Alloy Die Casting

     —           (1,251      —           (1,251

Targus Group International, Inc.

     —           (1,254      —           (1,254

Meridian Rack & Pinion, Inc.

     —           (1,647      —           (1,647

B+T Group Acquisition Inc.

     —           (1,934      —           (1,934

Francis Drilling Fluids, Ltd.

     —           (2,575      —           (2,575

PLATO Learning, Inc.

     —           (2,663      —           (2,663

Edge Adhesives Holdings, Inc.

     —           (3,196      6         (3,190

Saunders & Associates

     (8,884      (3,255      8,680         (3,459

GFRC Holdings, LLC

     (10,797      (5,308      10,483         (5,622

RBC Acquisition Corp.

     —           (7,647      —           (7,647

Other, net (<$250)

     240         (985      (226      (971
  

 

 

    

 

 

    

 

 

    

 

 

 

Total:

   $ (34,176    $ (10,953    $ 34,600       $ (10,529
  

 

 

    

 

 

    

 

 

    

 

 

 

The largest driver of our net unrealized appreciation for the year ended September 30, 2015 was the reversal of an aggregate of $34.6 million in cumulative unrealized depreciation primarily related to the sales of Midwest Metal, Sunburst, and Saunders, and the restructure of GFRC. Net unrealized appreciation was also driven by an increase in performance on Funko LLC of $11.5 million. This appreciation was offset by decreases in comparable multiples used in valuations and a decline in the financial and operational performance of GFRC and RBC, resulting in $5.3 million and $7.6 million, respectively, of net unrealized depreciation during the year.

During the year ended September 30, 2014, we recorded net unrealized appreciation of investments in the aggregate amount of $7.4 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the year ended September 30, 2014, were as follows:

 

54


Table of Contents

 

     Year Ended September 30, 2014  

Portfolio Company

   Realized (Loss)
Gain
     Unrealized
Appreciation
(Depreciation)
     Reversal of
Unrealized
Depreciation
(Appreciation)
     Net Gain
(Loss)
 

Defiance Integrated Technologies, Inc.

   $ —         $ 4,594       $ —         $ 4,594   

BAS Broadcasting

     (2,765      187         6,905         4,327   

Funko, LLC

     —           4,162         —           4,162   

Legend Communications of Wyoming, LLC

     —           2,729         —           2,729   

International Junior Golf Training Acquisition Company

     —           (6      2,261         2,255   

Sunshine Media Holdings

     —           1,955         —           1,955   

North American Aircraft Services, LLC

     —           1,755         —           1,755   

Francis Drilling Fluids, Ltd.

     —           1,186         —           1,186   

WP Evenflo Group Holdings, Inc.

     988         1,105         (1,002      1,091   

Sunburst Media – Louisiana, LLC

     —           974         —           974   

Edge Adhesives Holdings, Inc.

     —           579         —           579   

Westland Technologies, Inc.

     —           405         —           405   

J. America, Inc.

     —           (352      —           (352

LocalTel, LLC

     (10,768      —           10,218         (550

Alloy Die Casting Co.

     —           (643      —           (643

Lindmark Acquisition, LLC

     —           (827      —           (827

FedCap Partners, LLC

     —           (827      —           (827

Ameriqual Group, LLC

     —           (838      —           (838

Saunders and Associates

     —           (3,945      —           (3,945

Precision Acquisition Group Holdings, Inc.

     —           (4,601      —           (4,601

RBC Acquisition Corp.

     —           (5,330      —           (5,330

Midwest Metal Distribution, Inc.

     —           (12,892      —           (12,892

Other, net (<$250)

     432         43         (406      69   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total:

   $ (12,113    $ (10,587    $ 17,976       $ (4,724
  

 

 

    

 

 

    

 

 

    

 

 

 

The largest driver of our net unrealized appreciation for the year ended September 30, 2014 was the reversal of an aggregate of $18.0 million in cumulative unrealized depreciation primarily related to the repayment of principal in full at par on International Junior Golf Training Acquisition Company and the sales of BAS and LocalTel during the fiscal year. Net unrealized appreciation was also driven by an increase in performance on Defiance of $4.6 million and Funko LLC of $4.2 million. This appreciation was offset by decreases in comparable multiples used in valuations and a decline in the financial and operational performance of Midwest Metal and RBC, resulting in $12.9 million and $5.3 million, respectively, of net unrealized depreciation during the year

As of September 30, 2015, the fair value of our investment portfolio was less than its cost basis by approximately $44.4 million and our entire investment portfolio was valued at 89.2% of cost, as compared to cumulative net unrealized depreciation of $68.0 million and a valuation of our entire portfolio at 80.5% of cost as of September 30, 2014.

Net Unrealized (Appreciation) Depreciation of Other

During year ended September 30, 2015, we recorded $1.3 million of net unrealized depreciation on our Credit Facility recorded at fair value compared to net unrealized appreciation of $1.1 million for the year ended September 30, 2014.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

Our cash flows from operating activities are primarily generated from the interest payments on debt securities that we receive from our portfolio companies, as well as net proceeds received through repayments or sales of our investments. We utilize this cash primarily to fund new investments, make interest payments on our Credit Facility, make distributions to our stockholders, pay management fees to the Adviser, and for other operating expenses. Net cash provided by operating activities for the year ended September 30, 2016 was $60.0 million as compared to net cash used in operating activities of $74.5 million for the year ended September 30, 2015. The change was primarily due to the decrease in purchases of investments and an increase in repayments on investments during the year ended September 30, 2016. For the year ended September 30, 2014, net cash provided by operating activities was $0.5 million, which was primarily driven by principal repayments during fiscal year 2014.

 

55


Table of Contents

As of September 30, 2016, we had loans to, syndicated participations in or equity investments in 45 private companies, with an aggregate cost basis of approximately $381.8 million. As of September 30, 2015, we had loans to, syndicated participations in or equity investments in 48 private companies, with an aggregate cost basis of approximately $410.2 million.

The following table summarizes our total portfolio investment activity during the years ended September 30, 2016 and 2015:

 

     Year Ended September 30,  
     2016      2015  

Beginning investment portfolio, at fair value

   $ 365,891       $ 281,286   

New investments

     79,401         102,299   

Disbursements to existing portfolio companies

     10,145         33,824   

Scheduled principal repayments

     (1,934      (1,182

Unscheduled principal repayments

     (107,293      (12,559

Net proceeds from sales of investments

     (21,438      (28,602

Net unrealized depreciation of investments

     (9,824      (10,953

Reversal of prior period net depreciation of investments on realization

     (5,510      34,600   

Net realized gain (loss) on investments

     7,216         (33,666

Increase in investment balance due to PIK interest(A)

     5,002         665   

Cost adjustments on non-accrual loans

     388         328   

Net change in premiums, discounts and amortization

     70         (149
  

 

 

    

 

 

 

Ending Investment Portfolio, at Fair Value

   $ 322,114       $ 365,891   
  

 

 

    

 

 

 

 

(A) PIK interest is a non-cash source of income and is calculated at the contractual rate stated in a loan agreement and added to the principal balance of a loan.

The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, at September 30, 2016.

 

Year Ending September 30,

   Amount(A)  

2017

   $ 40,128   

2018

     61,830   

2019

     48,068   

2020

     83,486   

Thereafter

     111,229   
  

 

 

 

Total contractual repayments

   $ 344,741   

Equity investments

     37,571   

Adjustments to cost basis on debt investments

     (511
  

 

 

 

Investment Portfolio as of September 30, 2016, at Cost:

   $ 381,801   
  

 

 

 

 

(A) Subsequent to September 30, 2016, two debt investments with aggregate principal balances maturing during each of the years ending September 30, 2017, September 30, 2018, September 30, 2019 and September 30, 2020, of $18.4 million, $7.7 Million, $7.0 million and $2.0 million, respectively, were repaid at par.

Financing Activities

Net cash used in financing activities for the year ended September 30, 2016 was $57.7 million, which consisted primarily of $56.0 million in net repayments on our Credit Facility and $19.5 million in distributions to common stockholders, partially offset by $19.7 million in proceeds from the issuance of common stock, net of underwriting costs.

Net cash provided by financing activities for the year ended September 30, 2015 of $72.0 million consisted primarily of $90.6 million in net borrowings on our Credit Facility offset by $17.7 million in distributions to common stockholders.

Net cash used in financing activities for the year ended September 30, 2014 of $8.1 million consisted primarily of $17.6 million in distributions to common stockholders and $10.2 million in net repayments on our Credit Facility. These financing activities were partially offset by the gross proceeds of $61.0 million from the issuance of our Series 2021 Term Preferred Stock, net of the voluntary redemption of $38.5 million of the then existing Series 2016 Term Preferred Stock in May 2014.

 

56


Table of Contents

Distributions to Stockholders

Common Stock Distributions

To qualify to be taxed as a RIC and thus avoid corporate level federal income tax on the income we distribute to our stockholders, we are required to distribute to our stockholders on an annual basis at least 90.0% of our investment company taxable income. Additionally, our Credit Facility has a covenant that generally restricts the amount of distributions to stockholders that we can pay out to be no greater than our aggregate net investment income and capital gains in each fiscal year. In accordance with these requirements, we paid monthly cash distributions of $0.07 per common share for each month during the years ended September 30, 2016, 2015 and 2014, which totaled an aggregate of $19.5 million, $17.7 million and $17.6 million, respectively. In October 2016, our Board of Directors declared a monthly distribution of $0.07 per common share for each of October, November and December 2016. Our Board of Directors declared these distributions to our stockholders based on our estimates of our investment company taxable income for the fiscal year ending September 30, 2017.

From inception through September 30, 2016, we have paid 164 either monthly or quarterly consecutive distributions to common stockholders totaling approximately $276.3 million or $16.06 per share.

For the year ended September 30, 2016, our current and accumulated earnings and profits (after taking into account mandatorily redeemable preferred stock dividends) exceeded distributions declared and paid, and, in accordance with Section 855(a) of the Code, we elected to treat $5.5 million of the first common distributions paid in fiscal year 2017 as having been paid in the respective prior year. For the year ended September 30, 2015, our current and accumulated earnings and profits (after taking into account mandatorily redeemable preferred stock dividends) exceeded distributions declared and paid, and, in accordance with Section 855(a) of the Code, we elected to treat $1.7 million of the first common distributions paid in fiscal year 2016 as having been paid in the respective prior year. For the year ended September 30, 2014, common stockholder distributions to be declared and paid exceeded our current and accumulated earnings and profits (after taking into account mandatorily redeemable preferred stock dividends), which resulted in an estimated partial return of capital of approximately $15.2 million. The returns of capital primarily resulted from GAAP realized losses being recognized as ordinary losses for federal income tax purposes.

Preferred Stock Dividends

We paid monthly cash dividends of $0.140625 per share of our Series 2021 Term Preferred Stock for each month during the years ended September 30, 2016 and 2015, which totaled an aggregate of $4.1 million during each of the years ended September 30, 2016 and 2015. During the year ended September 30, 2014 we paid monthly cash dividends of $0.1484375 per share of our Series 2016 Term Preferred Stock for each of the nine months from October 2013 through May 2014, which totaled an aggregate of $2.3 million. In May 2014, our Board of Directors declared, and we paid, a combined May and June 2014 cash distribution of $0.1968750 per share of our Series 2021 Term Preferred Stock. This covered a prorated portion of May 2014 from the time the stock was issued and outstanding and the full month of June 2014. We paid a monthly dividends of $0.140625 per share of Series 2021 Term Preferred Stock for each of July, August and September 2014. In October 2016, our Board of Directors declared a monthly dividend of $0.140625 per share of Series 2021 Term Preferred Stock for each of October, November and December 2016.

For federal income tax purposes, dividends paid by us to preferred stockholders generally constitute ordinary income to the extent of our current and accumulated earnings and profits and have been characterized as ordinary income to our preferred stockholders since our Series 2016 Term Preferred Stock was issued in November 2011. We anticipate the same characterization for our Series 2021 Term Preferred Stock issued in May 2014.

Equity

Registration Statement

We filed a universal shelf registration statement (our “Registration Statement”) on Form N-2 (File No. 333-208637) with the SEC on December 18, 2015, and subsequently filed Pre-Effective Amendment No. 1 on March 17, 2016 and Pre-Effective Amendment No. 2 on March 29, 2016, which the SEC declared effective on March 29, 2016. Our Registration Statement registered an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities and warrants to purchase common stock, preferred stock or debt securities. After the common stock offering in October 2016, we currently have the ability to issue up to $282.7 million in securities under the registration statement.

 

57


Table of Contents

Common Stock

Pursuant to our prior registration statement, on February 27, 2015, we entered into equity distribution agreements (commonly referred to as “at-the-market agreements” or the “Sales Agreements”) with KeyBanc Capital Markets Inc. and Cantor Fitzgerald & Co., each a “Sales Agent,” under which we may issue and sell, from time to time, through the Sales Agents, up to an aggregate offering price of $50.0 million shares of our common stock. During the year ended September 30, 2015, we sold an aggregate of 131,462 shares of our common stock under the Sales Agreements for net proceeds, net of underwriter’s commissions and other offering expenses borne by us, of approximately $1.0 million. We did not sell any shares under the Sales Agreements during the year ended September 30, 2016.

Also pursuant to our prior Registration Statement, on October 27, 2015, we completed a public offering of 2.0 million shares of our common stock at a public offering price of $8.55 per share. Gross proceeds totaled $17.1 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us, were approximately $16.0 million, which was used to repay borrowings under our Credit Facility. In connection with the offering, in November 2015, the underwriters exercised their option to purchase an additional 300,000 shares at the public offering price to cover over-allotments, which resulted in additional gross proceeds of $2.6 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us, were approximately $2.4 million.

In January 2016, our Board of Directors authorized a share repurchase program for up to an aggregate of $7.5 million of the Company’s common stock. The termination date for the program is the earlier of repurchasing the total authorized amount of $7.5 million or January 31, 2017. During the twelve months ended September 30, 2016, we repurchased 87,200 shares of our common stock at an average share price of $6.53, resulting in gross purchases of $0.6 million.

Pursuant to our current Registration Statement, on October 26, 2016, we completed a public offering of 2.0 million shares of our common stock at a public offering price of $7.98 per share. Gross proceeds totaled $16.0 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us, were approximately $15.1 million. In connection with this offering, in November 2016, the underwriters partially exercised their overallotment option to purchase an additional 173,444 shares of our common stock, which resulted in additional gross proceeds of $1.4 million and net proceeds, after deducting underwriting discounts and offering costs borne by us, were approximately $1.3 million.

We anticipate issuing equity securities to obtain additional capital in the future. However, we cannot determine the terms of any future equity issuances or whether we will be able to issue equity on terms favorable to us, or at all. To the extent that our common stock continues to trade at a market price below our NAV per share, we will generally be precluded from raising equity capital through public offerings of our common stock, other than pursuant to stockholder and independent director approval or a rights offering to existing common stockholders.

At our Annual Meeting of Stockholders held on February 11, 2016, our stockholders approved a proposal authorizing us to sell shares of our common stock at a price below our then current NAV per share subject to certain limitations (including, but not limited to, that the number of shares issued and sold pursuant to such authority does not exceed 25.0% of our then outstanding common stock immediately prior to each such sale) for a period of one year from the date of approval, provided that our Board of Directors makes certain determinations prior to any such sale.

Term Preferred Stock

Pursuant to our prior registration statement, in May 2014, we completed a public offering of approximately 2.4 million shares of our Series 2021 Term Preferred Stock, par value $0.001 per share, at a public offering price of $25.00 per share and a 6.75% rate. Gross proceeds totaled $61.0 million and net proceeds, after deducting underwriting discounts, commissions and offering expenses borne by us, were $58.5 million, a portion of which was used to voluntarily redeem all 1.5 million outstanding shares of our then existing 7.125% Series 2016 Term Preferred Stock, par value $0.001 per share, and the remainder was used to repay a portion of outstanding borrowings under our Credit Facility.

Our Series 2021 Term Preferred Stock is not convertible into our common stock or any other security and provides for a fixed dividend rate equal to 6.75% per year, payable monthly (which equates in total to approximately $4.1 million per year). We are required to redeem all of the outstanding Series 2021 Term Preferred Stock on June 30, 2021 for cash at a redemption price equal to $25.00 per share plus an amount equal to all unpaid dividends and distributions on such share accumulated to (but excluding) the date of redemption (the “Redemption Price”). We may additionally be required to mandatorily redeem some or all of the shares of our Series 2021 Term Preferred Stock early, at the Redemption Price, in the event of the following: (1) upon the occurrence of certain events that would constitute a change in control, and (2) if we fail to maintain an asset coverage ratio of at least 200% on our “senior securities that are stock” (which, currently is only the Series 2021 Term Preferred Stock) and the failure remains for a period of 30 days following the filing date of our next SEC quarterly or annual report. We may also voluntarily redeem all or a portion of the Series 2021 Term Preferred Stock at our option at the Redemption Price at any time on or after June 30, 2017. The asset coverage on our “senior securities that are stock” (thus, our Series 2021 Term Preferred Stock) as of September 30, 2016 was 249.5%.

 

58


Table of Contents

If we fail to redeem our Series 2021 Term Preferred Stock pursuant to the mandatory redemption required on June 30, 2021, or in any other circumstance in which we are required to mandatorily redeem our Series 2021 Term Preferred Stock, then the fixed dividend rate will increase by 4.0% for so long as such failure continues. As of September 30, 2016, we have not redeemed, nor have we been required to redeem, any shares of our outstanding Series 2021 Term Preferred Stock.

Revolving Credit Facility

On May 1, 2015, we, through Business Loan, entered into a Fifth Amended and Restated Credit Agreement with KeyBank, as administrative agent, lead arranger and a lender, which increased the commitment amount of our Credit Facility from $137.0 million to $140.0 million, extended the revolving period end date by three years to January 19, 2019, decreased the marginal interest rate added to 30-day LIBOR from 3.75% to 3.25% per annum, set the unused commitment fee at 0.50% on all undrawn amounts, expanded the scope of eligible collateral, and amended other terms and conditions to among other items. If our Credit Facility is not renewed or extended by January 19, 2019, all principal and interest will be due and payable on or before April 19, 2020. Subject to certain terms and conditions, our Credit Facility may be expanded up to a total of $250.0 million through additional commitments of new or existing lenders. We incurred fees of approximately $1.1 million in connection with this amendment, which are being amortized through our Credit Facility’s revolving period end date of January 19, 2019. On June 19, 2015, we through Business Loan, entered into certain joinder and assignment agreements with three new lenders to increase borrowing capacity on our Credit Facility by $30.0 million to $170.0 million. We incurred fees of approximately $0.6 million in connection with this expansion, which are being amortized through our Credit Facility’s revolving period end date of January 19, 2019.

On October 9, 2016 and August 18, 2016, we entered into Amendments No. 1 and 2 to our Credit Facility, respectively, each of which clarified various constraints on available borrowings.

Interest is payable monthly during the term of our Credit Facility. Available borrowings are subject to various constraints imposed under our Credit Facility, based on the aggregate loan balance pledged by Business Loan, which varies as loans are added and repaid, regardless of whether such repayments are prepayments or made as contractually required. Our Credit Facility also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with KeyBank and with The Bank of New York Mellon Trust Company, N.A. as custodian. KeyBank, which also serves as the trustee of the account, generally remits the collected funds to us once a month.

Our Credit Facility contains covenants that require Business Loan to maintain its status as a separate legal entity, prohibit certain significant corporate transactions (such as mergers, consolidations, liquidations or dissolutions), and restrict material changes to our credit and collection policies without the lenders’ consents. Our Credit Facility generally limits distributions to our stockholders on a fiscal year basis to the sum of our net investment income, net capital gains and amounts deemed to have been paid during the prior year in accordance with Section 855(a) of the Code. Business Loan is also subject to certain limitations on the type of loan investments it can apply as collateral towards the borrowing base to receive additional borrowing availability under our Credit Facility, including restrictions on geographic concentrations, sector concentrations, loan size, payment frequency and status, average life, portfolio company leverage and lien property. Our Credit Facility further requires Business Loan to comply with other financial and operational covenants, which obligate Business Loan to, among other things, maintain certain financial ratios, including asset and interest coverage and a minimum number of 20 obligors required in the borrowing base. Additionally, we are subject to a performance guaranty that requires us to maintain (i) a minimum net worth (defined in our Credit Facility to include our mandatorily redeemable preferred stock) of $205.0 million plus 50% of all equity and subordinated debt raised after May 1, 2015 less 50% of any equity and subordinated debt retired or redeemed after May 1, 2015, which equates to $214.5 million as of September 30, 2016, (ii) asset coverage with respect to “senior securities representing indebtedness” of at least 200%, in accordance with Section 18 of the 1940 Act and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code.

As of September 30, 2016, and as defined in the performance guaranty of our Credit Facility, we had a net worth of $260.7 million, asset coverage on our “senior securities representing indebtedness” of 462.3% and an active status as a BDC and RIC. In addition, we had 33 obligors in our Credit Facility’s borrowing base as of September 30, 2016. As of September 30, 2016, we were in compliance with all of our Credit Facility covenants. Refer to Note 5—Borrowings of the notes to our accompanying Consolidated Financial Statements included elsewhere in this annual report for additional information regarding our Credit Facility.

 

59


Table of Contents

Pursuant to the terms under our Credit Facility, in July 2013, we, through Business Loan, entered into an interest rate cap agreement with KeyBank, effective July 9, 2013, for a notional amount of $35.0 million. We incurred a premium fee of $62 in conjunction with this agreement. The interest rate cap agreement, which expired January 2016, effectively limited the interest rate on a portion of the borrowings pursuant to the terms of our Credit Facility.

Off-Balance Sheet Arrangements

We generally recognize success fee income only when the payment has been received. As of September 30, 2016 and September 30, 2015, we had off-balance sheet success fee receivables on our accruing debt investments of $3.4 million and $7.7 million (or approximately $0.14 per common share and $0.37 per common share), respectively, that would be owed to us based on our current portfolio if fully paid off. Consistent with GAAP, we have not recognized our success fee receivable on our balance sheet or income statement. Due to our success fees’ contingent nature, there are no guarantees that we will be able to collect all of these success fees or know the timing of such collections.

Contractual Obligations

We have lines of credit, a delayed draw term loan, and an uncalled capital commitment with certain of our portfolio companies that have not been fully drawn. Since these commitments have expiration dates and we expect many will never be fully drawn, the total commitment amounts do not necessarily represent future cash requirements. We estimate the fair value of the combined unused lines of credit, the unused delayed draw term loan and the uncalled capital commitment as of September 30, 2016 and September 30, 2015 to be immaterial.

The following table shows our contractual obligations as of September 30, 2016, at cost:

 

     Payments Due by Period  

Contractual Obligations(A)

   Less than
1 Year
     1-3 Years      3-5 Years      More than
5 Years
     Total  

Credit Facility(B)

   $ —         $ 71,300       $ —         $ —         $ 71,300   

Mandatorily Redeemable Preferred Stock

     —           —           61,000         —           61,000   

Interest expense on debt obligations(C)

     7,347         16,659         3,088         —           27,094   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,347       $ 87,959       $ 64,088       $ —         $ 159,394   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(A)  Excludes our unused line of credit commitments, an unused delayed draw term loan and uncalled capital commitments to our portfolio companies in an aggregate amount of $9.7 million, at cost, as of September 30, 2016.
(B)  Principal balance of borrowings outstanding under our Credit Facility, based on the current contractual revolver period end date to the revolving nature of the facility.
(C)  Includes estimated interest payments on our Credit Facility and dividend obligations on our Series 2021 Term Preferred Stock. The amount of interest expense calculated for purposes of this table was based upon rates and balances as of September 30, 2016. Dividend payments on our Series 2021 Term Preferred Stock assume quarterly dividend declarations and monthly dividend distributions through the date of mandatory redemption.

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported consolidated amounts of assets and liabilities, including disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the period reported. Actual results could differ materially from those estimates under different assumptions or conditions. We have identified our investment valuation policy (which has been approved by our Board of Directors) (the “Policy”) as our most critical accounting policy.

Investment Valuation

Fair value measurements of our investments may involve subjective judgments and estimates and due to the inherent uncertainty of determining these fair values, the fair value of our investments may fluctuate from period to period. Additionally, changes in the market environment and other events that may occur over the life of the investment may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. Refer to Note 2—Summary of Significant Accounting Policies and Note 3 — Investments in the notes to our accompanying Consolidated Financial Statements included elsewhere in this report for additional information regarding fair value measurements.

 

60


Table of Contents

Credit Monitoring and Risk Rating

The Adviser monitors a wide variety of key credit statistics that provide information regarding our portfolio companies to help us assess credit quality and portfolio performance and, in some instances, used as inputs in our valuation techniques. Generally, we, through the Adviser, participate in periodic board meetings of our portfolio companies in which we hold board seats and also require them to provide annual audited and monthly unaudited financial statements. Using these statements or comparable information and board discussions, the Adviser calculates and evaluates certain credit statistics.

The Adviser risk rates all of our investments in debt securities. The Adviser does not risk rate our equity securities. For syndicated loans that have been rated by a Nationally Recognized Statistical Rating Organization (“NRSRO”) (as defined in Rule 2a-7 under the 1940 Act), the Adviser generally uses the average of two corporate level NRSRO’s risk ratings for such security. For all other debt securities, the Adviser uses a proprietary risk rating system. While the Adviser seeks to mirror the NRSRO systems, we cannot provide any assurance that the Adviser’s risk rating system will provide the same risk rating as an NRSRO for these securities. The Adviser’s risk rating system is used to estimate the probability of default on debt securities and the expected loss if there is a default. The Adviser’s risk rating system uses a scale of 0 to >10, with >10 being the lowest probability of default. It is the Adviser’s understanding that most debt securities of medium-sized companies do not exceed the grade of BBB on an NRSRO scale, so there would be no debt securities in the middle market that would meet the definition of AAA, AA or A. Therefore, the Adviser’s scale begins with the designation >10 as the best risk rating which may be equivalent to a BBB from an NRSRO; however, no assurance can be given that a >10 on the Adviser’s scale is equal to a BBB or Baa2 on an NRSRO scale. The Adviser’s risk rating system covers both qualitative and quantitative aspects of the business and the securities we hold. During the quarter ended June 30, 2014, we modified our risk rating model to incorporate additional factors in our qualitative and quantitative analysis. While the overall process did not change, we believe the additional factors enhance the quality of the risk ratings of our investments. No adjustments were made to prior periods as a result of this modification.

The following table reflects risk ratings for all proprietary loans in our portfolio at September 30, 2016 and 2015, representing approximately 90.0% and 84.1%, respectively, of the principal balance of all debt investments in our portfolio at the end of each fiscal year:

 

     As of September 30,  

Rating

   2016      2015  

Highest

     8.0         8.0   

Average

     5.3         5.9   

Weighted Average

     5.3         6.0   

Lowest

     1.0         4.0   

The following table reflects the risk ratings for all syndicated loans in our portfolio that were rated by an NRSRO at September 30, 2016 and 2015, representing approximately 7.3% and 10.8%, respectively, of the principal balance of all debt investments in our portfolio at the end of each fiscal year:

 

     As of September 30,  

Rating

   2016      2015  

Highest

     5.0         6.0   

Average

     3.9         4.8   

Weighted Average

     4.0         4.9   

Lowest

     2.0         3.0   

 

61


Table of Contents

The following table reflects the risk ratings for all syndicated loans in our portfolio that were not rated by an NRSRO at September 30, 2016 and 2015, representing approximately 2.7% and 5.1%, respectively, of the principal balance of all debt investments in our portfolio at the end of each fiscal year:

 

     As of September 30,  

Rating

   2016      2015  

Highest

     5.0         6.0   

Average

     4.0         4.8   

Weighted Average

     3.5         4.3   

Lowest

     3.0         3.0   

Tax Status

We intend to continue to maintain our qualification as a RIC under Subchapter M of the Code for federal income tax purposes and also to limit certain federal excise taxes imposed on RICs. Refer to Note 10—Federal and State Income Taxes in the notes to our accompanying Consolidated Financial Statements included elsewhere in this report for additional information regarding our tax status.

Revenue Recognition

Interest Income Recognition

Interest income, including the amortization of premiums, acquisition costs and amendment fees, the accretion of OID, and PIK interest, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past due or if our qualitative assessment indicates that the debtor is unable to service its debt or other obligations, we will place the loan on non-accrual status and cease recognizing interest income on that loan for financial reporting purposes until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, we remain contractually entitled to this interest.

Other Income Recognition

We generally record success fees upon receipt of cash. Success fees are contractually due upon a change of control in a portfolio company, typically from an exit or sale. Dividend income on equity investments is accrued to the extent that such amounts are expected to be collected and if we have the option to collect such amounts in cash. We generally record prepayment fees upon receipt of cash. Prepayment fees are contractually due at the time of an investment’s exit, based on the prepayment fee schedule. Success fees, prepayment fees and dividend income are all recorded in other income in our accompanying Consolidated Statements of Operations.

Refer to Note 2—Summary of Significant Accounting Policies in the notes to our accompanying Consolidated Financial Statements included elsewhere in this report for additional information regarding revenue recognition.

Recent Accounting Pronouncements

Refer to Note 2—Summary of Significant Accounting Policies in the notes to our accompanying Consolidated Financial Statements included elsewhere in this report for a description and our application of recent accounting pronouncements.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (DOLLAR AMOUNTS IN THOUSANDS, UNLESS OTHERWISE INDICATED)

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The prices of securities held by us may decline in response to certain events, including those directly involving the companies whose securities are owned by us; conditions affecting the general economy; overall market changes; local, regional or global political, social or economic instability; and interest rate fluctuations.

The primary risk we believe we are exposed to is interest rate risk. Because we borrow money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We use a combination of debt and equity capital to finance our investing activities. We may use interest rate risk management techniques from time to time to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act.

 

62


Table of Contents

All of our variable-rate loans have rates generally associated with either the current LIBOR or prime rate. As of September 30, 2016, our portfolio consisted of the following:

 

  85.6%       Variable rates with a LIBOR or prime rate floor
  14.4       Fixed rates

 

 

    
  100.0%       total

 

 

    

To illustrate the potential impact of changes in market interest rates on our net increase in net assets resulting from operations, we have performed the following hypothetical analysis, which assumes that our balance sheet and contractual interest rates remain constant as of September 30, 2016 and no further actions are taken to alter our existing interest rate sensitivity.

 

Basis Point Change (A)

   Increase in
Interest Income
     Increase (Decrease) in
Interest Expense
     Net Increase (Decrease) in
Net Assets Resulting from
Operations
 

Up 300 basis points

   $ 5,670       $ 2,139       $ 3,531   

Up 200 basis points

     3,211         1,426         1,785   

Up 100 basis points

     1,074         713         361   

Down 52 basis points

     4         (373      (377

 

(A) As of September 30, 2016, our effective average LIBOR was 0.52%, therefore, the largest decrease in basis points that could occur was 52 basis points.

Although management believes that this analysis is indicative of our existing interest rate sensitivity, it does not adjust for potential changes in credit quality, size and composition of our loan portfolio on the balance sheet and other business developments that could affect net increase (decrease) in net assets resulting from operations. Accordingly, actual results could differ significantly from those in the hypothetical analysis in the table above.

We may also experience risk associated with investing in securities of companies with foreign operations. Some of our portfolio companies have operations located outside the U.S. These risks include, but are not limited to, fluctuations in foreign currency exchange rates, imposition of foreign taxes, changes in exportation regulations and political and social instability.

 

63


Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Index to Consolidated Financial Statements

 

Management’s Annual Report on Internal Control over Financial Reporting

     65   

Report of Independent Registered Public Accounting Firm

     66   

Consolidated Statements of Assets and Liabilities as of September  30, 2016 and 2015

     67   

Consolidated Statements of Operations for the years ended September 30, 2016, 2015 and 2014

     68   

Consolidated Statements of Changes in Net Assets for the years ended September 30, 2016, 2015 and 2014

     69   

Consolidated Statements of Cash Flows for the years ended September 30, 2016, 2015 and 2014

     70   

Consolidated Schedules of Investments as of September  30, 2016 and 2015

     72   

Notes to Consolidated Financial Statements

     82   

 

64


Table of Contents

Management’s Annual Report on Internal Control over Financial Reporting

To the Stockholders and Board of Directors of Gladstone Capital Corporation:

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and include those policies and procedures that: (1) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and the dispositions of our assets; (2) provide reasonable assurance that our transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with appropriate authorizations; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Under the supervision and with the participation of our management, we assessed the effectiveness of our internal control over financial reporting as of September 30, 2016, using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework (2013). Based on its assessment, management has concluded that our internal control over financial reporting was effective as of September 30, 2016.

The effectiveness of the Company’s internal control over financial reporting as of September 30, 2016 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.

November 21, 2016

 

65


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Gladstone Capital Corporation:

In our opinion, the accompanying consolidated statements of assets and liabilities, including the consolidated schedules of investments, and the related consolidated statements of operations, of changes in net assets, and of cash flows present fairly, in all material respects, the financial position of Gladstone Capital Corporation and its subsidiaries (the “Company”) at September 30, 2016 and 2015, and the results of their operations and their cash flows for each of the three years in the period ended September 30, 2016 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15(a)(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of September 30, 2016, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these financial statements and financial statement schedule, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on these financial statements, on the financial statement schedule, and on the Company’s internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits, which included confirmation of securities at September 30, 2016 by correspondence with the custodian and portfolio company investees, and the application of alternative audit procedures where confirmations were not received, provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ PricewaterhouseCoopers LLP

McLean, VA

November 21, 2016

 

66


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

     September 30,  
     2016     2015  

ASSETS

    

Investments at fair value:

Non-Control/Non-Affiliate investments (Cost of $250,991 and $287,055, respectively)

   $ 226,401      $ 277,411   

Affiliate investments (Cost of $85,013 and $81,427, respectively)

     75,473        66,029   

Control investments (Cost of $45,797 and $41,762, respectively)

     20,240        22,451   
  

 

 

   

 

 

 

Total investments at fair value (Cost of $381,801 and $410,244, respectively)

     322,114        365,891   

Cash and cash equivalents

     6,152        3,808   

Restricted cash and cash equivalents

     406        283   

Interest receivable, net

     2,333        5,581   

Due from custodian

     2,164        1,186   

Deferred financing fees

     3,161        4,161   

Other assets, net

     848        1,572   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 337,178      $ 382,482   
  

 

 

   

 

 

 

LIABILITIES

    

Borrowings at fair value (Cost of $71,300 and $127,300, respectively)

   $ 71,300      $ 127,300   

Mandatorily redeemable preferred stock, $0.001 par value per share, $25 liquidation preference per share; 4,000,000 shares authorized and 2,440,000 shares issued and outstanding

     61,000        61,000   

Accounts payable and accrued expenses

     1,019        597   

Interest payable

     201        272   

Fees due to Adviser(A)

     1,222        904   

Fee due to Administrator(A)

     282        250   

Other liabilities

     947        715   
  

 

 

   

 

 

 

TOTAL LIABILITIES

   $ 135,971      $ 191,038   
  

 

 

   

 

 

 

Commitments and contingencies(B)

    

NET ASSETS

    

Common stock, $0.001 par value, 46,000,000 shares authorized and 23,344,422 and 21,131,622 shares issued and outstanding, respectively

   $ 23      $ 21   

Capital in excess of par value(C)

     327,678        307,862   

Cumulative net unrealized depreciation of investments

     (59,687     (44,353

Cumulative net unrealized appreciation of other

     —          (61

Underdistributed (overdistributed) net investment income(C)

     4,277        (1,541

Accumulated net realized losses

     (71,084     (70,484
  

 

 

   

 

 

 

TOTAL NET ASSETS

   $ 201,207      $ 191,444   
  

 

 

   

 

 

 

NET ASSET VALUE PER COMMON SHARE AT END OF YEAR

   $ 8.62      $ 9.06   
  

 

 

   

 

 

 

 

(A) Refer to Note 4—Related Party Transactions for additional information.
(B) Refer to Note 11—Commitments and Contingencies for additional information.
(C) Refer to Note 9—Distributions to Common Stockholders for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

67


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

     Year ended September 30,  
     2016     2015     2014  

INVESTMENT INCOME

  

Interest income

  

Non-Control/Non-Affiliate investments

   $ 25,267      $ 27,343      $ 25,117   

Affiliate investments

     8,721        6,434        3,721   

Control investments

     1,226        1,113        3,317   

Other

     5        5        15   
  

 

 

   

 

 

   

 

 

 

Total interest income

     35,219        34,895        32,170   

Other income

  

Non-Control/Non-Affiliate investments

     1,951        2,180        1,885   

Affiliate investments

     984        —          701   

Control investments

     958        983        1,829   
  

 

 

   

 

 

   

 

 

 

Total other income

     3,893        3,163        4,415   
  

 

 

   

 

 

   

 

 

 

Total investment income

     39,112        38,058        36,585   
  

 

 

   

 

 

   

 

 

 

EXPENSES

  

Base management fee(A)

     5,684        6,888        5,864   

Loan servicing fee(A)

     3,890        3,816        3,503   

Incentive fee(A)

     4,514        4,083        4,297   

Administration fee(A)

     1,182        1,033        853   

Interest expense on borrowings

     2,899        3,828        2,628   

Dividend expense on mandatorily redeemable preferred stock

     4,118        4,116        3,338   

Amortization of deferred financing fees

     1,075        1,106        1,247   

Professional fees

     1,113        999        993   

Other general and administrative expenses

     1,346        1,189        1,091   
  

 

 

   

 

 

   

 

 

 

Expenses, before credits from Adviser

     25,821        27,058        23,814   

Credit to base management fee - loan servicing fee(A)

     (3,890     (3,816     (3,503

Credit to fees from Adviser - other(A)

     (2,306     (2,884     (2,094
  

 

 

   

 

 

   

 

 

 

Total expenses, net of credits

     19,625        20,358        18,217   
  

 

 

   

 

 

   

 

 

 

NET INVESTMENT INCOME

     19,487        17,700        18,368   
  

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED (LOSS) GAIN

  

Net realized (loss) gain:

  

Non-Control/Non-Affiliate investments

     6,253        (8,410     (1,431

Affiliate investments

     1,280        —          —     

Control investments

     (317     (25,256     (10,732

Other

     (64     (510     50   

Extinguishment of debt

     —          —          (1,297
  

 

 

   

 

 

   

 

 

 

Total net realized gain (loss)

     7,152        (34,176     (13,410

Net unrealized (depreciation) appreciation:

  

Non-Control/Non-Affiliate investments

     (14,946     9,116        9,925   

Affiliate investments

     5,858        (11,123     (8,840

Control investments

     (6,246     25,654        6,304   

Other

     62        1,313        (1,114
  

 

 

   

 

 

   

 

 

 

Total net unrealized (depreciation) appreciation

     (15,272     24,960        6,275   
  

 

 

   

 

 

   

 

 

 

Net realized and unrealized loss

     (8,120     (9,216     (7,135
  

 

 

   

 

 

   

 

 

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   $ 11,367      $ 8,484      $ 11,233   
  

 

 

   

 

 

   

 

 

 

BASIC AND DILUTED PER COMMON SHARE:

  

Net investment income

   $ 0.84      $ 0.84      $ 0.87   
  

 

 

   

 

 

   

 

 

 

Net increase in net assets resulting from operations

   $ 0.49      $ 0.40      $ 0.53   
  

 

 

   

 

 

   

 

 

 

Distributions declared and paid per common share

   $ 0.84      $ 0.84      $ 0.84   
  

 

 

   

 

 

   

 

 

 

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic and Diluted

     23,200,642        21,066,844        21,000,160   

 

(A) Refer to Note 4—Related Party Transactions for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

68


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(DOLLAR AMOUNTS IN THOUSANDS)

 

     Year ended September 30,  
     2016     2015     2014  

OPERATIONS

      

Net investment income

   $ 19,487      $ 17,700      $ 18,368   

Net realized gain (loss) on investments and other

     7,152        (34,176     (12,113

Realized loss on extinguishment of debt

     —          —          (1,297

Net unrealized (depreciation) appreciation of investments

     (15,334     23,647        7,389   

Net unrealized appreciation (depreciation) of other

     62        1,313        (1,114
  

 

 

   

 

 

   

 

 

 

Net increase in net assets from operations

     11,367        8,484        11,233   
  

 

 

   

 

 

   

 

 

 

DISTRIBUTIONS

      

Distributions to common stockholders from ordinary income

     (16,298     (17,700     (2,430

Distributions to common stockholders from realized gains

     (3,189     —          —     

Return of capital to common stockholders

     —          —          (15,210
  

 

 

   

 

 

   

 

 

 

Net decrease in net assets from distributions

     (19,487     (17,700     (17,640
  

 

 

   

 

 

   

 

 

 

CAPITAL TRANSACTIONS

      

Issuance of common stock

     19,665        1,169        —     

Offering costs for issuance of common stock

     (1,210     (269     —     

Repurchase of common stock, net of costs

     (572     —          —     

Repayment of principal on employee notes(A)

     —          100        75   
  

 

 

   

 

 

   

 

 

 

Net increase in net assets from capital transactions

     17,883        1,000        75   
  

 

 

   

 

 

   

 

 

 

NET (DECREASE) INCREASE IN NET ASSETS

     9,763        (8,216     (6,332

NET ASSETS, BEGINNING OF YEAR

     191,444        199,660        205,992   
  

 

 

   

 

 

   

 

 

 

NET ASSETS, END OF YEAR

   $ 201,207      $ 191,444      $ 199,660   
  

 

 

   

 

 

   

 

 

 

 

(A) Refer to Note 4—Related Party Transactions for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

69


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(DOLLAR AMOUNTS IN THOUSANDS)

 

     Year ended September 30,  
     2016     2015     2014  

CASH FLOWS FROM OPERATING ACTIVITIES

      

Net (decrease) increase in net assets resulting from operations

   $ 11,367      $ 8,484      $ 11,233   

Adjustments to reconcile net (decrease) increase in net assets resulting from operations to net cash (used in) provided by operating activities:

      

Purchase of investments

     (80,024     (136,123     (102,045

Principal repayments on investments

     99,705        13,741        67,860   

Net proceeds from sale of investments

     21,439        28,602        4,700   

Increase in investments due to paid-in-kind interest or other

     (5,002     (665     (288

Net change in premiums, discounts and amortization

     (70     149        (126

Cost adjustments on non-accrual loans

     (388     (328     717   

Net realized (gain) loss on investments

     (7,216     33,666        12,163   

Net unrealized depreciation (appreciation) of investments

     15,333        (23,647     (7,389

Realized loss on extinguishment of debt

     —          —          1,297   

Net realized loss on other

     64        —          —     

Net unrealized appreciation (depreciation) of other

     (62     (1,313     1,114   

(Increase) decrease in restricted cash and cash equivalents

     (123     392        501   

Decrease (increase) in interest receivable, net

     3,248        (2,814     (279

(Increase) decrease in funds due from custodian

     (978     4,836        10,451   

Amortization of deferred financing fees

     1,075        1,106        1,247   

Decrease (increase) in other assets, net

     723        (547     61   

Increase (decrease) in accounts payable and accrued expenses

     422        135        (32

(Decrease) increase in interest payable

     (72     126        (24

Increase (decrease) in fees due to Adviser(A)

     318        29        (831

Increase (decrease) in fee due to Administrator(A)

     32        32        92   

Increase (decrease) in other liabilities

     232        (340     51   
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     60,023        (74,479     473   
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

      

Proceeds from borrowings

     103,000        147,500        108,800   

Repayments on borrowings

     (159,000     (56,900     (119,000

Proceeds from issuance of mandatorily redeemable preferred stock

     —          —          61,000   

Redemption of previously issued mandatorily redeemable preferred stock

     —          —          (38,497

Repurchase of common stock

     (572     —          —     

Deferred financing fees

     (75     (1,927     (2,797

Proceeds from issuance of common stock

     19,665        1,169        —     

Offering costs for issuance of common stock

     (1,210     (269     —     

Distributions paid to common stockholders

     (19,487     (17,700     (17,640

Receipt of principal on employee notes(A)

     —          100        75   
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (57,679     71,973        (8,059
  

 

 

   

 

 

   

 

 

 
      

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

     2,344        (2,506     (7,586

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

     3,808        6,314        13,900   
  

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF YEAR

   $ 6,152      $ 3,808      $ 6,314   
  

 

 

   

 

 

   

 

 

 

CASH PAID DURING YEAR FOR INTEREST

   $ 2,971      $ 3,702      $ 2,650   

CASH PAID DURING YEAR FOR DIVIDENDS ON MANDATORILY REDEEMABLE PREFERRED STOCK

     4,118        4,116        3,338   

NON-CASH ACTIVITIES(B)

     9,522        1,905        —     

 

(A) Refer to Note 4—Related Party Transactions for additional information.
(B)  Significant non-cash operating activities consisted principally of the following transactions:

 

70


Table of Contents

In February 2016, our investment in Targus Group International, Inc. was restructured. As part of the transaction, our secured first lien debt investment with a cost basis and fair value of $9.0 million and $6.9 million, respectively, was restructured resulting in a common stock investment with a cost basis of $2.3 million and a secured first lien debt investment with a cost basis of $2.1 million. We contributed $0.5 million in cash as part of the transaction. The restructure resulted in a net realized loss of $5.5 million and a new investment in Targus Cayman HoldCo Limited.

In September 2016, our investment in Precision Acquisition Group Holdings, Inc. was restructured. As part of the transaction, our secured first lien debt investment with a cost basis and fair value of $9.2 and $3.4 million, respectively, was restructured resulting in a secured first lien debt investment with a cost basis of $4.0 million and a common stock investment with a cost basis of $1 in PIC 360, LLC and secured first lien debt investments with a total cost basis of $1.6 million in Precision International, LLC. The restructure resulted in a net realized loss of $3.8 million and the aforementioned new investments in PIC 360, LLC and Precision International, LLC.

In September 2015, GFRC Holdings, LLC was restructured. As part of this restructure, we converted our outstanding debt which had a cost basis of $12.7 million into a term note, a line of credit and preferred stock, which resulted in a realized loss of $10.8 million recognized in our accompanying Consolidated Statements of Operations during the quarter ended September 30, 2015.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS

.

 

71


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

SEPTEMBER 30, 2016

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company(A)

  

Industry

  

Investment(B)

  Principal     Cost     Fair
Value
 

NON-CONTROL/NON-AFFILIATE INVESTMENTS(N):

        

Proprietary Investments:

           

AG Transportation Holdings, LLC

   Cargo transport    Secured Second Lien Debt (13.3%, Due 3/2018)(D)   $ 13,000      $ 13,000      $ 13,000   
      Member Profit Participation (18.0% ownership)(F)(H)       1,000        —     
      Profit Participation Warrants (7.0% ownership)(F)(H)       244        —     
         

 

 

   

 

 

 
            14,244        13,000   

Alloy Die Casting Corp.(T)

  

Diversified/conglomerate

manufacturing

   Secured First Lien Debt (13.5%, Due 10/2018)(D)     5,235        5,235        4,973   
      Secured First Lien Debt (13.5%, Due 10/2018)(D)     75        75        71   
      Secured First Lien Debt (Due 10/2018)(D) (Q)     390        390        372   
      Preferred Stock (1,742 shares)(F)(H)       1,742        —     
      Common Stock (270 shares)(F)(H)       18        —     
         

 

 

   

 

 

 
            7,460        5,416   

Behrens Manufacturing, LLC(T)

  

Diversified/conglomerate

manufacturing

   Secured First Lien Debt (13.0%, Due 12/2018)(R)     4,275        4,275        4,638   
      Preferred Stock (1,253 shares)(H)(R)       1,253        4,100   
         

 

 

   

 

 

 
            5,528        8,738   

B+T Group Acquisition Inc. (T)

   Telecommunications    Secured First Lien Debt (13.0%, Due 12/2019)(D)     6,000        6,000        5,790   
      Preferred Stock (5,503 shares)(F)(H)(K)       1,799        —     
         

 

 

   

 

 

 
            7,799        5,790   

Canopy Safety Brands, LLC

   Personal and non-durable consumer products    Secured First Lien Line of Credit, $500 available (7.0%,
Due 9/2019) (J)
    —          —          —     
      Secured First Lien Debt (10.5%, Due 9/2021) (J)     7,000        7,000        7,000   
      Participation Warrant(J)       500        500   
         

 

 

   

 

 

 
            7,500        7,500   

Chinese Yellow Pages Company

   Printing and publishing    Secured First Lien Line of Credit, $0 available (7.3%, Due 2/2015)(F)     108        108        —     

Drumcree, LLC

   Broadcasting and entertainment    Secured First Lien Debt (13.0% PIK, Due 1/2017)(F)(G)     4,836        4,836        4,682   

Flight Fit N Fun LLC

   Leisure, Amusement, Motion Pictures, Entertainment    Secured First Lien Debt (12.0%, Due 9/2020)(D)     7,800        7,800        7,800   
      Preferred Stock (700,000 units)(F)(H)       700        969   
         

 

 

   

 

 

 
            8,500        8,769   

Francis Drilling Fluids, Ltd.

   Oil and gas    Secured Second Lien Debt (11.4%, Due 4/2020)(D)     15,000        15,000        8,250   
      Secured Second Lien Debt (10.8%, Due 4/2020)(D)     7,000        7,000        3,850   
      Preferred Equity Units (1,277 units)(F)(H)       976        —     
      Common Equity Units (1,277 units)(F)(H)       1        —     
         

 

 

   

 

 

 
            22,977        12,100   

Funko Acquisition Holdings, LLC(T)

  

Personal and non-durable

consumer products

   Preferred Equity Units (260 units)(H)(F)       260        358   
      Common Stock (975 units) (H)(F)       —          —     
         

 

 

   

 

 

 
            260        358   

GFRC Holdings, LLC

   Buildings and real estate    Secured First Lien Line of Credit, $295 available (9.0%,
Due 9/2018)(F)
    905        905        905   
      Secured First Lien Debt (9.0%, Due 9/2018)(F)     1,000        1,000        1,000   
      Preferred Stock (1,000 shares)(F)(H)       1,025        754   
      Common Stock Warrants (45.0% ownership)(F)(H)       —          —     
         

 

 

   

 

 

 
            2,930        2,659   

IA Tech, LLC

  

Diversified/conglomerate

service

   Secured First Lien Debt (12.0%, Due 6/2021)(D)     23,000        23,000        23,230   
           

LCR Contractors, LLC

   Buildings and Real Estate    Secured First Lien Debt (10.0%, Due 1/2021)(D)     8,500        8,500        8,564   

Leeds Novamark Capital I, L.P.

   Private equity fund–healthcare, education and childcare    Limited Partnership Interest (3.5% ownership, $2,004 uncalled capital commitment)(H)(M)(S)       991        779   
           

 

72


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2016

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company(A)

  

Industry

  

Investment(B)

   Principal      Cost      Fair
Value
 

NON-CONTROL/NON-AFFILIATE INVESTMENTS(N) (Continued):

  

Meridian Rack & Pinion, Inc. (T)

   Automobile    Secured First Lien Debt (13.5%, Due 12/2018)(D)      4,140         4,140         3,767   
      Preferred Stock (1,449 shares)(F)(H)         1,449         255   
           

 

 

    

 

 

 
              5,589         4,022   

Merlin International, Inc.

   Healthcare, education, and childcare    Secured Second Lien Debt (11.0%, Due 8/2022)(J)      10,000         10,000         10,000   

Mikawaya

   Beverage, Food and Tobacco    Secured Second Lien Debt (11.5%, Due 1/2021)(D)      6,750         6,750         6,649   
      Common Stock (450 units)(F)(H)         450         172   
           

 

 

    

 

 

 
              7,200         6,821   

Precision International, LLC

   Machinery    Secured First Lien Debt (10.0% PIK, Due 9/2021)(F)      600         600         600   
      Secured First Lien Mortgage Note (3.0%, Due 9/2017)(F)      1,000         1,000         996   
      Membership Unit Warrant (33.3% ownership) (F)(H)         —           —     
           

 

 

    

 

 

 
              1,600         1,596   

Travel Sentry, Inc.

   Diversified/conglomerate service    Secured First Lien Debt (9.5%, Due 12/2021)(D)      9,665         9,665         9,677   

Triple H Food Processors

   Beverage, Food and Tobacco    Secured First Lien Line of Credit, $1,500 available (7.8%, Due 8/2018)(D)      —           —           —     
      Secured First Lien Debt (9.8%, Due 8/2020)(D)      7,600         7,600         7,676   
      Common Stock (250,000 units)(F)(H)         250         525   
           

 

 

    

 

 

 
              7,850         8,201   

TWS Acquisition Corporation

   Healthcare, education and childcare    Secured First Lien Line of Credit, $1,500 available (9.0%, Due 7/2017)(D)      —           —           —     
      Secured First Lien Debt (9.0%, Due 7/2020)(D)      10,000         10,000         10,050   
           

 

 

    

 

 

 
              10,000         10,050   

United Flexible, Inc.

   Diversified/conglomerate manufacturing    Secured Second Lien Debt (10.5%, 2.0% PIK,
Due 2/2022)(D)
     17,632         17,632         17,280   
      Preferred Stock (382 shares)(F)(H)         382         428   
      Common Stock (852 shares)(F)(H)         44         36   
           

 

 

    

 

 

 
              18,058         17,744   

Vision Government Solutions, Inc.

   Diversified/conglomerate service    Secured First Lien Line of Credit, $0 available (7.5%, Due
1/2017)(D)
     1,450         1,450         1,355   
      Secured First Lien Delayed Draw Term Loan, $1,300 available (10.0%, Due 1/2017)(D)(G)      1,200         1,200         1,106   
      Secured First Lien Debt (9.8%, Due 1/2017)(D)      9,000         9,000         8,293   
           

 

 

    

 

 

 
              11,650         10,754   

WadeCo Specialties, Inc.

   Oil and gas    Secured First Lien Line of Credit, $1,125 available (8.0%, Due 4/2017)(D)      1,175         1,174         1,127   
      Secured First Lien Debt (8.0%, Due 3/2019)(D)      11,691         11,691         11,216   
      Secured First Lien Debt (12.0%, Due 3/2019)(D)      7,000         7,000         6,637   
      Preferred Stock (1,000 shares)(F)(H)         618         —     
           

 

 

    

 

 

 
              20,483         18,980   
           

 

 

    

 

 

 

Subtotal – Non-Control/Non-Affiliate Proprietary Investments

         $ 216,728       $ 199,430   
           

 

 

    

 

 

 

Syndicated Investments:

              

Autoparts Holdings Limited

   Automobile    Secured Second Lien Debt (11.0%, Due 1/2018)(E)    $ 700       $ 699       $ 609   

DataPipe, Inc.

   Diversified/conglomerate service    Secured Second Lien Debt (9.0%, Due 9/2019)(E)      2,000         1,951         1,965   

NetSmart Technologies, Inc.

   Healthcare, education and childcare    Secured Second Lien Debt (10.5%, Due 10/2023)(E)      2,000         1,952         1,960   

 

73


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2016

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company(A)

  

Industry

  

Investment(B)

   Principal      Cost      Fair
Value
 

Syndicated Investments (Continued):

  

New Trident Holdcorp, Inc.

  

Healthcare, education and

childcare

   Secured Second Lien Debt (10.3%, Due 7/2020)(E)      4,000         3,990         3,280   
              

PLATO Learning, Inc.

  

Healthcare, education and

childcare

   Unsecured Debt (10.0% PIK, Due 6/2020)(D)(G)    $ 3,000       $ 2,960       $ 3,012   
      Common Stock (21,429 shares)(F)(H)         2,637         —     
           

 

 

    

 

 

 
              5,597         3,012   

PSC Industrial Holdings Corp.

  

Diversified/conglomerate

service

   Secured Second Lien Debt (9.3%, Due 12/2021)(E)      3,500         3,443         3,273   
              

RP Crown Parent, LLC

   Electronics    Secured Second Lien Debt (11.3%, Due 12/2019)(R)      2,000         1,976         2,000   

SourceHOV LLC

   Finance    Secured Second Lien Debt (11.5%, Due 4/2020) (E)      5,000         4,854         3,000   

The Active Network, Inc.

   Electronics    Secured Second Lien Debt (9.5%, Due 11/2021)(E)      1,000         996         980   

Vertellus Specialties Inc.

   Chemicals, plastics and rubber    Secured First Lien Debt (10.5%, Due 10/2019)(E)(I)      3,940         3,831         2,541   

Vitera Healthcare Solutions, LLC

   Healthcare, education and childcare    Secured Second Lien Debt (9.3%, Due 11/2021)(E)      4,500         4,479         4,151   

W3 Co.

   Oil and gas    Secured Second Lien Debt (9.3%, Due 9/2020)(E)      499         495         200   
           

 

 

    

 

 

 

Subtotal – Non-Control/Non-Affiliate Syndicated Investments

  

   $ 34,263       $ 26,971   
           

 

 

    

 

 

 

Total Non-Control/Non-Affiliate Investments (represented 70.3% of total investments at fair value)

  

   $ 250,991       $ 226,401   
           

 

 

    

 

 

 

AFFILATE INVESTMENTS(O) :

           

Proprietary Investments:

              

Edge Adhesives Holdings
LLC(T)

  

Diversified/conglomerate

manufacturing

   Secured First Lien Debt (12.5%, Due 2/2019)(D)    $ 6,200       $ 6,200       $ 6,076   
      Secured First Lien Debt (13.8%, Due 2/2019)(D)      1,600         1,600         1,576   
      Preferred Stock (2,516 units)(F)(H)         2,516         —     
           

 

 

    

 

 

 
              10,316         7,652   

FedCap Partners LLC

   Private equity fund – aerospace and defense    Class A Membership Units (80 units, $0 Uncalled         1,634         1,265   
      Commitment)(H)(L)(S)         

Lignetics, Inc.

   Diversified natural resources, precious metals and minerals    Secured Second Lien Debt (12.0%, Due 2/2021)(D)      6,000         6,000         5,850   
      Secured Second Lien Debt (12.0%, Due 2/2021)(D)      8,000         8,000         7,800   
      Common Stock (152,603
shares)(F)(H)
        1,856         1,171   
           

 

 

    

 

 

 
              15,856         14,821   

LWO Acquisitions Company LLC

   Diversified/conglomerate manufacturing    Secured First Lien Line of Credit, $125 available (6.5%, 2.0% PIK, Due 12/2017)(D)      2,471         2,471         1,977   
      Secured First Lien Debt (9.5%, 2.0% PIK, Due 12/2019)(D)      10,723         10,723         8,578   
      Common Units (921,000 units)(F)(H)         921         —     
           

 

 

    

 

 

 
              14,115         10,555   

RBC Acquisition Corp.

   Healthcare, education and childcare    Secured First Lien Debt (8.0%, Due 2/2019)(G)(R)    $ 6,954       $ 6,954       $ 7,219   
      Secured First Lien Line of Credit, $0 available (6.0%, 3% PIK, Due 12/2016)(G)(R)      4,629         4,629         4,629   
      Secured First Lien Debt (8.0%, 4.0% PIK, Due
12/2016)(C)(G)(R)
     13,808         13,808         14,582   
      Secured First Lien Mortgage Note (Due 12/2017)(Q)(R)      7,704         7,704         7,704   
      Preferred Stock (4,999,000 shares)(H)(K)(R)         4,999         3,211   
      Common Stock (2,000,000 shares)(H)(R)         370         —     
           

 

 

    

 

 

 
              38,464         37,345   
           

 

 

    

 

 

 

Subtotal – Affiliate Proprietary Investments

  

   $ 80,385       $ 71,638   
           

 

 

    

 

 

 

 

74


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2016

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company(A)

  

Industry

  

Investment(B)

   Principal      Cost      Fair
Value
 

AFFILATE INVESTMENTS(O) (Continued):

           

Syndicated Investments:

              

Targus Cayman HoldCo Limited

   Textiles and leather    Secured First Lien Debt (15.0% PIK, Due 12/2019)(D)(G)      2,285         2,285         2,279   
      Common Stock (526,141 shares)(F)(H)         2,343         1,556   
           

 

 

    

 

 

 
              4,628         3,835   
           

 

 

    

 

 

 

Total Affiliate Investments (represented 23.4% of total investments at fair value)

  

   $ 85,013       $ 75,473   
  

 

 

    

 

 

 

CONTROL INVESTMENTS(P):

           

Proprietary Investments:

              

Defiance Integrated Technologies, Inc.

  

Automobile

   Secured Second Lien Debt (11.0%, Due 2/2019)(F)    $ 6,225       $ 6,225       $ 6,225   
      Common Stock (33,321 shares)(F)(H)         580         3,981   
           

 

 

    

 

 

 
            $ 6,805       $ 10,206   
           

 

 

    

 

 

 

PIC 360, LLC

  

Machinery

   Secured First Lien Debt (14.0%, Due 12/2017)(F)      4,000         4,000         4,000   
      Common Equity Units (750 units) (F)         1         1   
           

 

 

    

 

 

 
              4,001         4,001   
           

 

 

    

 

 

 

Sunshine Media Holdings

  

Printing and publishing

   Secured First Lien Line of Credit, $672 available (8.0%, Due 5/2018)(F)(G)      1,328         1,328         1,328   
      Secured First Lien Debt (8.0%, Due 5/2018)(F)(G)      5,000         5,000         1,388   
      Secured First Lien Debt (4.8%, Due 5/2018)(F)(I)      11,948         11,948         3,317   
      Secured First Lien Debt (5.5%, Due 5/2018)(C)(F)(I)      10,700         10,700         —     
      Preferred Stock (15,270 shares)(F)(H)(K)         5,275         —     
      Common Stock (1,867 shares)(F)(H)         740         —     
      Common Stock Warrants (72 shares) (F)(H)         —           —     
           

 

 

    

 

 

 
              34,991         6,033   
           

 

 

    

 

 

 

Total Control Proprietary Investments (represented 6.3% of total investments at fair value)

  

   $ 45,797       $ 20,240   
  

 

 

    

 

 

 

TOTAL INVESTMENTS(U)

            $ 381,801       $ 322,114   
           

 

 

    

 

 

 

 

(A)  Certain of the securities listed in this schedule are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling $282.2 million at fair value, are pledged as collateral to our Credit Facility, as described further in Note 5—Borrowings. Under the Investment Company Act of 1940, as amended, (the “1940 Act”), we may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of September 30, 2016, two of our investments (FedCap Partners, LLC and Leeds Novamark Capital I, L.P.) are considered non-qualifying assets under Section 55 of the 1940 Act. Such non-qualifying assets represent 6.6% of total investments, at fair value, as of September 30, 2016.
(B)  Percentages represent cash interest rates (which are generally indexed off of the 30-day London Interbank Offered Rate (“LIBOR”)) in effect at September 30, 2016, and due dates represent the contractual maturity date. If applicable, paid-in-kind (“PIK”) interest rates are noted separately from the cash interest rates and any unused line of credit fees are excluded. Secured first lien debt securities generally take the form of first priority liens on substantially all of the assets of the underlying portfolio company businesses.
(C)  Last out tranche (“LOT”) of secured first lien debt, meaning if the portfolio company is liquidated, the holder of the LOT is generally paid after the other secured first lien debt holders but before all other debt and equity holders.
(D)  Fair value was based on an internal yield analysis or on estimates of value submitted by Standard & Poor’s Securities Evaluations, Inc. (“SPSE”).
(E)  Fair value was based on the indicative bid price on or near September 30, 2016, offered by the respective syndication agent’s trading desk.
(F)  Fair value was based on the total enterprise value of the portfolio company, which was then allocated to the portfolio company’s securities in order of their relative priority in the capital structure.
(G) Debt security has a fixed interest rate.
(H)  Investment is non-income producing.
(I) Investment is on non-accrual status.
(J) New investment valued at cost, as it was determined that the price paid during the quarter ended September 30, 2016 best represents fair value as of September 30, 2016.
(K) Aggregates all shares of such class of stock owned without regard to specific series owned within such class, some series of which may or may not be voting shares.
(L) There are certain limitations on our ability to transfer our units owned, withdraw or resign prior to dissolution of the entity, which must occur no later than May 3, 2020.

 

75


Table of Contents
(M) There are certain limitations on our ability to withdraw our partnership interest prior to dissolution of the entity, which must occur no later than May 9, 2024 or two years after all outstanding leverage has matured.
(N) Non-Control/Non-Affiliate investments, as defined by the 1940 Act, are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.
(O) Affiliate investments, as defined by the 1940 Act, are those in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.
(P) Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities.
(Q) This investment does not have a stated interest rate that is payable thereon.
(R) Fair value was based on the expected exit or payoff amount, where such event has occurred or is expected to occur imminently.
(S) Fair value was based on net asset value provided by the fund as a practical expedient.
(T)  One of our affiliated funds, Gladstone Investment Corporation, co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.
(U)  Cumulative gross unrealized depreciation for federal income tax purposes is $75.3 million; cumulative gross unrealized appreciation for federal income tax purposes is $8.8 million. Cumulative net unrealized depreciation is $66.5 million, based on a tax cost of $388.6 million.

.

 

76


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

SEPTEMBER 30, 2015

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company(A)

  

Industry

  

Investment(B)

   Principal      Cost      Fair
Value
 

NON-CONTROL/NON-AFFILIATE INVESTMENTS(P):

           

Proprietary Investments:

              

AG Transportation Holdings, LLC

   Cargo transport    Secured Second Lien Debt (13.3%, Due 3/2018)(D)    $ 13,000       $ 12,980       $ 12,870   
      Member Profit Participation (18.0% ownership)(F)(H)         1,000         564   
      Profit Participation Warrants (7.0% ownership)(F)(H)         244         —     
           

 

 

    

 

 

 
              14,224         13,434   

Allison Publications, LLC

   Printing and publishing    Secured First Lien Line of Credit, $250 available (8.3%, Due
9/2016)(D)
     350         350         347   
      Secured First Lien Debt (8.3%, Due 9/2018)(D)      2,444         2,444         2,422   
      Secured First Lien Debt (13.0%, Due 9/2018)(C) (D)      5,400         5,400         5,360   
           

 

 

    

 

 

 
              8,194         8,129   

Alloy Die Casting Corp.

  

Diversified/conglomerate

manufacturing

   Secured First Lien Debt (13.5%, Due 10/2018)(D)      5,235         5,235         4,947   
      Preferred Stock (1,742 shares)(F)(H)         1,742         153   
      Common Stock (270 shares)(F)(H)         18         —     
           

 

 

    

 

 

 
              6,995         5,100   

Behrens Manufacturing, LLC

  

Diversified/conglomerate

manufacturing

   Secured First Lien Debt (13.0%, Due 12/2018)(D)      4,275         4,275         4,264   
      Preferred Stock (1,253 shares)(F)(H)(K)         1,253         2,268   
           

 

 

    

 

 

 
              5,528         6,532   

B+T Group Acquisition Inc.

   Telecommunications    Secured First Lien Debt (13.0%, Due 12/2019)(D)      6,000         6,000         5,865   
      Preferred Stock (5,503 shares)(F)(H)(K)         1,799         —     
           

 

 

    

 

 

 
              7,799         5,865   

Chinese Yellow Pages Company

   Printing and publishing    Secured First Lien Line of Credit, $0 available (7.3%, Due 2/2015)(D)      108         108         32   

Flight Fit N Fun LLC

   Leisure, Amusement, Motion Pictures, Entertainment    Secured First Lien Debt (12.0%, Due 9/2020)(J)      7,800         7,800         7,800   
      Preferred Stock (700,000 units)(H)(J)         700         700   
           

 

 

    

 

 

 
              8,500         8,500   

Francis Drilling Fluids, Ltd.

   Oil and gas    Secured Second Lien Debt (11.4%, Due 4/2020)(D)      15,000         15,000         12,938   
      Secured Second Lien Debt (10.3%, Due 4/2020)(D)      7,000         7,000         6,037   
      Preferred Equity Units (999 units)(F)(H)         648         747   
      Common Equity Units (999 units)(F)(H)         1         206   
           

 

 

    

 

 

 
              22,649         19,928   

Funko, LLC

  

Personal and non-durable

consumer products

   Secured First Lien Debt (9.3%, Due 5/2019)(F)(G)      7,500         7,500         7,500   
      Secured First Lien Debt (9.3%, Due 5/2019)(F)(G)      2,000         2,000         2,000   
      Preferred Equity Units (1,305 units)(L)(H)         1,305         17,314   
           

 

 

    

 

 

 
              10,805         26,814   

GFRC Holdings, LLC

   Buildings and real estate    Secured First Lien Line of Credit, $840 available (9.0%,
Due 9/2018)(J)
     360         360         360   
      Secured First Lien Debt (9.0%, Due 9/2018)(J)      1,000         1,000         1,000   
      Preferred Stock (1,000 shares)(H)(J)         1,025         1,025   
      Common stock warrant (45% ownership)(H)(J)         —           —     
           

 

 

    

 

 

 
              2,385         2,385   

Heartland Communications Group

   Broadcasting and entertainment    Secured First Lien Line of Credit, $0 available (5.0%, Due
10/2015)(F)(G)(I)
     91         82         31   
      Secured First Lien Line of Credit, $0 available (10.0%, Due
10/2015)(F)(G)(I)
     91         74         31   
      Secured First Lien Debt (5.0%, Due 10/2015)(F)(G)(I)      3,931         3,568         1,338   
      Common Stock Warrants (8.8% ownership)(F)(H)         66         —     
           

 

 

    

 

 

 
              3,790         1,400   

 

77


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2015

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company(A)

  

Industry

  

Investment(B)

   Principal      Cost      Fair
Value
 

NON-CONTROL/NON-AFFILIATE INVESTMENTS(P) (Continued):

  

J.America, Inc.

   Personal and non-durable consumer products    Secured Second Lien Debt (10.4%, 1.0% PIK, Due
12/2019)(D)(G)
   $ 7,538       $ 7,538       $ 7,331   
      Secured Second Lien Debt (11.5%, 1.0% PIK, Due
12/2019)(D)(G)
     9,548         9,548         9,274   
           

 

 

    

 

 

 
              17,086         16,605   

Leeds Novamark Capital I, L.P.

   Private equity fund–healthcare, education and childcare    Limited Partnership Interest (3.5% ownership, $2,214 uncalled capital commitment)(H)(O)      781         781         555   
              

Legend Communications of Wyoming, LLC

   Broadcasting and entertainment    Secured First Lien Debt (11.0%, Due 11/2014)(D)      6,699         6,699         3,816   

Meridian Rack & Pinion, Inc.

   Automobile    Secured First Lien Debt (13.5%, Due 12/2018)(D)      4,140         4,140         4,036   
      Preferred Stock (1,449 shares)(F)(H)         1,449         —     
           

 

 

    

 

 

 
              5,589         4,036   

Mikawaya

   Beverage, Food and Tobacco    Secured Second Lien Debt (11.5%, Due 1/2021)(J)      6,750         6,750         6,750   
      Common Stock (2.49% ownership)(H)(J)         450         450   
           

 

 

    

 

 

 
              7,200         7,200   

Precision Acquisition Group Holdings, Inc.

   Machinery    Equipment Note (11.0%, Due 4/2016)(D)      1,000         1,000         1,104   
      Secured First Lien Debt (11.0%, Due 4/2016)(D)      4,125         4,125         2,910   
      Secured First Lien Debt (11.0%, Due 4/2016)(C)(D)      4,053         4,053         640   
           

 

 

    

 

 

 
              9,178         4,654   

Southern Petroleum Laboratories, Inc.

   Oil and gas    Secured Second Lien Debt (11.5%, Due 2/2020)(D)      8,000         8,000         7,600   
      Preferred (4,054,054.05 shares)(F)(H)         750         1,274   
           

 

 

    

 

 

 
              8,750         8,874   

Triple H Food Processors

   Beverage, Food and Tobacco    Secured First Lien Line of Credit, $1,500 available (7.8%, Due 8/2018)(J)      —           —           —     
      Secured First Lien Debt (9.8%, Due 8/2020)(J)      8,000         8,000         8,000   
      Common Stock (250,000 units)(H)(J)         250         250   
           

 

 

    

 

 

 
              8,250         8,250   

TWS Acquisition Corporation

   Healthcare, education and childcare    Secured First Lien Line of Credit, $1,500 available (10.0%, Due
7/2017)(J)
     —           —           —     
      Secured First Lien Debt (10.0%, Due 7/2020)(J)      13,000         13,000         13,000   
           

 

 

    

 

 

 
              13,000         13,000   

United Flexible, Inc.

   Diversified/conglomerate manufacturing    Secured First Lien Line of Credit, $4,000 available (7.0%, Due 2/2018)(D)      —           —           —     
      Secured First Lien Debt (9.3%, Due 2/2020)(D)      20,284         20,284         20,030   
      Preferred Stock (245 shares)(F)(H)         245         261   
      Common Stock (500 shares)(F)(H)         5         64   
           

 

 

    

 

 

 
              20,534         20,355   

Vision Government Solutions, Inc.

   Diversified/conglomerate service    Secured First Lien Line of Credit, $550 available (7.5%, Due 12/2017)(D)      1,450         1,450         1,434   
      Secured First Lien Debt (9.75%, Due 12/2019)(D)      9,000         9,000         8,899   
           

 

 

    

 

 

 
              10,450         10,333   

WadeCo Specialties, Inc.

   Oil and gas    Secured First Lien Line of Credit, $2,525 available (8.0%, Due 3/2016)(D)      2,475         2,475         2,388   
      Secured First Lien Debt (8.0%, Due 3/2019)(D)      12,750         12,750         12,307   
      Secured First Lien Debt (12.0%, Due 3/2019)(D)      7,000         7,000         6,748   
      Preferred Stock (1,000 shares)(F)(H)         477         477   
           

 

 

    

 

 

 
              22,702         21,920   

 

78


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2015

(DOLLAR AMOUNTS IN THOUSADS)

 

Company(A)

  

Industry

  

Investment(B)

   Principal      Cost      Fair
Value
 

NON-CONTROL/NON-AFFILIATE INVESTMENTS(P) (Continued):

  

Westland Technologies, Inc.

  

Diversified/conglomerate

manufacturing

   Secured First Lien Debt (12.5%, Due 4/2016)(D)    $ 4,000       $ 4,000       $ 4,013   
      Common Stock (58,333 shares)(F)(H)         408         639   
           

 

 

    

 

 

 
              4,408         4,652   
           

 

 

    

 

 

 

Subtotal – Non-Control/Non-Affiliate Proprietary Investments

      $ 225,604       $ 222,369   
        

 

 

    

 

 

 

Syndicated Investments:

              

Ameriqual Group, LLC

   Beverage, food and tobacco    Secured First Lien Debt (9.0% and 1.3% PIK, Due
3/2016)(E)
   $ 7,367       $ 7,352       $ 7,367   

Autoparts Holdings Limited

   Automobile    Secured Second Lien Debt (11.0%, Due 1/2018)(E)      700         698         692   

First American Payment Systems, L.P.

   Finance    Secured Second Lien Debt (10.8%, Due 4/2019)(L)      4,195         4,172         4,006   

GTCR Valor Companies, Inc.

   Electronics    Secured Second Lien Debt (9.5%, Due 11/2021)(E)      3,000         2,984         2,940   

New Trident Holdcorp, Inc.

   Healthcare, education and childcare    Secured Second Lien Debt (10.3%, Due 7/2020)(E)      4,000         3,989         3,720   

PLATO Learning, Inc.

   Healthcare, education and childcare    Secured Second Lien Debt (10.0% PIK, Due 6/2020)(D)(G)      2,718         2,666         2,715   
      Common Stock (21,429 shares)(F)(H)         2,637         —     
           

 

 

    

 

 

 
              5,303         2,715   

PSC Industrial Holdings Corp.

  

Diversified/conglomerate

service

   Secured Second Lien Debt (9.3%, Due 12/2021)(E)      3,500         3,436         3,430   

RP Crown Parent, LLC

   Electronics    Secured Second Lien Debt (11.3%, Due 12/2019)(E)      2,000         1,971         1,720   

SourceHOV LLC

   Finance    Secured Second Lien Debt (11.5%, Due 4/2020) (E)      5,000         4,822         4,350   

Targus Group International, Inc.

   Textiles and leather    Secured First Lien Debt (13.8% and 1.0% PIK, Due 5/2016)(E)      8,976         8,950         6,911   

The Active Network, Inc.

   Electronics    Secured Second Lien Debt (9.5%, Due 11/2021)(E)      1,000         996         930   

Vertellus Specialties Inc.

   Chemicals, plastics and rubber    Secured First Lien Debt (10.5%, Due 10/2019)(E)      3,960         3,839         3,524   

Vision Solutions, Inc.

   Electronics    Secured Second Lien Debt (9.5%, Due 7/2017)(E)      8,000         7,968         7,960   

Vitera Healthcare Solutions, LLC

   Healthcare, education and childcare    Secured Second Lien Debt (9.3%, Due 11/2021)(E)      4,500         4,476         4,388   

W3 Co.

   Oil and gas    Secured Second Lien Debt (9.3%, Due 9/2020)(E)      499         495         389   
           

 

 

    

 

 

 

Subtotal – Non-Control/Non-Affiliate Syndicated Investments

      $ 61,451       $ 55,042   
        

 

 

    

 

 

 

Total Non-Control/Non-Affiliate Investments (represented 75.8% of total investments at fair value)

  

   $ 287,055       $ 277,411   
  

 

 

    

 

 

 

AFFILATE INVESTMENTS(Q) :

           

Proprietary Investments:

              

Ashland Acquisition LLC

   Printing and publishing    Secured First Lien Line of Credit, $1,500 available (12.0%, Due 7/2016)(D)(G)    $ —         $ —         $ —     
      Secured First Lien Debt (12.0%, Due 7/2018)(D)(G)      7,000         7,000         7,017   
      Preferred Equity Units (4,400 units)(F)(H)         440         574   
      Common Equity Units (4,400 units)(F)(H)         —           238   
           

 

 

    

 

 

 
              7,440         7,829   

 

79


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2015

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company(A)

  

Industry

  

Investment(B)

   Principal      Cost      Fair
Value
 

AFFILATE INVESTMENTS(Q) (Continued):

           

Edge Adhesives Holdings, Inc.

  

Diversified/conglomerate

manufacturing

   Secured First Lien Debt (12.5%, Due 2/2019)(D)    $ 6,200       $ 6,200       $ 6,123   
      Secured First Lien Debt (13.8%, Due 2/2019)(D)      1,600         1,600         1,582   
      Preferred Stock (2,516 shares)(F)(H)         2,516         —     
           

 

 

    

 

 

 
              10,316         7,705   

FedCap Partners, LLC

   Private equity fund – aerospace and defense    Class A Membership Units (80 units)(H)(N)         1,634         1,647   
              

Lignetics, Inc.

  

Diversified natural resources,

precious metals and minerals

   Secured Second Lien Debt (12.0%, Due 2/2021)(D)      6,000         6,000         5,940   
      Secured Second Lien Debt (12.0%, Due 2/2021)(D)      8,000         8,000         7,920   
      Common Stock (152,603 shares)(F)(H)         1,855         2,211   
           

 

 

    

 

 

 
              15,855         16,071   

LWO Acquisitions Company LLC

   Diversified/conglomerate manufacturing    Secured First Lien Line of Credit, $1,950 available (6.5%, Due 12/2017)(D)      1,050         1,050         1,049   
      Secured First Lien Debt (9.5%, Due 12/2019)(D)      10,579         10,579         10,566   
      Common Stock (921,000 shares)(F)(H)         921         545   
           

 

 

    

 

 

 
              12,550         12,160   

RBC Acquisition Corp.

   Healthcare, education and childcare    Secured First Lien Line of Credit, $0 available (9.0%, Due 12/2015)(F)      4,000         4,000         4,000   
      Secured First Lien Mortgage Note (9.5%, Due 12/2015)(F)(G)      6,871         6,871         6,871   
      Secured First Lien Debt (12.0%, Due 12/2015)(C)(F)      11,392         11,392         9,746   
      Secured First Lien Debt (12.5%, Due 12/2015)(F)(G)      6,000         6,000         —     
      Preferred Stock (4,999,000 shares)(F)(H)(K)         4,999         —     
      Common Stock (2,000,000 shares)(F)(H)         370         —     
           

 

 

    

 

 

 
              33,632         20,617   
           

 

 

    

 

 

 

Total Affiliate Proprietary Investments (represented 18.1% of total investments at fair value)

  

   $ 81,427       $ 66,029   
  

 

 

    

 

 

 

CONTROL INVESTMENTS(R):

           

Proprietary Investments:

              

Defiance Integrated Technologies, Inc.

   Automobile    Secured Second Lien Debt (11.0%, Due 2/2019)(F)    $ 6,385       $ 6,385       $ 6,384   
      Common Stock (15,500 shares)(F)(H)         1         6,586   
           

 

 

    

 

 

 
              6,386         12,970   

Lindmark Acquisition, LLC

   Broadcasting and entertainment    Secured First Lien Debt, $0 available (25.0%, Due Upon Demand)(F)(G)      —           —           —     
      Success Fee on Secured Second Lien Debt(F)      —           —           20   
      Common Stock (100 shares)(F)(H)         317         —     
           

 

 

    

 

 

 
              317         20   

 

80


Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2015

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company(A)

  

Industry

  

Investment(B)

   Principal      Cost      Fair
Value
 

CONTROL INVESTMENTS(R): Continued

        

Sunshine Media Holdings

   Printing and publishing    Secured First Lien Line of Credit, $604 available (8.0%, Due
5/2016)(F)(G)
   $ 1,396       $ 1,396       $ 1,396   
      Secured First Lien Debt (8.0%, Due 5/2016)(F)(G)      5,000         5,000         2,379   
      Secured First Lien Debt (4.8%, Due 5/2016)(F)(I)      11,948         11,948         5,686   
      Secured First Lien Debt (5.5%, Due 5/2016)(C)(F)(I)      10,700         10,700         —     
      Preferred Stock (15,270
shares)(F)(H)(K)
        5,275         —     
      Common Stock (1,867 shares)(F)(H)         740         —     
      Common Stock Warrants (72 shares) (F)(H)         —           —     
           

 

 

    

 

 

 
              35,059         9,461   
           

 

 

    

 

 

 

Total Control Proprietary Investments (represented 6.1% of total investments at fair value)

  

   $ 41,762       $ 22,451   
  

 

 

    

 

 

 

TOTAL INVESTMENTS(S)

            $ 410,244       $ 365,891   
           

 

 

    

 

 

 

 

(A)  Certain of the securities listed in the above schedule are issued by affiliate(s) of the indicated portfolio company. Additionally, the majority of the securities listed above, totaling $312.0 million at fair value, are pledged as collateral to our Credit Facility, as described further in Note 5—Borrowings.
(B)  Percentages represent cash interest rates (which are generally indexed off of the 30-day London Interbank Offered Rate (“LIBOR”)) in effect at September 30, 2015, and due dates represent the contractual maturity date. If applicable, paid-in-kind (“PIK”) interest rates are noted separately from the cash interest rates. Senior debt securities generally take the form of first priority liens on the assets of the underlying businesses.
(C)  Last out tranche (“LOT”) of debt, meaning if the portfolio company is liquidated, the holder of the LOT is paid after all other debt holders.
(D)  Fair value was based on an internal yield analysis or on estimates of value submitted by Standard & Poor’s Securities Evaluations, Inc. (“SPSE”).
(E)  Fair value was based on the indicative bid price on or near September 30, 2015, offered by the respective syndication agent’s trading desk.
(F)  Fair value was based on the total enterprise value of the portfolio company, which was then allocated to the portfolio company’s securities in order of their relative priority in the capital structure.
(G) Debt security has a fixed interest rate.
(H)  Investment is non-income producing.
(I) Investment is on non-accrual status.
(J) New, or restructured proprietary investment valued at cost, as it was determined that the price paid during the quarter ended September 30, 2015 best represents fair value as of September 30, 2015.
(K)   Aggregates all shares of such class of stock owned without regard to specific series owned within such class, some series of which may or may not be voting shares.
(L) Subsequent to September 30, 2015, the investment was sold, and as such the fair value as of September 30, 2015 was based upon the sales amount.
(N) There are certain limitations on our ability to transfer our units owned, withdraw or resign prior to dissolution of the entity, which must occur no later than May 3, 2020.
(O)   There are certain limitations on our ability to withdraw our partnership interest prior to dissolution of the entity, which must occur no later than May 9, 2024 or two years after all outstanding leverage has matured.
(P) Non-Control/Non-Affiliate investments, as defined by the Investment Company Act of 1940, as amended, (the “1940 Act”), are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.
(Q) Affiliate investments, as defined by the 1940 Act, are those in which we own, with the power to vote, between 5.0% and 25.0% of the issued and outstanding voting securities.
(R) Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities.
(S) Cumulative gross unrealized depreciation for federal income tax purposes is $70.4 million; cumulative gross unrealized appreciation for federal income tax purposes is $25.7 million. Cumulative net unrealized depreciation is $44.7 million, based on a tax cost of $410.6 million.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

81


Table of Contents

GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2016

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

NOTE 1. ORGANIZATION

Gladstone Capital Corporation was incorporated under the Maryland General Corporation Law on May 30, 2001 and completed an initial public offering on August 24, 2001. The terms “the Company,” “we,” “our” and “us” all refer to Gladstone Capital Corporation and its consolidated subsidiaries. We are an externally managed, closed-end, non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”) and is applying the guidance of the Financial Accounting Standards Board (the “FASB”) Accounting Standards Codification Topic 946 “Financial Services-Investment Companies.” In addition, we have elected to be treated for tax purposes as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”). We were established for the purpose of investing in debt and equity securities of established private businesses operating in the United States (“U.S”). Our investment objectives are to: (1) achieve and grow current income by investing in debt securities of established lower middle market companies in the U.S. that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time; and (2) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses that we believe can grow over time to permit us to sell our equity investments for capital gains.

Gladstone Business Loan, LLC (“Business Loan”), a wholly-owned subsidiary of ours, was established on February 3, 2003, for the sole purpose of owning a portion of our portfolio of investments in connection with our Credit Facility (defined in Note 5 – Borrowings).

Gladstone Financial Corporation (“Gladstone Financial”), a wholly-owned subsidiary of ours, was established on November 21, 2006, for the purpose of holding a license to operate as a Specialized Small Business Investment Company. Gladstone Financial acquired this license in February 2007. The license enables us to make investments in accordance with the United States Small Business Administration guidelines for specialized small business investment companies. As of September 30, 2016 and 2015, we held no investments in portfolio companies through Gladstone Financial.

The financial statements of Business Loan and Gladstone Financial are consolidated with ours. We also have significant subsidiaries whose financial statements are not consolidated with ours. Refer to Note 14—Unconsolidated Significant Subsidiaries for additional information regarding our unconsolidated significant subsidiaries.

We are externally managed by Gladstone Management Corporation (the “Adviser”), a Delaware corporation and a U.S. Securities and Exchange Commission (the “SEC”) registered investment adviser and an affiliate of ours, pursuant to an investment advisory and management agreement (the “Advisory Agreement”). Administrative services are provided by our affiliate, Gladstone Administration, LLC (the “Administrator”), a Delaware limited liability company, pursuant to an administration agreement (the “Administration Agreement”). Refer to Note 4—Related Party Transactions for additional information regarding these arrangements.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Our Consolidated Financial Statements and the accompanying notes are prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) and conform to Regulation S-X under the Securities Exchange Act of 1934, as amended. Management believes it has made all necessary adjustments so that our accompanying Consolidated Financial Statements are presented fairly and that all such adjustments are of a normal recurring nature. Our accompanying Consolidated Financial Statements include our accounts and the accounts of our wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated.

 

82


Table of Contents

Consolidation

In accordance with Article 6 of Regulation S-X under the Securities Act of 1933, as amended, we do not consolidate portfolio company investments. Under the investment company rules and regulations pursuant to the American Institute of Certified Public Accountants (“AICPA”) Audit and Accounting Guide for Investment Companies, codified in ASC 946, we are precluded from consolidating any entity other than another investment company, except that ASC 946 provides for the consolidation of a controlled operating company that provides substantially all of its services to the investment company or its consolidated subsidiaries.

Use of Estimates

Preparing financial statements requires management to make estimates and assumptions that affect the amounts reported in our accompanying Consolidated Financial Statements and accompanying notes. Actual results may differ from those estimates.

Reclassifications

Certain amounts in our prior fiscal year’s consolidated financial statements have been reclassified to conform to the presentation for the year ended September 30, 2016 with no effect on our financial condition, results of operations or cash flows.

Classification of Investments

In accordance with the BDC regulations in the 1940 Act, we classify portfolio investments on our accompanying Consolidated Financial Statements into the following categories:

 

    Control InvestmentsControl investments are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities;

 

    Affiliate Investments—Affiliate investments are those in which we own, with the power to vote, between 5.0% and 25.0% of the issued and outstanding voting securities that are not classified as Control Investments; and

 

    Non-Control/Non-Affiliate Investments—Non-Control/Non-Affiliate investments are those that are neither control nor affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.

Cash and cash equivalents

We consider all short-term, highly liquid investments that are both readily convertible to cash and have a maturity of three months or less at the time of purchase to be cash equivalents. Cash is carried at cost, which approximates fair value. We place our cash with financial institutions, and at times, cash held in checking accounts may exceed the Federal Deposit Insurance Corporation insured limit. We seek to mitigate this concentration of credit risk by depositing funds with major financial institutions.

Restricted Cash and Cash Equivalents

Restricted cash is cash held in escrow that was generally received as part of an investment exit. Restricted cash is carried at cost, which approximates fair value.

Investment Valuation Policy

Accounting Recognition

We record our investments at fair value in accordance with the FASB Accounting Standards Codification Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) and the 1940 Act. Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and amortized cost basis of the investment, without regard to unrealized depreciation or appreciation previously recognized, and include investments charged off during the period, net of recoveries. Unrealized depreciation or appreciation primarily reflects the change in investment fair values, including the reversal of previously recorded unrealized depreciation or appreciation when gains or losses are realized.

 

83


Table of Contents

Board Responsibility

In accordance with the 1940 Act, our Board of Directors has the ultimate responsibility for reviewing and approving, in good faith, the fair value of our investments based on our investment valuation policy, which has been approved by our Board of Directors (the “Policy”). Such review occurs in three phases. First, prior to its quarterly meetings, our Board of Directors receives written valuation recommendations and supporting materials provided by professionals of the Adviser and Administrator with oversight and direction from our chief valuation officer, who reports directly to our Board of Directors (the “Valuation Team”). Second, the Valuation Committee of our Board of Directors, comprised entirely of independent directors, meets to review the valuation recommendations and supporting materials. Third, after the Valuation Committee concludes its meeting, it and our chief valuation officer present the Valuation Committee’s findings to the entire Board of Directors and, after discussion, the Board of Directors ultimately approves the value of our portfolio of investments in accordance with the Policy.

There is no single method for determining fair value (especially for privately-held businesses), as fair value depends upon the specific facts and circumstances of each individual investment. In determining the fair value of our investments, the Valuation Team, led by our chief valuation officer, uses the Policy and each quarter the Valuation Committee and Board of Directors reviews the Policy to determine if changes are advisable and also reviews whether the Valuation Team has applied the Policy consistently.

Use of Third Party Valuation Firms

The Valuation Team engages third party valuation firms to provide independent assessments of fair value of certain of our investments.

Standard & Poor’s Securities Evaluation, Inc. (“SPSE”), a valuation specialist, generally provides estimates of fair value on our proprietary debt investments. The Valuation Team, in accordance with the policy, generally assigns SPSE’s estimates of fair value to our debt investments where we do not have the ability to effectuate a sale of the applicable portfolio company. The Valuation Team corroborates SPSE’s estimates of fair value using one or more of the valuation techniques discussed below. The Valuation Team’s estimate of value on a specific debt investment may significantly differ from SPSE’s. When this occurs, the Valuation Committee and Board of Directors review whether the Valuation Team has followed the Policy and whether the Valuation Team’s recommended fair value is reasonable in light of the Policy and other facts and circumstances and then votes to accept or reject the Valuation Team’s recommended fair value.

We may engage other independent valuation firms to provide earnings multiple ranges, as well as other information, and evaluate such information for incorporation into the total enterprise value of certain of our investments. Generally, at least once per year, we engage an independent valuation firm to value or review our valuation of our significant equity investments, which includes providing the information noted above. The Valuation Team evaluates such information for incorporation into our total enterprise value, including review of all inputs provided by the independent valuation firm. The Valuation Team then makes a recommendation to our Valuation Committee and Board of Directors as to the fair value. Our Board of Directors reviews the recommended fair value, whether it is reasonable in light of the Policy, as well as other relevant facts and circumstances and then votes to accept or reject the Valuation Team’s recommended fair value.

Valuation Techniques

In accordance with ASC 820, the Valuation Team uses the following techniques when valuing our investment portfolio:

 

    Total Enterprise Value — In determining the fair value using a total enterprise value (“TEV”), the Valuation Team first calculates the TEV of the portfolio company by incorporating some or all of the following factors: the portfolio company’s ability to make payments and other specific portfolio company attributes; the earnings of the portfolio company (the trailing or projected twelve month revenue or earnings before interest, taxes, depreciation and amortization (“EBITDA”)); EBITDA or revenue multiples obtained from our indexing methodology whereby the original transaction EBITDA or revenue multiple at the time of our closing is indexed to a general subset of comparable disclosed transactions and EBITDA or revenue multiples from recent sales to third parties of similar securities in similar industries; a comparison to publicly traded securities in similar industries, inputs provided by an independent valuation firm, if any, and other pertinent factors. The Valuation Team generally reviews industry statistics and may use outside experts when gathering this information. Once the TEV is determined for a portfolio company, the Valuation Team then allocates the TEV to the portfolio company’s securities in order of their relative priority in the capital structure. Generally, the Valuation Team uses TEV to value our equity investments and, in the circumstances where we have the ability to effectuate a sale of a portfolio company, our debt investments.

 

84


Table of Contents

TEV is primarily calculated using EBITDA or revenue multiples; however, TEV may also be calculated using a discounted cash flow (“DCF”) analysis whereby future expected cash flows of the portfolio company are discounted to determine a net present value using estimated risk-adjusted discount rates, which incorporate adjustments for nonperformance and liquidity risks. Generally, the Valuation Team uses the DCF to calculate the TEV to corroborate estimates of value for our equity investments where we do not have the ability to effectuate a sale of a portfolio company or for debt of credit impaired portfolio companies.

 

    Yield Analysis — The Valuation Team generally determines the fair value of our debt investments using the yield analysis, which includes a DCF calculation and the Valuation Team’s own assumptions, including, but not limited to, estimated remaining life, current market yield, current leverage, and interest rate spreads. This technique develops a modified discount rate that incorporates risk premiums including, among other things, increased probability of default, increased loss upon default and increased liquidity risk. Generally, the Valuation Team uses the yield analysis to corroborate both estimates of value provided by SPSE and market quotes.

 

    Market Quotes — For our syndicate investments for which a limited market exists, fair value is generally based on readily available and reliable market quotations which are corroborated by the Valuation Team (generally by using the yield analysis explained above). In addition, the Valuation Team assesses trading activity for similar syndicated investments and evaluates variances in quotations and other market insights to determine if any available quoted prices are reliable. Typically, the Valuation Team uses the lower indicative bid price (“IBP”) in the bid-to-ask price range obtained from the respective originating syndication agent’s trading desk on or near the valuation date. The Valuation Team may take further steps to consider additional information to validate that price in accordance with the Policy.

 

    Investments in Funds — For equity investments in other funds, where we cannot effectuate a sale, the Valuation Team generally determines the fair value of our uninvested capital at par value and of our invested capital at the net asset value (“NAV”) provided by the fund. The Valuation Team may also determine fair value of our investments in other investment funds based on the capital accounts of the underlying entity.

In addition to the above valuation techniques, the Valuation Team may also consider other factors when determining fair values of our investments, including, but not limited to: the nature and realizable value of the collateral, including external parties’ guaranties; any relevant offers or letters of intent to acquire the portfolio company; timing of expected loan repayments; and the markets in which the portfolio company operates. If applicable, new and follow-on proprietary debt and equity investments made during the current reporting quarter (the quarter ended September 30, 2016) are generally valued at original cost basis.

Fair value measurements of our investments may involve subjective judgments and estimates and due to the inherent uncertainty of determining these fair values, the fair value of our investments may fluctuate from period to period and may differ materially from the values that could be obtained if a ready market for these securities existed. Our NAV could be materially affected if the determinations regarding the fair value of our investments are materially different from the values that we ultimately realize upon our exit of such securities. Additionally, changes in the market environment and other events that may occur over the life of the investment may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which it is recorded.

Refer to Note 3—Investments for additional information regarding fair value measurements and our application of ASC 820.

 

85


Table of Contents

Interest Income Recognition

Interest income, including the amortization of premiums, acquisition costs and amendment fees, the accretion of original issue discounts (“OID”), and paid-in-kind (“PIK”) interest, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past due or if our qualitative assessment indicates that the debtor is unable to service its debt or other obligations, we will place the loan on non-accrual status and cease recognizing interest income on that loan for financial reporting purposes until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, we remain contractually entitled to this interest. Interest payments received on non-accrual loans may be recognized as income or applied to the cost basis depending upon management’s judgment. Generally, non-accrual loans are restored to accrual status when past due principal and interest are paid and, in management’s judgment, are likely to remain current, or due to a restructuring such that the interest income is deemed to be collectible. At September 30, 2016, two portfolio companies were either fully or partially on non-accrual status with an aggregate debt cost basis of approximately $26.5 million, or 7.7% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of approximately $5.9 million, or 1.9% of the fair value of all debt investments in our portfolio. At September 30, 2015, two portfolio companies were on non-accrual status with an aggregate debt cost basis of approximately $26.4 million, or 7.1% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of approximately $7.1 million, or 2.2% of the fair value of all debt investments in our portfolio.

We currently hold, and we expect to hold in the future, some loans in our portfolio that contain OID or PIK provisions. We recognize OID for loans originally issued at discounts and recognize the income over the life of the obligation based on an effective yield calculation. PIK interest, computed at the contractual rate specified in a loan agreement, is added to the principal balance of a loan and recorded as income over the life of the obligation. Thus, the actual collection of PIK income may be deferred until the time of debt principal repayment. To maintain our ability to be taxed as a RIC, we may need to pay out both of our OID and PIK non-cash income amounts in the form of distributions, even though we have not yet collected the cash on either.

As of September 30, 2016 and 2015, we had 12 OID loans, primarily from the syndicated loans in our portfolio. We recorded OID income of $0.1 million, $0.3 million and $0.3 million for the years ended September 30, 2016, 2015 and 2014, respectively. The unamortized balance of OID investments as of September 30, 2016 and 2015 totaled $0.5 million. As of September 30, 2016 and 2015, we had seven and four investments which had a PIK interest component, respectively. We recorded PIK interest income of $2.4 million, $0.7 million and $0.3 million for the years ended September 30, 2016, 2015 and 2014, respectively. We collected $0.1 million, $0, and $0.1 million of PIK interest in cash for the years ended September 30, 2016, 2015 and 2014, respectively.

Other Income Recognition

We generally record success fees upon receipt of cash. Success fees are contractually due upon a change of control in a portfolio company, typically from an exit or sale. We recorded $3.4 million, $1.9 million and $2.4 million in success fee income during the years ended September 30, 2016, 2015, and 2014, respectively.

Dividend income on equity investments is accrued to the extent that such amounts are expected to be collected and if we have the option to collect such amounts in cash. We recorded $0.3 million, $0.9 million and $1.0 million of dividend income during the years ended September 30, 2016, 2015, and 2014, respectively.

We generally record prepayment fees upon receipt of cash. Prepayment fees are contractually due at the time of an investment’s exit, based on the prepayment fee schedule. We recorded $0.2 million, $0 million and $0.5 million of prepayment fee income during the years ended September 30, 2016, 2015, and 2014, respectively.

Success fees, prepayment fees, dividend income, and any other income amounts are all recorded in other income in our accompanying Consolidated Statements of Operations.

Deferred Financing Fees

Deferred financing costs consist of costs incurred to obtain financing, including legal fees, origination fees and administration fees. Costs associated with our Credit Facility and the issuance of our mandatorily redeemable preferred stock are deferred and amortized in our accompanying Consolidated Statements of Operations using the straight-line method, which approximates the effective interest method, over the terms of the respective financings. Refer to Note 6—Mandatorily Redeemable Preferred Stock for additional information regarding our preferred stock and Note 5 —Borrowings for additional information regarding our Credit Facility.

 

86


Table of Contents

Related Party Fees

In accordance with the Advisory Agreement, we pay the Adviser fees as compensation for its services, consisting of a base management fee and an incentive fee. These fees are accrued at the end of the quarter when the services are performed and generally paid the following quarter.

Additionally, we pay the Adviser a loan servicing fee as compensation for its services as servicer under the terms of our Fifth Amended and Restated Credit Agreement dated May 1, 2015, as amended. This fee is also accrued at the end of the quarter when the service is performed and generally paid the following quarter.

We pay separately for administrative services pursuant to the Administration Agreement. These administrative fees are accrued at the end of the quarter when the services are performed and generally paid the following quarter. Refer to Note 4—Related Party Transactions for additional information regarding these related party fees and agreements.

Income Taxes

We intend to continue to qualify for treatment as a RIC under subchapter M of the Code, which generally allows us to avoid paying corporate income taxes on any income or gains that we distribute to our stockholders. We intend to continue to distribute sufficient dividends to eliminate taxable income. Refer to Note 10— Federal and State Income Taxes for additional information regarding our RIC requirements.

ASC 740, “Income Taxes” requires the evaluation of tax positions taken or expected to be taken in the course of preparing our tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authorities. Tax positions not deemed to satisfy the “more-likely-than-not” threshold would be recorded as a tax benefit or expense in the current fiscal year. We have evaluated the implications of ASC 740, for all open tax years and in all major tax jurisdictions, and determined that there is no material impact on our accompanying Consolidated Financial Statements. Our federal tax returns for fiscal years 2012—2014 remain subject to examination by the Internal Revenue Service (“IRS”).

Distributions

Distributions to stockholders are recorded on the ex-dividend date. We are required to pay out at least 90.0% of our investment company taxable income, which is generally our net ordinary income plus the excess of our net short-term capital gains over net long-term capital losses for each taxable year as a distribution to our stockholders in order to maintain our ability to be taxed as a RIC under Subchapter M of the Code. It is our policy to pay out as a distribution up to 100.0% of those amounts. The amount to be paid is determined by our Board of Directors each quarter and is based on the annual earnings estimated by our management. Based on that estimate, a distribution is declared each quarter and is paid out monthly over the course of the respective quarter. Refer to Note 9—Distributions to Common Stockholders for further information.

Our transfer agent, Computershare, Inc., offers a dividend reinvestment plan for our common stockholders. This is an “opt in” dividend reinvestment plan, meaning that common stockholders may elect to have their cash distributions automatically reinvested in additional shares of our common stock. Common stockholders who do not so elect will receive their distributions in cash. Common stockholders who receive distributions in the form of stock will be subject to the same federal, state and local tax consequences as stockholders who elect to receive their distributions in cash. As plan agent, Computershare, Inc. purchases shares in the open market in connection with the obligations under the plan. We do not have a dividend reinvestment plan for our preferred stock stockholders.

Recent Accounting Pronouncements

In October 2016, the FASB issued Accounting Standards Update 2016-17, “Interests Held through Related Parties That Are under Common Control” (“ASU 2016-17”), which amends the consolidation guidance in ASU 2015-02 regarding the treatment of indirect interests held through related parties that are under common control. We are currently assessing the impact of ASU 2016-17 and do not anticipate a material impact on our financial position, results of operations or cash flows. ASU 2016-17 is effective for annual reporting periods beginning after December 15, 2016 and interim periods within those years, with early adoption permitted.

 

87


Table of Contents

In August 2016, the FASB issued Accounting Standards Update 2016-15, “Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force)” (“ASU 2016-15”), which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. We are currently assessing the impact of ASU 2016-15 and do not anticipate a material impact on our cash flows. ASU 2016-15 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption permitted.

In January 2016, the FASB issued Accounting Standards Update 2016-01, “Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”), which changes how entities measure certain equity investments and how entities present changes in the fair value of financial liabilities measured under the fair value option that are attributable to instrument-specific credit risk. We are currently assessing the impact of ASU 2016-01 and do not anticipate a material impact on our financial position, results of operations or cash flows. ASU 2016-01 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption permitted for certain aspects of ASU 2016-01 relating to the recognition of changes in fair value of financial liabilities when the fair value option is elected.

In April 2015, the FASB issued Accounting Standards Update 2015-03, “Simplifying the Presentation of Debt Issuance Costs” (“ASU-2015-03”), which simplifies the presentation of debt issuance costs. In August 2015, the FASB issued Accounting Standards Update 2015-15, “Interest – Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements” (“ASU 2015-15”), which codifies an SEC staff announcement that entities are permitted to defer and present debt issuance costs related to line of credit arrangements as assets. We are currently assessing the impact of ASU 2015-03 and do not anticipate a material impact on our financial position, results of operations or cash flows from adopting this standard. ASU 2015-03 is effective for annual reporting periods beginning after December 15, 2015 and interim periods within those years, with early adoption permitted. ASU 2015-15 was effective immediately.

In February 2015, the FASB issued Accounting Standards Update 2015-02, “Amendments to the Consolidation Analysis” (“ASU 2015-02”), which amends or supersedes the scope and consolidation guidance under existing GAAP. We elected to early adopt ASU 2015-02 effective April 1, 2016. The adoption of ASU-2015-02 did not have a material impact on our financial position, results of operations or cash flows.

In August 2014, the FASB issued Accounting Standards Update 2014–15, “Presentation of Financial Statements – Going Concern (Subtopic 205 – 40): Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern” (“ASU 2014-15”). ASU 2014-15 requires management to evaluate whether there are conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern, and to provide certain disclosures when it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued. Since this guidance is primarily around certain disclosures to the financial statements, we anticipate no impact on our financial position, results of operations or cash flows from adopting this standard. We are currently assessing the additional disclosure requirements, if any, of ASU 2014-15. ASU 2014-15 is effective for annual periods ending after December 31, 2016 and interim periods thereafter, with early adoption permitted.

In May 2014, the FASB issued Accounting Standards Update 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”), as amended in March 2016 by FASB Accounting Standards Update 2016-08, “Principal versus Agent Considerations” (“ASU 2016-08”) and as amended in April 2016 by FASB Accounting Standards Update 2016-10, “Identifying Performance Obligations and Licensing” (“ASU 2016-10”), and in May 2016 by FASB Accounting Standards Update 2016-12, “Narrow-Scope Improvements and Practical Expedients” (“ASU 2016-12”), which supersede or replace nearly all GAAP revenue recognition guidance. The new guidance establishes a new revenue recognition model, changes the basis for deciding when revenue is recognized over time or at a point in time and will expand disclosures about revenue. We are currently assessing the impact of the new guidance and do not anticipate a material impact on our financial position, results of operations or cash flows from adopting these standards. In July 2015, the FASB issued Accounting Standards Update 2015-14, “Deferral of the Effective Date,” which deferred the effective date of ASU 2014-09. ASU 2014-09, as amended by ASU 2015-14, ASU 2016-08, ASU 2016-10, and ASU 2016-12, is effective for annual reporting periods beginning after December 15, 2017 and interim periods within those years, with early adoption permitted for annual reporting periods beginning after December 15, 2016 and interim periods within those years.

NOTE 3. INVESTMENTS

In accordance with ASC 820, the fair value of each investment is determined to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between willing market participants on the measurement date. This fair value definition focuses on exit price in the principal, or most advantageous, market and prioritizes, within a

 

88


Table of Contents

measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of a financial instrument as of the measurement date.

 

    Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical financial instruments in active markets;

 

    Level 2 — inputs to the valuation methodology include quoted prices for similar financial instruments in active or inactive markets, and inputs that are observable for the financial instrument, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and

 

    Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect assumptions that market participants would use when pricing the financial instrument and can include the Valuation Team’s assumptions based upon the best available information.

When a determination is made to classify our investments within Level 3 of the valuation hierarchy, such determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable, or Level 3, inputs, observable inputs (or, components that are actively quoted and can be validated to external sources). The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. As of September 30, 2016 and 2015, all of our investments were valued using Level 3 inputs and during the years ended September 30, 2016 and 2015, there were no transfers in or out of Level 1, 2 and 3. The following table presents our investments carried at fair value as of September 30, 2016 and 2015, by caption on our accompanying Consolidated Statements of Assets and Liabilities and by security type, all of which are valued using level 3 inputs:

 

    Total Recurring Fair Value Measurements Reported in  
    Consolidated Statements of Assets and Liabilities Using
Significant Unobservable Inputs (Level 3)
 
    As of September 30,  
    2016     2015  

Non-Control/Non-Affiliate Investments

   

Secured first lien debt

  $ 134,067      $ 150,426   

Secured second lien debt

    80,446        100,039   

Unsecured debt

    3,012        —     

Preferred equity

    7,051        21,767   

Common equity/equivalents

    1,825        5,179   
 

 

 

   

 

 

 

Total Non-Control/Non-Affiliate Investments

  $ 226,401      $ 277,411   
 

 

 

   

 

 

 

Affiliate Investments

   

Secured first lien debt

  $ 54,620      $ 46,953   

Secured second lien debt

    13,650        13,860   

Preferred equity

    3,211        495   

Common equity/equivalents

    3,992        4,721   
 

 

 

   

 

 

 

Total Affiliate Investments

  $ 75,473      $ 66,029   
 

 

 

   

 

 

 
   

Control Investments

   

Secured first lien debt

  $ 10,034      $ 9,461   

Secured second lien debt

    6,224        6,404   

Preferred equity

    —          —     

Common equity/equivalents

    3,982        6,586   
 

 

 

   

 

 

 

Total Control Investments

  $ 20,240      $ 22,451   
 

 

 

   

 

 

 

Total Investments, at Fair Value

  $ 322,114      $ 365,891   
 

 

 

   

 

 

 

In accordance with ASU 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Reporting Standards (“IFRS”), (“ASU 2011-04”), the following table provides quantitative information about our Level 3 fair value measurements of our investments as

 

89


Table of Contents

of September 30, 2016 and 2015. The table below is not intended to be all-inclusive, but rather provides information on the significant Level 3 inputs as they relate to our fair value measurements. The weighted average calculations in the table below are based on the principal balances for all debt related calculations and on the cost basis for all equity related calculations for the particular input.

 

     Quantitative Information about Level 3 Fair Value Measurements  
     As of September 30,                    Range / Weighted Average as of
September 30,
 
     2016      2015      Valuation
Techniques/
Methodologies
     Unobservable
Input
     2016      2015  

Secured first lien debt(A)

   $ 141,550       $ 130,900         Yield Analysis         Discount Rate         8.1% – 18.5% / 12.1%         6.6% – 30.0% / 13.0%   
     54,630         58,138         TEV         EBITDA multiple         3.2x – 5.5x / 2.3x         2.4x – 7.4x / 6.3x   
              EBITDA         $1,262 – $20,269 / $4,619         $1,333 –$55,042 /$7,895   
              Revenue multiple         0.2x – 0.4x / 0.4x         0.3x – 0.8x / 0.7x   
              Revenue         $4,696 – $15,083 /$14,139         $1,838 – $6,387 / $2,968   
     2,541         17,802         Market Quote         IBP         64.5% – 64.5% / 64.5%         77.0% – 100.0% /87.7%   

Secured second lien debt(B)

     72,678         34,525         Yield Analysis         Discount Rate         12.0% – 22.0% / 15.1%         10.2% – 16.2% /13.9%   
     21,417         72,624         Market Quotes         IBP         40.0% – 98.3% / 83.7%         78.0% – 99.5% / 94.9%   
     6,225         13,154         TEV         EBITDA multiple         4.7x – 4.7x /4.7x         5.0x – 6.4x / 5.7x   
              EBITDA         $2,759 – $2,759 / $2,759         $3,740 – $6,878 / $5,353   
              Revenue multiple         —           —     
              Revenue         —           —     

Unsecured debt

     3,012         —           Yield Analysis         Discount Rate         9.9% – 9.9% / 9.9%         —     

Preferred and common equity /equivalents (C)

     18,017         36,547         TEV         EBITDA multiple         3.2x – 7.5x / 5.8x         2.4x – 7.7x / 6.3x   
              EBITDA         $1,132 – $86,041/ $7,714         $249 – $55,042 /$9,258   
              Revenue multiple         0.4x – 0.4x / 0.4x         —     
              Revenue         $7,708 –$15,083/ $14,009         —     
              Discount Rate         11.7% – 11.7% / 11.7%         —     
     2,044         2,201        
 
Investments in
Funds
  
  
        —           —     
  

 

 

    

 

 

             

Total Investments, at Fair Value

   $ 322,114       $ 365,891               
  

 

 

    

 

 

             

 

(A) Fair value as of September 30, 2016 includes one new proprietary debt investment and two restructured proprietary debt investments totaling $12.6 million, which were valued at cost, and two proprietary debt investments totaling $38.8 million, which were valued at the expected exit amount. Fair value as of September 30, 2015 includes three new proprietary investments totaling $28.8 million, one restructured investment for $2.4 million, which was valued at cost, and two proprietary investments, which were valued at expected exit amounts totaling $28.2 million.
(B) Fair value as of September 30, 2016 includes one new proprietary debt investment for $10.0 million which was valued at cost. Fair Value as of September 30, 2015 includes one new proprietary investment for $6.8 million, which was valued at cost, and one syndicated investment, which was valued at payoff totaling $4.0 million.
(C) Fair value as of September 30, 2016 includes one new proprietary investment and one restructured proprietary investment totaling $0.5 million, which were valued at cost, and two proprietary investments for $7.3 million, which were valued at the expected payoff amount. Fair value as of September 30, 2015 includes three new proprietary investments totaling $1.4 million, which were valued at cost.

 

90


Table of Contents

Fair value measurements can be sensitive to changes in one or more of the valuation inputs. Changes in market yields, discounts rates, leverage, EBITDA or EBITDA multiples (or revenue or revenue multiples), each in isolation, may change the fair value of certain of our investments. Generally, an increase or decrease in market yields, discount rates or leverage or a decrease in EBITDA or EBITDA multiples (or revenue or revenue multiples) may result in a corresponding decrease or increase, respectively, in the fair value of certain of our investments.

Changes in Level 3 Fair Value Measurements of Investments

The following tables provide the changes in fair value, broken out by security type, during the years ended September 30, 2016 and 2015 for all investments for which the Adviser determines fair value using unobservable (Level 3) factors.

Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)

 

 

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

Year Ended September 30, 2016

   Secured First
Lien Debt
    Secured
Second
Lien Debt
    Unsecured
Debt
     Preferred
Equity
    Common
Equity/
Equivalents
    Total  

Fair Value as of September 30, 2015

   $ 206,840      $ 120,303      $ —         $ 24,315      $ 14,433      $ 365,891   

Total gains (losses):

             

Net realized (loss) gain(A)

     (10,452     (131     —           17,820        (21     7,216   

Net unrealized (depreciation) appreciation(B)

     478        (8,050     17         4,276        (6,545     (9,824

Reversal of prior period net depreciation (appreciation) on realization(B)

     12,014        147        —           (17,173     (497     (5,509

New investments, repayments and settlements:(C)

             

Issuances/originations

     75,675        14,369        144         578        3,781        94,547   

Settlements/repayments

     (67,186     (40,317     5         (1,271     —          (108,769

Sales

     (1,760     (43     —           (18,865     (770     (21,438

Transfers

     (16,888     14,042        2,846         582        (582     —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Fair Value as of September 30, 2016

   $ 198,721      $ 100,320      $ 3,012       $ 10,262      $ 9,799      $ 322,114   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

Year Ended September 30, 2015:

   Secured First
Lien Debt
    Secured
Second
Lien Debt
    Preferred
Equity
    Common
Equity/
Equivalents
    Total  

Fair value as of September 30, 2014

   $ 129,750      $ 124,551      $ 13,684      $ 13,301      $ 281,286   

Total (losses) gains:

          

Net realized (loss) gain(A)

     (21,016     (11,915     (2,175     1,440        (33,666

Net unrealized (depreciation) appreciation(B)

     (10,334     (4,807     5,722        (1,534     (10,953

Reversal of prior period net depreciation (appreciation) on realization(B)

     21,463        12,402        2,175        (1,440     34,600   

New investments, repayments, and settlements:(C)

          

Issuances/originations

     101,733        27,691        3,269        4,095        136,788   

Settlements/repayments

     (7,179     (5,536     (413     (434     (13,562

Sales

     (7,577     (19,447     —          (1,578     (28,602

Transfers

     —          (2,636     —          2,636        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value as of September 30, 2015

   $ 206,840      $ 120,303      $ 22,262      $ 16,486      $ 365,891   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

91


Table of Contents
(A) Included in net realized (loss) gain on investments on our accompanying Consolidated Statements of Operations for the years ended September 30, 2016 and 2015.
(B)  Included in net unrealized appreciation (depreciation) on investments on our accompanying Consolidated Statements of Operations for the years ended September 30, 2016 and 2015.
(C)  Includes increases in the cost basis of investments resulting from new portfolio investments, the amortization of discounts and PIK; as well as decreases in the cost basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs, and other cost-basis adjustments.

Proprietary Investments

As of September 30, 2016 and 2015, we held 32 and 33 proprietary investments with an aggregate fair value of $291.3 million and $310.9 million, or 90.4% and 85.0% of the total aggregate portfolio, respectively. The following significant proprietary investment transactions occurred during the year ended September 30, 2016:

 

    In October 2015, Allison Publications, LLC paid off at par for proceeds of $8.2 million.

 

    In October 2015, we sold our investment in Funko, LLC (“Funko”), which resulted in dividend and prepayment fee income of $0.3 million and a realized gain of $16.9 million. In connection with the sale, we received net cash proceeds of $15.3 million, full repayment of our debt investment of $9.5 million, and a continuing preferred and common equity investment in Funko Acquisition Holdings, LLC, with a combined cost basis and fair value of $0.3 million at the close of the transaction. Additionally, we recorded a tax liability for the net unrealized built-in gain of $9.8 million that was realized upon the sale, of which $9.4 million has been subsequently paid. The remaining tax liability of $0.4 million is included within other liabilities on the accompanying Consolidated Statement of Assets and Liabilities as of September 30, 2016.

 

    In November 2015, we restructured our investment in Legend Communications of Wyoming, LLC (“Legend”) resulting in a $2.7 million pay down on the existing loan and a new $3.8 million investment in Drumcree, LLC. In March 2016, Legend paid off at par for proceeds of $4.0 million.

 

    In December 2015, we sold our investment in Heartland Communications Group (“Heartland”) for net proceeds of $1.5 million, which resulted in a realized loss of $2.4 million. Heartland was on non-accrual status at the time of the sale.

 

    In January 2016, we invested $8.5 million in LCR Contractors, Inc. through secured first lien debt.

 

    In March 2016, we invested $10.0 million in Travel Sentry, Inc. through secured first lien debt.

 

    In March 2016, J. America paid off at par for proceeds of $5.1 million.

 

    In April 2016, we received net proceeds of $8.0 million related to the sale of Ashland Acquisition LLC, which resulted in a realized gain of approximately $0.1 million.

 

    In June 2016, we invested $30.0 million in IA Tech, LLC through secured first lien debt.

 

    In August 2016, we invested $10.0 million in Merlin International, Inc. through secured second lien debt.

 

    In September 2016, we invested $7.5 million in Canopy Safety Brands, LLC through a combination of secured first lien debt and equity.

 

    In September 2016, we sold our investment in Westland Technologies, Inc. for net proceeds of $5.3 million, which resulted in a net realized gain of $0.9 million.

 

    In September 2016, we sold our investment in Southern Petroleum Laboratories, Inc. for net proceeds of $9.8 million, which resulted in a realized gain of $0.9 million.

 

92


Table of Contents
    In September 2016, we restructured our investment in Precision Acquisition Group Holdings, Inc. which resulted in a realized loss of $3.8 million and a new $4.0 million investment in PIC 360, LLC and a new $1.6 million investment in Precision International, LLC.

Syndicated Investments

As of September 30, 2016 and September 30, 2015, we held 13 and 15 syndicated investments with an aggregate fair value of $30.8 million and $55.0 million, or 9.6% and 15.0% of the total portfolio at fair value, respectively. The following significant syndicated investment transactions occurred during the year ended September 30, 2016:

 

    In October 2015, Ameriqual Group, LLC paid off at par for proceeds of $7.4 million.

 

    In October 2015, we sold our investment in First American Payment Systems, L.P. for net proceeds of $4.0 million, which resulted in a net realized loss of $0.2 million.

 

    In February 2016, our investment in Targus Group International, Inc. was restructured, which resulted in a realized loss of $5.5 million and a new investment in Targus Cayman HoldCo Limited.

 

    In May 2016, we invested $2.0 million in Netsmart Technologies, Inc. through secured second lien debt.

 

    In June 2016, Vision Solutions, Inc. paid off at par for proceeds of $8.0 million.

 

    In June 2016, GTCR Valor Companies, Inc. paid off at par for proceeds of $3.0 million.

 

    In June 2016, Vision Solutions, Inc. paid off at par for proceeds of $8.0 million.

 

    In September 2016, we invested $2.0 million in Datapipe, Inc. through secured second lien debt.

Investment Concentrations

As of September 30, 2016, our investment portfolio consisted of investments in 45 portfolio companies located in 22 states in 20 different industries, with an aggregate fair value of $322.1 million. The five largest investments at fair value as of September 30, 2016 totaled $112.1 million, or 34.8% of our total investment portfolio, as compared to the five largest investments at fair value as of September 30, 2015 totaling $109.6 million, or 30.0% of our total investment portfolio. As of each of September 30, 2016 and 2015 our average investment by obligor was $8.5 million at cost.

The following table outlines our investments by security type at September 30, 2016 and 2015:

 

     September 30, 2016     September 30, 2015  
     Cost     Fair Value     Cost     Fair Value  

Secured first lien debt

   $ 227,439         59.6   $ 198,721         61.7   $ 248,050         60.5   $ 206,840         56.5

Secured second lien debt

     113,796         29.8        100,320         31.2        125,875         30.7        120,303         32.9   

Unsecured debt

     2,995         0.8        3,012         0.9        —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total debt investments

     344,230         90.2        302,053         93.8        373,925         91.2        327,143         89.4   

Preferred equity

     22,988         6.0        10,262         3.2        22,616         5.5        22,262         6.1   

Common equity/equivalents

     14,583         3.8        9,799         3.0        13,703         3.3        16,486         4.5   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total equity investments

     37,571         9.8        20,061         6.2        36,319         8.8        38,748         10.6   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Investments

   $ 381,801         100.0   $ 322,114         100.0   $ 410,244         100.0   $ 365,891         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

93


Table of Contents

Our investments at fair value consisted of the following industry classifications at September 30, 2016 and 2015:

 

     September 30, 2016     September 30, 2015  

Industry Classification

   Fair Value      Percentage of
Total
Investments
    Fair Value      Percentage of
Total
Investments
 

Healthcare, education and childcare

   $ 70,577         21.9   $ 44,994         12.3

Diversified/Conglomerate Manufacturing

     50,106         15.6        56,504         15.4   

Diversified/Conglomerate Service

     48,898         15.2        13,763         3.8   

Oil and gas

     31,279         9.7        51,110         14.0   

Beverage, food and tobacco

     15,022         4.7        22,817         6.2   

Automobile

     14,837         4.6        17,699         4.8   

Diversified natural resources, precious metals and minerals

     14,821         4.6        16,072         4.4   

Cargo Transportation

     13,000         4.0        13,434         3.7   

Buildings and real estate

     11,223         3.5        2,385         0.7   

Leisure, Amusement, Motion Pictures, Entertainment

     8,769         2.7        8,500         2.3   

Personal and non-durable consumer products

     7,858         2.4        43,418         11.9   

Printing and publishing

     6,033         1.9        25,452         7.0   

Telecommunications

     5,790         1.8        5,865         1.6   

Machinery

     5,597         1.7        4,655         1.3   

Broadcast and entertainment

     4,682         1.5        5,235         1.4   

Textiles and leather

     3,836         1.2        6,911         1.9   

Finance

     3,000         0.9        8,356         2.3   

Electronics

     2,980         0.9        13,550         3.7   

Other, < 2.0%

     3,806         1.2        5,171         1.3   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Investments

   $ 322,114         100.0   $ 365,891         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

Our investments at fair value were included in the following U.S. geographic regions at September 30, 2016 and 2015:

 

     September 30, 2016     September 30, 2015  

Geographic Region

   Fair Value      Percentage of
Total
Investments
    Fair Value      Percentage of
Total
Investments
 

South

   $ 131,181         40.8   $ 117,367         32.1

Midwest

     100,142         31.1        124,924         34.1   

West

     57,786         17.9        112,575         30.8   

Northeast

     33,005         10.2        11,025         3.0   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Investments

   $ 322,114         100.0   $ 365,891         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

The geographic region indicates the location of the headquarters for our portfolio companies. A portfolio company may have a number of other business locations in other geographic regions.

Investment Principal Repayment

The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, at September 30, 2016:

 

Year Ending September 30,

   Amount(A)  

2017

   $ 40,128   

2018

     61,830   

2019

     48,068   

2020

     83,486   

Thereafter

     111,229   
  

 

 

 

Total contractual repayments

   $ 344,741   

Equity investments

     37,571   

Adjustments to cost basis on debt investments

     (511
  

 

 

 

Investment Portfolio as of September 30, 2016, at Cost:

   $ 381,801   
  

 

 

 

 

(A)  Subsequent to September 30, 2016, two debt investments with aggregate principal balances maturing during each of the years ending September 30, 2017, September 30, 2018, September 30, 2019 and September 30, 2020, of $18.4 million, $7.7 Million, $7.0 million and $2.0 million, respectively, were repaid at par.

 

94


Table of Contents

Receivables from Portfolio Companies

Receivables from portfolio companies represent non-recurring costs incurred on behalf of such portfolio companies and are included in other assets on our accompanying Consolidated Statements of Assets and Liabilities. As of September 30, 2016 and 2015, we had gross receivables from portfolio companies of $0.3 million and $0.6 million, respectively. The allowance for uncollectible receivables was $0 at both September 30, 2016 and 2015. In addition, as of September 2016 and 2015, we had an allowance for uncollectible interest receivables of $0 and $1.2 million, respectively, which is reflected in interest receivable, net on our accompanying Consolidated Statements of Assets and Liabilities. We generally maintain an allowance for uncollectible receivables from portfolio companies when the receivable balance becomes 90 days or more past due or if it is determined based upon management’s judgment that the portfolio company is unable to pay its obligations.

NOTE 4. RELATED PARTY TRANSACTIONS

Transactions with the Adviser

We have been externally managed by the Adviser pursuant to the Advisory Agreement since October 1, 2004 pursuant to which we pay the Adviser a base management fee and an incentive fee for its services. The Advisory Agreement originally included administrative services; however, it was amended and restated on October 1, 2006 and at the same time we entered into the Administration Agreement with the Administrator (discussed further below) to provide those services. With the unanimous approval of our Board of Directors, the Advisory Agreement was later amended in October 2015 to reduce the base management fee payable under the agreement from 2.0% per annum to 1.75% per annum, effective July 1, 2015, with all other terms remaining unchanged. On July 12, 2016, our Board of Directors unanimously approved the annual renewal of the Advisory Agreement through August 31, 2017.

We also pay the Adviser a loan servicing fee for its role of servicer pursuant to our Credit Facility. The entire loan servicing fee paid to the Adviser by Business Loan is voluntarily, irrevocably and unconditionally credited against the base management fee otherwise payable to the Adviser, since Business Loan is a consolidated subsidiary of ours, and overall, the base management fee (including any loan servicing fee) cannot exceed 1.75% of total assets (as reduced by cash and cash equivalents pledged to creditors) during any given fiscal year pursuant to the Advisory Agreement.

Two of our executive officers, David Gladstone (our chairman and chief executive officer) and Terry Brubaker (our vice chairman and chief operating officer) serve as directors and executive officers of the Adviser, which is 100% indirectly owned and controlled by Mr. Gladstone. Robert Marcotte (our president) also serves as an executive managing director of the Adviser.

The following table summarizes fees paid to the Adviser, including the base management fee, incentive fee, and loan servicing fee and associated voluntary, unconditional and irrevocable credits reflected in our accompanying Consolidated Statements of Operations:

 

     Year Ended September 30,  
     2016     2015     2014  

Average total assets subject to base management fee(A)

   $ 324,800      $ 355,510      $ 293,200   

Multiplied by annual base management fee of 1.75% - 2.0%

     1.75     2.0 – 1.75     2.0
  

 

 

   

 

 

   

 

 

 

Base management fee(B)

     5,684        6,888        5,864   

Portfolio company fee credit

     (785     (1,399     (797

Senior syndicated loan fee credit

     (92     (118     (117
  

 

 

   

 

 

   

 

 

 

Net Base Management Fee

   $ 4,807      $ 5,371      $ 4,950   
  

 

 

   

 

 

   

 

 

 

Loan servicing fee(B)

     3,890        3,816        3,503   

Credit to base management fee - loan servicing fee(B)

     (3,890     (3,816     (3,503
  

 

 

   

 

 

   

 

 

 

Net Loan Servicing Fee

   $ —        $ —        $ —     
  

 

 

   

 

 

   

 

 

 
      

Incentive fee (B)

   $ 4,514      $ 4,083      $ 4,297   

Incentive fee credit

     (1,429     (1,367     (1,180
  

 

 

   

 

 

   

 

 

 

Net Incentive Fee

   $ 3,085      $ 2,716      $ 3,117   
  

 

 

   

 

 

   

 

 

 

Portfolio company fee credit

   $ (785   $ (1,399   $ (797

Senior syndicated loan fee credit

     (92     (118     (117

Incentive fee credit

     (1,429     (1,367     (1,180
  

 

 

   

 

 

   

 

 

 

Credit to Fees from Adviser - Other(B)

   $ (2,306   $ (2,884   $ (2,094
  

 

 

   

 

 

   

 

 

 

 

95


Table of Contents
(A)  Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods.
(B) Reflected, on a gross basis, as a line item, on our accompanying Consolidated Statements of Operations.

Base Management Fee

The base management fee is payable quarterly to the Adviser pursuant to our Advisory Agreement and is assessed at an annual rate of 1.75%, computed on the basis of the value of our average total assets at the end of the two most recently-completed quarters (inclusive of the current quarter), which are total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings and adjusted appropriately for any share issuances or repurchases during the period.

Additionally, pursuant to the requirements of the 1940 Act, the Adviser makes available significant managerial assistance to our portfolio companies. The Adviser may also provide other services to our portfolio companies under certain agreements and may receive fees for services other than managerial assistance. Such services may include, but are not limited to: (i) assistance obtaining, sourcing or structuring credit facilities, long term loans or additional equity from unaffiliated third parties; (ii) negotiating important contractual financial relationships; (iii) consulting services regarding restructuring of the portfolio company and financial modeling as it relates to raising additional debt and equity capital from unaffiliated third parties; and (iv) primary role in interviewing, vetting and negotiating employment contracts with candidates in connection with adding and retaining key portfolio company management team members. The Adviser voluntarily, unconditionally, and irrevocably credits 100% of these fees against the base management fee that we would otherwise be required to pay to the Adviser; however, pursuant to the terms of the Advisory Agreement, a small percentage of certain of such fees, totaling $0.1 million, $0.3 million, and $0.2 million for the years ended September 30, 2016, 2015, and 2014, respectively, was retained by the Adviser in the form of reimbursement, at cost, for tasks completed by personnel of the Adviser primarily for the valuation of portfolio companies.

Our Board of Directors accepted an unconditional, non-contractual and irrevocable voluntary credit from the Adviser to reduce the annual base management fee on senior syndicated loan participations to 0.5%, to the extent that proceeds resulting from borrowings were used to purchase such senior syndicated loan participations, for each of the years ended September 30, 2016, 2015, and 2014.

Incentive Fee

The incentive fee consists of two parts: an income-based incentive fee and a capital gains incentive fee. The income-based incentive fee rewards the Adviser if our quarterly net investment income (before giving effect to any incentive fee) exceeds 1.75% of our net assets (the “hurdle rate”). The income-based incentive fee with respect to our pre-incentive fee net investment income is generally payable quarterly to the Adviser and is computed as follows:

 

no incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the hurdle rate (7.0% annualized);

 

100.0% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.1875% of our net assets, adjusted appropriately for any share issuances or repurchases during the period, in any calendar quarter (8.75% annualized); and

 

20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.1875% of our net assets, adjusted appropriately for any share issuances or repurchases during the period, in any calendar quarter (8.75% annualized).

The second part of the incentive fee is a capital gains-based incentive fee that will be determined and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement, as of the termination date) and equals 20.0% of our realized capital gains as of the end of the fiscal year. In determining the capital gains-based incentive fee payable to the Adviser, we calculate the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since our inception, and the entire portfolio’s aggregate unrealized capital depreciation, if any and excluding any unrealized capital appreciation, as of the date of the calculation. For this purpose, cumulative aggregate realized capital gains, if any, equals the sum of the differences between the net sales price of each investment, when sold, and the original cost of such investment

 

96


Table of Contents

since inception. Cumulative aggregate realized capital losses equals the sum of the amounts by which the net sales price of each investment, when sold, is less than the original cost of such investment since inception. The entire portfolio’s aggregate unrealized capital depreciation, if any, equals the sum of the difference, between the valuation of each investment as of the applicable calculation date and the original cost of such investment. At the end of the applicable fiscal year, the amount of capital gains that serves as the basis for our calculation of the capital gains-based incentive fee equals the cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less the entire portfolio’s aggregate unrealized capital depreciation, if any. If this number is positive at the end of such fiscal year, then the capital gains-based incentive fee for such year equals 20.0% of such amount, less the aggregate amount of any capital gains-based incentive fees paid in respect of our portfolio in all prior years. No capital gains-based incentive fee has been recorded or paid since our inception through September 30, 2016, as cumulative unrealized capital depreciation has exceeded cumulative realized capital gains net of cumulative realized capital losses.

Additionally, in accordance with GAAP, a capital gains-based incentive fee accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital depreciation included in the calculation of the capital gains-based incentive fee. If such amount is positive at the end of a period, then GAAP requires us to record a capital gains-based incentive fee equal to 20.0% of such amount, less the aggregate amount of actual capital gains-based incentive fees paid in all prior years. If such amount is negative, then there is no accrual for such period. GAAP requires that the capital gains-based incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains-based incentive fee would be payable if such unrealized capital appreciation were realized. There can be no assurance that such unrealized capital appreciation will be realized in the future. No GAAP accrual for a capital gains-based incentive fee has been recorded or paid since our inception through September 30, 2016.

Our Board of Directors accepted an unconditional and irrevocable voluntary credit from the Adviser to reduce the income-based incentive fee to the extent net investment income did not 100.0% cover distributions to common stockholders for the years ended September 30, 2016, 2015, and 2014.

Loan Servicing Fee

The Adviser also services the loans held by Business Loan (the borrower under the Credit Facility), in return for which the Adviser receives a 1.5% annual fee payable monthly based on the aggregate outstanding balance of loans pledged under our Credit Facility. As discussed in the notes to the table above, we treat payment of the loan servicing fee pursuant to our line of credit as a pre-payment of the base management fee under the Advisory Agreement. Accordingly, these loan servicing fees are 100% voluntarily, irrevocably and unconditionally credited back to us by the Adviser.

Transactions with the Administrator

We pay the Administrator pursuant to the Administration Agreement for the portion of expenses the Administrator incurs while performing services for us. The Administrator’s expenses are primarily rent and the salaries, benefits and expenses of the Administrator’s employees, including, but not limited to, our chief financial officer and treasurer, chief compliance officer, chief valuation officer, and general counsel and secretary (who also serves as the Administrator’s president) and their respective staffs.

Two of our executive officers, David Gladstone (our chairman and chief executive officer) and Terry Brubaker (our vice chairman and chief operating officer) serve as members of the board of managers and executive officers of the Administrator, which is 100% indirectly owned and controlled by Mr. Gladstone.

Our portion of the Administrator’s expenses are generally derived by multiplying the Administrator’s total expenses by the approximate percentage of time during the current quarter the Administrator’s employees performed services for us in relation to their time spent performing services for all companies serviced by the Administrator. These administrative fees are accrued at the end of the quarter when the services are performed and recorded on our accompanying Consolidated Statements of Operations and generally paid the following quarter to the Administrator. On July 12, 2016, our Board of Directors approved the annual renewal of the Administration Agreement through August 31, 2017.

Other Transactions

Gladstone Securities, LLC (“Gladstone Securities”), a privately-held broker-dealer registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation, which is 100% indirectly owned and controlled by Mr. Gladstone, our chairman and chief executive officer, has provided other services, such as investment banking and due diligence services, to certain of our portfolio companies, for which Gladstone Securities receives a fee. Any

 

97


Table of Contents

such fees paid by portfolio companies to Gladstone Securities do not impact the fees we pay to the Adviser or the voluntary, unconditional, and irrevocable credits against the base management fee or incentive fee. Gladstone Securities received fees from portfolio companies totaling $0.5 million, $1.0 million and $0.8 million during the years ended September 31, 2016, 2015, and 2014.

Related Party Fees Due

Amounts due to related parties on our accompanying Consolidated Statements of Assets and Liabilities were as follows:

 

     As of September 30,  
     2016      2015  

Base management fee due to Adviser

   $ 162       $ 60   

Loan servicing fee due to Adviser

     236         241   

Incentive fee due to Adviser

     824         603   
  

 

 

    

 

 

 

Total fees due to Adviser

     1,222         904   
  

 

 

    

 

 

 

Fee due to Administrator

     282         250   
  

 

 

    

 

 

 

Total Related Party Fees Due

   $ 1,504       $ 1,154   
  

 

 

    

 

 

 

Other operating expenses due to the Adviser as of September 30, 2016 and 2015, totaled $10 and $7, respectively. In addition, other net co-investment expenses (for reimbursement purposes) due to Gladstone Investment totaled $8 and $0.1 million for the years ended September 30, 2016 and 2015, respectively. These amounts were received or paid in full subsequent to each fiscal year end and have been included in other assets, net and other liabilities, as appropriate, on our accompanying Consolidated Statements of Assets and Liabilities as of September 30, 2016 and 2015. 

Note Receivable from Former Employee

Our employee note receivable was paid in full in May 2015 and all shares of common stock that were held as collateral were released at that time. During the year ended September 30, 2015, we received $0.1 million in principal repayments from the former employee, paying off the note in full. We recognized interest income from the employee note of $4 and $14 for the years ended September 30, 2015 and 2014 respectively.

NOTE 5. BORROWINGS

Revolving Credit Facility

On May 1, 2015, we, through Business Loan, entered into a Fifth Amended and Restated Credit Agreement with KeyBank National Association (“KeyBank”), as administrative agent, lead arranger and a lender (our “Credit Facility”), which increased the commitment amount from $137.0 million to $140.0 million, extended the revolving period end date by three years to January 19, 2019, decreased the marginal interest rate added to 30-day LIBOR from 3.75% to 3.25% per annum, set the unused commitment fee at 0.50% on all undrawn amounts, expanded the scope of eligible collateral, and amended certain other terms and conditions. If our Credit Facility is not renewed or extended by January 19, 2019, all principal and interest will be due and payable on or before April 19, 2020 (fifteen months after the revolving period end date). Subject to certain terms and conditions, our Credit Facility may be expanded up to a total of $250.0 million through additional commitments of new or existing lenders. We incurred fees of approximately $1.1 million in connection with this amendment, which are being amortized through our Credit Facility’s revolving period end date of January 19, 2019.

On June 19, 2015, we through Business Loan, entered into certain joinder and assignment agreements with three new lenders to increase borrowing capacity under our Credit Facility by $30.0 million to $170.0 million. We incurred fees of approximately $0.6 million in connection with this expansion, which are being amortized through our Credit Facility’s revolving period end date of January 19, 2019.

On February 8, 2016 and August 18, 2016, we entered into Amendments No. 1 and 2 to our Credit Facility, respectively, each of which clarified various constraints on available borrowings.

The following tables summarize noteworthy information related to our Credit Facility (at cost) as of September 30, 2016 and 2015 and during the years ended September 30, 2016, 2015 and 2014.

 

98


Table of Contents
     As of September 30,  
     2016      2015  

Commitment amount

   $ 170,000       $ 170,000   

Borrowings outstanding, at cost

     71,300         127,300   

Availability(A)

     31,053         22,360   

 

     Year Ended September 30,  
     2016     2015     2014  

Weighted average borrowings outstanding, at cost

   $ 64,055      $ 92,488      $ 41,866   

Weighted average interest rate(B)

     4.5     4.1     6.3

Commitment (unused) fees incurred

   $ 539      $ 383      $ 959   

 

(A)  Available borrowings are subject to various constraints imposed under our Credit Facility, based on the aggregate loan balance pledged by Business Loan, which varies as loans are added and repaid, regardless of whether such repayments are prepayments or made as contractually required.
(B) Includes unused commitment fees and excludes the impact of deferred financing fees.

Our Credit Facility also requires that any interest or principal payments on pledged loans be remitted directly by the borrower

into a lockbox account with KeyBank. KeyBank is also the trustee of the account and generally remits the collected funds to us once a month.

Our Credit Facility contains covenants that require Business Loan to maintain its status as a separate legal entity, prohibit certain significant corporate transactions (such as mergers, consolidations, liquidations or dissolutions), and restrict material changes to our credit and collection policies without the lenders’ consent. Our Credit Facility also generally limits distributions to our stockholders on a fiscal year basis to the sum of our net investment income, net capital gains and amounts deemed to have been paid during the prior year in accordance with Section 855(a) of the Code. Business Loan is also subject to certain limitations on the type of loan investments it can apply as collateral towards the borrowing base to receive additional borrowing availability under our Credit Facility, including restrictions on geographic concentrations, sector concentrations, loan size, payment frequency and status, average life and lien property. Our Credit Facility further requires Business Loan to comply with other financial and operational covenants, which obligate Business Loan to, among other things, maintain certain financial ratios, including asset and interest coverage and a minimum number of 20 obligors required in the borrowing base.

Additionally, we are subject to a performance guaranty that requires us to maintain (i) a minimum net worth (defined in our Credit Facility to include our mandatorily redeemable preferred stock) of $205.0 million plus 50.0% of all equity and subordinated debt raised after May 1, 2015 less 50% of any equity and subordinated debt retired or redeemed after May 1, 2015, which equates to $214.5 million as of September 30, 2016, (ii) asset coverage with respect to “senior securities representing indebtedness” of at least 200%, in accordance with Section 18 of the 1940 Act, and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code.

As of September 30, 2016, and as defined in the performance guaranty of our Credit Facility, we had a net worth of $260.7 million, asset coverage on our “senior securities representing indebtedness” of 462.3%, calculated in compliance with the requirements of Section 18 of the 1940 Act, and an active status as a BDC and RIC. In addition, we had 33 obligors in our Credit Facility’s borrowing base as of September 30, 2016. As of September 30, 2016, we were in compliance with all of our Credit Facility covenants.

Pursuant to the terms of our Credit Facility, on July 15, 2013, we, through Business Loan, entered into an interest rate cap agreement with KeyBank, effective July 9, 2013 which expired in January 2016. The interest rate cap was for a notional amount of $35.0 million that effectively limited the interest rate on a portion of our borrowings under our Credit Facility. The one month LIBOR cap was set at 5.0%. We incurred a premium fee of $62 in conjunction with this agreement, which is recorded in other assets on our accompanying Consolidated Statements of Assets and Liabilities as of September 30, 2015. As of September 30, 2015, the fair value of our interest rate cap agreement was $0.

 

99


Table of Contents

Fair Value

We elected to apply the fair value option of ASC 825, “Financial Instruments,” specifically for our Credit Facility, which was consistent with our application of ASC 820 to our investments. Generally, the fair value of our Credit Facility is determined using a yield analysis which includes a DCF calculation and also takes into account the Valuation Team’s own assumptions, including, but not limited to, the estimated remaining life, counterparty credit risk, current market yield and interest rate spreads of similar securities as of the measurement date. At each of September 30, 2016 and 2015, the discount rate used to determine the fair value of our Credit Facility was 30-day LIBOR, plus 3.25% per annum, plus a 0.50% unused fee. Generally, an increase or decrease in the discount rate used in the DCF calculation may result in a corresponding increase or decrease, respectively, in the fair value of our Credit Facility. At each of September 30, 2016 and 2015, our Credit Facility was valued using Level 3 inputs and any changes in its fair value are recorded in net unrealized depreciation (appreciation) of other on our accompanying Consolidated Statements of Operations.

The following tables present our Credit Facility carried at fair value as of September 30, 2016 and 2015, on our accompanying Consolidated Statements of Assets and Liabilities for Level 3 of the hierarchy established by ASC 820 and the changes in fair value of our Credit Facility during the years ended September 30, 2016 and 2015:

 

     Total Recurring Fair Value Measurement Reported in  
     Consolidated Statements of Assets and Liabilities  
     Using Significant Unobservable Inputs (Level 3)  
     As of September 30,  
     2016      2015  

Credit Facility

   $ 71,300       $ 127,300   
  

 

 

    

 

 

 

Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)

 

     Year Ended September 30,  
     2016      2015  

Fair value as of September 30, 2016 and 2015, respectively

   $ 127,300       $ 38,013   

Borrowings

     103,000         147,500   

Repayments

     (159,000      (56,900

Net unrealized (depreciation) appreciation (A)

     —           (1,313
  

 

 

    

 

 

 

Fair Value as of September 30, 2016 and 2015, respectively

   $ 71,300       $ 127,300   
  

 

 

    

 

 

 

 

(A)  Included in net unrealized appreciation (depreciation) of other on our accompanying Consolidated Statements of Assets and Liabilities for the years ended September 30, 2016 and 2015.

The fair value of the collateral under our Credit Facility was approximately $282.0 million and $312.0 million in aggregate as of September 30, 2016 and 2015, respectively.

NOTE 6. MANDATORILY REDEEMABLE PREFERRED STOCK

Pursuant to our prior registration statement, in May 2014, we completed a public offering of approximately 2.4 million shares of 6.75% Series 2021 Term Preferred Stock, par value $0.001 per share (“Series 2021 Term Preferred Stock”), at a public offering price of $25.00 per share. Gross proceeds totaled $61.0 million and net proceeds, after deducting underwriting discounts, commissions and offering expenses borne by us, were approximately $58.5 million, a portion of which was used to voluntarily redeem all 1.5 million outstanding shares of our then existing 7.125% Series 2016 Term Preferred Stock, par value $0.001 per share and the remainder was used to repay a portion of outstanding borrowings under our Credit Facility. We incurred $2.5 million in total offering costs related to the issuance of our Series 2021 Term Preferred Stock, which are recorded as deferred financing fees on our accompanying Consolidated Statements of Assets and Liabilities and are being amortized over the period ending June 30, 2021, the mandatory redemption date.

The shares of our Series 2021 Term Preferred Stock are traded under the ticker symbol “GLADO” on the NASDAQ Global Select Market. Our Series 2021 Term Preferred Stock is not convertible into our common stock or any other security and provides for a fixed dividend equal to 6.75% per year, payable monthly (which equates in total to approximately $4.1 million per year). We are required to redeem all of the outstanding Series 2021 Term Preferred Stock on June 30, 2021 for cash at a redemption price equal to $25.00 per share plus an amount equal to all unpaid dividends and distributions on such share accumulated to (but excluding) the date of redemption (the “Redemption Price”). We may additionally be required to mandatorily redeem some or all of the shares of our Series 2021 Term Preferred Stock early, at the Redemption Price, in the event of the following: (1) upon the occurrence of certain events that would constitute a change in control, and (2) if we fail to maintain an asset coverage ratio of at least 200% on our “senior securities that are stock” (which is currently only our Series 2021 Term Preferred Stock) and the failure remains for a period of 30 days following the filing date of our next SEC quarterly or annual report. We may also voluntarily redeem all or a portion of the Series 2021 Term Preferred Stock at our option at the Redemption Price at any time on or after June 30, 2017.

 

100


Table of Contents

The asset coverage on our “senior securities that are stock” as of September 30, 2016 was 249.5%, calculated in accordance with Section 18 of the 1940 Act. If we fail to redeem our Series 2021 Term Preferred Stock pursuant to the mandatory redemption required on June 30, 2021, or in any other circumstance in which we are required to mandatorily redeem our Series 2021 Term Preferred Stock, then the fixed dividend rate will increase by 4.0% for so long as such failure continues. As of September 30, 2016, we have not redeemed, nor have we been required to redeem, any shares of our outstanding Series 2021 Term Preferred Stock.

We paid the following monthly dividends on our Series 2021 Term Preferred Stock for the year ended September 30, 2016:

 

Fiscal Year

   Declaration Date      Record Date      Payment Date      Distribution per
Series 2021 Term
Preferred Share
 

2016

     October 13, 2015         October 26, 2015         November 4, 2015       $ 0.1406250   
     October 13, 2015         November 17, 2015         November 30, 2015         0.1406250   
     October 13, 2015         December 18, 2015         December 31, 2015         0.1406250   
     January 12, 2016         January 22, 2016         February 2, 2016         0.1406250   
     January 12, 2016         February 18, 2016         February 29, 2016         0.1406250   
     January 12, 2016         March 21, 2016         March 31, 2016         0.1406250   
     April 12, 2016         April 22, 2016         May 2, 2016         0.1406250   
     April 12, 2016         May 19, 2016         May 31, 2016         0.1406250   
     April 12, 2016         June 17, 2016         June 30, 2016         0.1406250   
     July 12, 2016         July 22, 2016         August 2, 2016         0.1406250   
     July 12, 2016         August 22, 2016         August 31, 2016         0.1406250   
     July 12, 2016         September 21, 2016         September 30, 2016         0.1406250   
           

 

 

 

Fiscal Year Ended September 30, 2016:

            $ 1.6875000   
        

 

 

 

We paid the following monthly dividends on our Series 2021 Term Preferred Stock for the year ended September 30, 2015:

 

Fiscal Year

   Declaration Date      Record Date      Payment Date      Distribution per
Series 2021 Term
Preferred Share
 

2015

     October 7, 2014         October 22, 2014         October 31, 2014       $ 0.1406250   
     October 7, 2014         November 17, 2014         November 26, 2014         0.1406250   
     October 7, 2014         December 19, 2014         December 31, 2014         0.1406250   
     January 13, 2015         January 23, 2015         February 3, 2015         0.1406250   
     January 13, 2015         February 18, 2015         February 27, 2015         0.1406250   
     January 13, 2015         March 20, 2015         March 31, 2015         0.1406250   
     April 14, 2015         April 24, 2015         May 5, 2015         0.1406250   
     April 14, 2015         May 19, 2015         May 29, 2015         0.1406250   
     April 14, 2015         June 19, 2015         June 30, 2015         0.1406250   
     July 13, 2015         July 24, 2015         August 4, 2015         0.1406250   
     July 13, 2015         August 20, 2015         August 31, 2015         0.1406250   
     July 13, 2015         September 21, 2015         September 30, 2015         0.1406250   
           

 

 

 

Fiscal Year Ended September 30, 2015:

            $ 1.6875000   
        

 

 

 

In accordance with ASC 480, “Distinguishing Liabilities from Equity,” mandatorily redeemable financial instruments should be classified as liabilities in the balance sheet and we have recorded our mandatorily redeemable preferred stock as a liability, at cost, as of September 30, 2016 and 2015. The related distribution payments to our mandatorily redeemable preferred stockholders are treated as dividend expense on our statement of operations as of the ex-dividend date. For disclosure purposes, the fair value, based on the last quoted closing price, for our Series 2021 Term Preferred Stock as of September 30, 2016 and September 30, 2015, was approximately $62.5 million and $62.4 million, respectively. We consider our mandatorily redeemable preferred stock to be a Level 1 liability within the ASC 820 hierarchy.

Aggregate preferred stockholder dividends declared and paid on our Series 2021 Term Preferred Stock for each of the years ended September 30, 2016 and 2015 were approximately $4.1 million. For federal income tax purposes, dividends paid by us to preferred stockholders generally constitute ordinary income to the extent of our current and accumulated earnings and profits.

 

101


Table of Contents

NOTE 7. REGISTRATION STATEMENT, COMMON EQUITY OFFERINGS AND SHARE REPURCHASES

Registration Statement

We filed a universal shelf registration statement (our “Registration Statement”) on Form N-2 (File No. 333-208637) with the SEC on December 18, 2015, and subsequently filed Pre-Effective Amendment No. 1 on March 17, 2016 and Pre-Effective Amendment No. 2 on March 29, 2016, which the SEC declared effective on March 29, 2016. Our Registration Statement permits us to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities and warrants to purchase common stock, preferred stock or debt securities. After the common stock offering in October 2016, we currently have the ability to issue up to $282.7 million in securities under the registration statement. See Note 15 – Subsequent Events for further discussion of our common stock offering subsequent to fiscal year end.

Common Stock Offerings

Pursuant to our prior registration statement, on February 27, 2015, we entered into equity distribution agreements (commonly referred to as “at-the-market agreements” or the “Sales Agreements”) with KeyBanc Capital Markets Inc. and Cantor Fitzgerald & Co., each a “Sales Agent,” under which we may issue and sell, from time to time, through the Sales Agents, up to an aggregate offering price of $50.0 million shares of our common stock. During the year ended September 30, 2015, we sold an aggregate of 131,462 shares of our common stock under the Sales Agreements, for net proceeds, after deducting underwriting discounts and offering costs borne by us, of approximately $1.0 million. We did not sell any shares under the Sales Agreements during the year ended September 30, 2016.

Pursuant to our prior registration statement, on October 27, 2015, we completed a public offering of 2.0 million shares of our common stock at a public offering price of $8.55 per share, which was below our then current NAV per share. Gross proceeds totaled $17.1 million and net proceeds, after deducting underwriting discounts and offering costs borne by us, were approximately $16.0 million. In connection with the offering, in November 2015, the underwriters exercised their option to purchase an additional 300,000 shares at the public offering price to cover over-allotments, which resulted in gross proceeds of $2.6 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us, were approximately $2.4 million.

See Note 15 – Subsequent Events for further discussion of our common stock offering subsequent to fiscal year end.

Share Repurchases

In January 2016, our Board of Directors authorized a share repurchase program for up to an aggregate of $7.5 million of the Company’s common stock. The repurchases are intended to be implemented through open market transactions on U.S. exchanges or in privately negotiated transactions, in accordance with applicable securities laws, and any market purchases will be made during open trading window periods or pursuant to any applicable Rule 10b5-1 trading plans. The timing, prices, and amounts of repurchases will depend upon prevailing market prices, general economic and market conditions and other considerations. The repurchase program does not obligate us to acquire any particular number of shares of common stock. The termination date is the earlier of repurchasing the total authorized amount of $7.5 million or January 31, 2017. During the year ended September 30, 2016, we repurchased 87,200 shares of our common stock at an average share price of $6.53, resulting in gross purchases of $0.6 million.

NOTE 8. NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE

The following table sets forth the computation of basic and diluted net increase in net assets resulting from operations per weighted average common share for the years ended September 30, 2016, 2015 and 2014:

 

     Year Ended September 30,  
     2016      2015      2014  

Numerator for basic and diluted net increase in net assets resulting from operations per weighted average common share

   $ 11,367       $ 8,484       $ 11,233   

Denominator for basic and diluted weighted average common shares

     23,200,642         21,066,844         21,000,160   
  

 

 

    

 

 

    

 

 

 

Basic and Diluted Net Increase in Net Assets Resulting from Operations per Weighted Average Common Share

   $ 0.49       $ 0.40       $ 0.53   
  

 

 

    

 

 

    

 

 

 

 

102


Table of Contents

NOTE 9. DISTRIBUTIONS TO COMMON STOCKHOLDERS

To qualify to be taxed as a RIC, we are required to distribute to our stockholders 90.0% of our investment company taxable income. The amount to be paid out as distributions to our stockholders is determined by our Board of Directors quarterly and is based on management’s estimate of the fiscal year earnings. Based on that estimate, our Board of Directors declares three monthly distributions each quarter.

The federal income tax characteristics of all distributions will be reported to stockholders on the Internal Revenue Service Form 1099 at the end of each calendar year. For the nine months ended September 30, 2016, approximately 100.0% of our common distributions were deemed to be paid from ordinary income. For the twelve months ended December 31, 2015, approximately 100.0% of our common distributions were deemed to be paid from ordinary income for Form 1099 reporting purposes. For the nine months ended September 30, 2014, approximately 100.0% of our common distributions were deemed to be paid from a return of capital. For the quarter ended December 31, 2014, approximately 100.0% of our common distributions were deemed to be paid from ordinary income, with none deemed to be from a return of capital for Form 1099 reporting purposes. The return of capital in the 2014 calendar year resulted primarily from GAAP realized losses being recognized as ordinary losses for federal income tax purposes.

We paid the following monthly distributions to common stockholders for the fiscal years ended September 30, 2016 and 2015:

 

Fiscal Year

   Declaration Date      Record Date      Payment Date      Distribution
per Common
Share
 

2016

     October 13, 2015         October 26, 2015         November 4, 2015       $ 0.07   
     October 13, 2015         November 17, 2015         November 30, 2015         0.07   
     October 13, 2015         December 18, 2015         December 31, 2015         0.07   
     January 12, 2016         January 22, 2016         February 2, 2016         0.07   
     January 12, 2016         February 18, 2016         February 29, 2016         0.07   
     January 12, 2016         March 21, 2016         March 31, 2016         0.07   
     April 12, 2016         April 22, 2016         May 2, 2016         0.07   
     April 12, 2016         May 19, 2016         May 31, 2016         0.07   
     April 12, 2016         June 17, 2016         June 30, 2016         0.07   
     July 12, 2016         July 22, 2016         August 2, 2016         0.07   
     July 12, 2016         August 22, 2016         August 31, 2016         0.07   
     July 12, 2016         September 21, 2016         September 30, 2016         0.07   
           

 

 

 

Fiscal Year 2016 Total:

            $ 0.84   
        

 

 

 

2015

     October 7, 2014         October 22, 2014         October 31, 2014       $ 0.07   
     October 7, 2014         November 17, 2014         November 26, 2014         0.07   
     October 7, 2014         December 19, 2014         December 31, 2014         0.07   
     January 13, 2015         January 23, 2015         February 3, 2015         0.07   
     January 13, 2015         February 18, 2015         February 27, 2015         0.07   
     January 13, 2015         March 20, 2015         March 31, 2015         0.07   
     April 14, 2015         April 24, 2015         May 5, 2015         0.07   
     April 14, 2015         May 19, 2015         May 29, 2015         0.07   
     April 14, 2015         June 19, 2015         June 30, 2015         0.07   
     July 13, 2015         July 24, 2015         August 4, 2015         0.07   
     July 13, 2015         August 20, 2015         August 31, 2015         0.07   
     July 13, 2015         September 21, 2015         September 30, 2015         0.07   
           

 

 

 

Fiscal Year 2015 Total:

            $ 0.84   
        

 

 

 

Aggregate distributions declared and paid to our common stockholders were approximately $19.5 million and $17.7 million for the years ended September 30, 2016 and 2015, and were declared based on estimates of investment company taxable income for the respective fiscal years. For the year ended September 30, 2016, our current and accumulated earnings and profits (after taking into account mandatorily redeemable preferred stock dividends) exceeded distributions declared and paid, and, in accordance with Section 855(a) of the Code, we elected to treat $5.5 million of the first common distributions paid in fiscal year 2017 as having been paid in the respective prior year. For the year ended September 30, 2015, our current and accumulated earnings and profits (after taking into account mandatorily redeemable preferred stock dividends) exceeded distributions declared and paid, and, in accordance with Section 855(a) of the Code, we elected to treat $1.7 million of the first common distributions paid in fiscal year 2016 as having been paid in the respective prior year. For the year ended September 30, 2014, common stockholder distributions to be declared and paid exceeded our current and accumulated earnings and profits (after taking into account mandatorily redeemable preferred stock dividends), which resulted in an estimated partial return of capital of approximately $15.2 million. The returns of capital primarily resulted from GAAP realized losses being recognized as ordinary losses for federal income tax purposes.

 

103


Table of Contents

The components of our net assets on a tax basis were as follows:

 

     Year Ended September 30,  
     2016      2015  

Common stock

   $ 23       $ 21   

Capital in excess of par value

     327,678         307,862   

Cumulative net unrealized depreciation of investments

     (59,687      (44,736

Cumulative net unrealized appreciation of other

     —           (61

Undistributed Ordinary Income

     5,521         —     

Capital loss carryforward

     (63,259      (34,650

Post-October tax loss deferral

     (2,257      (35,754

Other temporary differences

     (6,812      (1,238
  

 

 

    

 

 

 

Net Assets

   $ 201,207       $ 191,444   
  

 

 

    

 

 

 

We intend to retain some or all of our realized capital gains first to the extent we have available capital loss carryforwards and second, through treating the retained amount as a “deemed distribution.” As of September 30, 2016, we had $26.4 million and $0.9 million of capital loss carryforwards that expire in 2017 and 2018, respectively. Additionally, as of September 30, 2016, we had $38.0 million of capital loss carryforwards that do not expire.

For the years ended September 30, 2016 and 2015, we recorded the following adjustments for book-tax differences to reflect tax character. Results of operations, total net assets and cash flows were affected by these adjustments.

 

     Year Ended September 30,  
     2016      2015  

Undistributed net investment income

   $ 5,818       $ 387   

Accumulated net realized losses

     (7,754      (387

Capital in excess of par value

     1,936         —     

NOTE 10. FEDERAL AND STATE INCOME TAXES

We intend to continue to maintain our qualifications as a RIC for federal income tax purposes. As a RIC, we are not subject to federal income tax on the portion of our taxable income and gains that we distribute to stockholders. To maintain our qualification as a RIC, we must meet certain source-of-income and asset diversification requirements. In addition, to qualify to be taxed as a RIC, we must also meet certain annual stockholder distribution requirements. To satisfy the RIC annual distribution requirement, we must distribute to stockholders at least 90.0% of our investment company taxable income. Our policy generally is to make distributions to our stockholders in an amount up to 100.0% of our investment company taxable income. Because we have distributed more than 90.0% of our investment company taxable income, no income tax provisions have been recorded for the years ended September 30, 2016, 2015 and 2014.

In an effort to limit certain federal excise taxes imposed on RICs, we generally distribute during each calendar year, an amount at least equal to the sum of (1) 98.0% of our ordinary income for the calendar year, (2) 98.2% of our capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (3) any ordinary income and capital gains in excess of capital losses for preceding years that were not distributed during such years. No excise tax provisions have been recorded for the years ended September 30, 2016, 2015 and 2014.

Under the RIC Modernization Act (the “RIC Act”), we are permitted to carry forward capital losses incurred in taxable years beginning after September 30, 2011, for an unlimited period. However, any losses incurred during post-enactment taxable years will be required to be utilized prior to the losses incurred in pre-enactment taxable years, which carry an expiration date. As a result of this ordering rule, pre-enactment capital loss carryforwards may be more likely to expire unused. Additionally, post-enactment capital loss carryforwards will retain their character as either short-term or long-term capital losses rather than being considered all short-term as permitted under the Treasury regulations applicable to pre-enactment capital losses.

 

104


Table of Contents

NOTE 11. COMMITMENTS AND CONTINGENCIES

Legal Proceedings

We are party to certain legal proceedings incidental to the normal course of our business, including the enforcement of our rights under contracts with our portfolio companies. We are required to establish reserves for litigation matters where those

matters present loss contingencies that are both probable and estimable. When loss contingencies are not both probable and

estimable, we do not establish reserves. Based on current knowledge, we do not believe that loss contingencies, if any, arising from pending investigations, litigation or regulatory matters will have a material adverse effect on our financial condition, results of operation or cash flows. Additionally, based on our current knowledge, we do not believe such loss contingencies are both probable and estimable and therefore, as of September 30, 2016 and 2015, we have not established reserves for such loss contingencies.

Escrow Holdbacks

From time to time, we will enter into arrangements as it relates to exits of certain investments whereby specific amounts of the proceeds are held in escrow in order to be used to satisfy potential obligations as stipulated in the sales agreements. We record escrow amounts in restricted cash and cash equivalents on our accompanying Consolidated Statements of Assets and Liabilities. We establish a reserve against the escrow amounts if we determine that it is probable and estimable that a portion of the escrow amounts will not be ultimately received at the end of the escrow period. There were no aggregate reserves recorded against the escrow amounts as of September 30, 2016 and 2015.

Financial Commitments and Obligations

We have lines of credit, a delayed draw term loan, and an uncalled capital commitment with certain of our portfolio companies that have not been fully drawn. Since these commitments have expiration dates and we expect many will never be fully drawn, the total commitment amounts do not necessarily represent future cash requirements. We estimate the fair value of the combined unused lines of credit, the unused delayed draw term loan and the uncalled capital commitment as of September 30, 2016 and September 30, 2015 to be immaterial.

The following table summarizes the amounts of our unused lines of credit and delayed draw term loan and uncalled capital commitment, at cost, as of September 30, 2016 and September 30, 2015, which are not reflected as liabilities in the accompanying Consolidated Statements of Assets and Liabilities:

 

     As of September 30,  
     2016      2015  

Unused line of credit commitments

   $ 6,397       $ 14,655   

Delayed draw term loan

     1,300         —     

Uncalled capital commitment

     2,004         2,214   
  

 

 

    

 

 

 

Total

   $ 9,701       $ 16,869   
  

 

 

    

 

 

 

 

105


Table of Contents

NOTE 12. FINANCIAL HIGHLIGHTS

 

     As of and for the Year Ended September 30,  
     2016     2015     2014     2013     2012  

Per Common Share Data:

          

Net asset value at beginning of year (A)

   $ 9.06      $ 9.51      $ 9.81      $ 8.98      $ 10.16   

Income from operations(B)

          

Net investment income

     0.84        0.84        0.87        0.88        0.91   

Net realized gain (loss) on investments and other

     0.31        (1.62     (0.58     (0.25     (0.61

Net unrealized appreciation (depreciation) of investments

     (0.66     1.12        0.35        0.74        (0.53

Realized loss on extinguishment of debt

     —          —          (0.06     —          —     

Net unrealized depreciation (appreciation) of other

     —          0.06        (0.05     0.16        (0.15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total from operations

     0.49        0.40        0.53        1.53        (0.38
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Distributions to common stockholders from(B)(C)

          

Ordinary income

     (0.70     (0.84     (0.12     (0.78     (0.77

Realized gains

     (0.14     —          —          —          —     

Return of capital

     —          —          (0.72     (0.06     (0.07
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total distributions

     (0.84     (0.84     (0.84     (0.84     (0.84
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital share transactions(B)

          

Issuance of common stock

     —          0.06        —          —          —     

Offering costs for issuance of common stock

     (0.05     (0.01     —          —          —     

Repurchase of common stock

     0.02           

Repayment of principal on employee notes

     —          —          —          0.14        0.02   

Dilutive effect of common stock issuance(D)

     (0.05     (0.06     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total capital share transactions

     (0.08     (0.01     —          0.14        0.02   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other, net(B)(E)

     (0.01     —          0.01        —          0.02   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net asset value at end of year(A)

   $ 8.62      $ 9.06      $ 9.51      $ 9.81      $ 8.98   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Per common share market value at beginning of year

   $ 8.13      $ 8.77      $ 8.73      $ 8.75      $ 6.86   

Per common share market value at end of year

     8.13        8.13        8.77        8.73        8.75   

Total return(F)

     11.68     2.40     9.62     9.90     41.39

Common stock outstanding at end of year(A)

     23,344,422        21,131,622        21,000,160        21,000,160        21,000,160   

Statement of Assets and Liabilities Data:

          

Net assets at end of year

   $ 201,207      $ 191,444      $ 199,660      $ 205,992      $ 188,564   

Average net assets(G)

     193,228        198,864        201,009        189,599        201,012   

Senior securities Data:

          

Borrowings under Credit Facility, at cost

   $ 71,300      $ 127,300      $ 36,700      $ 46,900      $ 58,800   

Mandatorily redeemable preferred stock

     61,000        61,000        61,000        38,497        38,497   

Ratios/Supplemental Data:

          

Ratio of net expenses to average net assets(H)(I)

     10.16        10.24        9.06        9.37        10.59   

Ratio of net investment income to average net assets(J)

     10.08        8.90        9.14        9.70        9.47   

 

(A)  Based on actual shares outstanding at the end of the corresponding fiscal year.
(B)  Based on weighted average basic per share data.
(C)  The tax character of distributions are determined based on taxable income calculated in accordance with income tax regulations, which may differ from amounts determined under GAAP.
(D)  During the fiscal quarter ended December 31, 2015, the dilution was a result of issuing 2.3 million shares of common stock in an overnight offering at a public offering price of $8.55 per share, which was below the then current NAV of $9.06 per share.
(E)  Represents the impact of the different share amounts (weighted average shares outstanding during the fiscal year and shares outstanding at the end of the fiscal year) in the per share data calculations and rounding impacts.
(F) Total return equals the change in the ending market value of our common stock from the beginning of the fiscal year, taking into account distributions reinvested in accordance with the terms of our dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital. For further information on the estimated character of our distributions to common stockholders, please refer to Note 9—Distributions to Common Stockholders.
(G) Computed using the average of the balance of net assets at the end of each month of the fiscal year.
(H)  Ratio of net expenses to average net assets is computed using total expenses, net of credits from the Adviser, to the base management, loan servicing and incentive fees.
(I) Had we not received any voluntary, unconditional and irrevocable credits of the incentive fee due to the Adviser, the ratio of net expenses to average net assets would have been 10.90%, 10.93%, 9.65%, 9.91%, and 10.72% for the fiscal years ended September 30, 2016, 2015, 2014, 2013 and 2012, respectively.
(J) Had we not received any voluntary, unconditional and irrevocable credits of the incentive fee due to the Adviser, the ratio of net investment income to average net assets would have been 9.35%, 8.22%, 8.55%, 9.17%, and 9.13% for the fiscal years ended September 30, 2016, 2015, 2014, 2013 and 2012, respectively.

 

106


Table of Contents

NOTE 13. SELECTED QUARTERLY DATA (UNAUDITED)

 

     Year Ended September 30, 2016  
     Quarter
Ended
December 31,
2015
     Quarter
Ended
March 31,
2016
     Quarter
Ended
June 30,
2016
     Quarter
Ended
September 30,
2016
 

Total investment income

   $ 10,060       $ 9,456       $ 9,844       $ 9,750   

Net investment income

     4,759         4,917         4,907         4,905   

Net increase (decrease) in net assets resulting from operations

     (8,704      (6,139      5,516         20,697   

Net Increase (Decrease) in Net Assets Resulting From Operations per Weighted Average Common Share (Basic and Diluted)

   $ (0.38    $ (0.26    $ 0.24       $ 0.89   
     Year Ended September 30, 2015  
     Quarter
Ended
December 31,
2014
     Quarter
Ended
March 31,
2015
     Quarter
Ended
June 30,
2015
     Quarter
Ended
September 30,
2015
 

Total investment income

   $ 8,726       $ 9,223       $ 9,935       $ 10,174   

Net investment income

     3,691         3,693         4,836         5,480   

Net increase (decrease) in net assets resulting from operations

     331         9,542         3,307         (4,696

Net Increase (Decrease) in Net Assets Resulting From Operations per Weighted Average Common Share (Basic and Diluted)

   $ 0.02       $ 0.45       $ 0.16       $ (0.22

 

107


Table of Contents

NOTE 14. UNCONSOLIDATED SIGNIFICANT SUBSIDIARIES

In accordance with the SEC’s Regulation S-X, we do not consolidate portfolio company investments. Further, in accordance with ASC 946, we are precluded from consolidating any entity other than another investment company, except that ASC 946 provides for the consolidation of a controlled operating company that provides substantially all of its services to the investment company or its consolidated subsidiaries. We had certain unconsolidated subsidiaries which met at least one of the significance conditions under Rule 1-02(w) of the SEC’s Regulation S-X during at least one of the years ended September 30, 2016, 2015 and 2014. Accordingly, pursuant to Rule 4-08 of Regulation S-X, summarized, comparative financial information is presented below for our unconsolidated significant subsidiaries as of September 30, 2016 and 2015 and for the years ended September 30, 2016, 2015 and 2014.

 

          As of September 30,          For the Year Ended September 30,  

Portfolio Company

   Balance Sheet    2016      2015      Income Statement   2016     2015     2014  

Defiance Integrated

   Current assets    $ 5,527       $ 7,006       Net sales   $ 23,427      $ 28,345      $ 28,565   

Technologies, Inc.

   Noncurrent assets      12,460         12,782       Gross profit     3,338        5,049        6,589   
   Current liabilities      2,158         2,282       Net (loss) income     106        (447     2,040   
   Noncurrent liabilities      8,697         10,854            

GFRC Holdings LLC

   Current assets      3,116         2,177       Net sales     5,206        6,387        10,452   
   Noncurrent assets      1,520         641       Gross profit (loss)     935        (370     1,488   
   Current liabilities      1,612         4,241       Net loss     (446     (12,839     (1,413
   Noncurrent liabilities      1,969         13,741            

Midwest Metal Distribution,
Inc.(A) 

   Current assets      —           —         Net sales     —          17,148        102,485   
   Noncurrent assets      —           —         Gross profit     —          1,888        12,495   
   Current liabilities      —           —         Net loss     —          (1,181     (1,250
   Noncurrent liabilities      —           —             —         

RBC Acquisition Corp.

   Current assets      7,943         6,154       Net sales     15,254        10,585        13,060   
   Noncurrent assets      14,388         17,903       Gross profit     4,655        (564     1,897   
   Current liabilities      1,891         5,927       Net loss     (191     (7,370     (5,351
   Noncurrent liabilities      6,000         27,845            

Sunshine Media Group, Inc.

   Current assets      2,164         3,413       Net sales     14,514        16,083        15,707   
   Noncurrent assets      1,096         1,308       Gross profit     5,774        7,286        7,523   
   Current liabilities      8,460         8,311       Net loss     (1,701     (1,406     (439
   Noncurrent liabilities      29,020         29,137            

 

(A) Investment exited in December 2014 and is no longer in our portfolio as of September 30, 2016 and 2015. The financial information presented for the income statement for the year ended September 30, 2015 is from October 1, 2014 through November 30, 2014.

Defiance Integrated Technologies, Inc. (“Defiance”) was incorporated in Delaware on May 22, 2009 and is headquartered in Defiance, Ohio. Defiance is a leading manufacturer of axle nut and washer systems for the heavy (Class 8) truck industry in North America and also provides a wheel bearing retainer nut, used primarily on light trucks, and brake cable tension limiters.

GFRC was incorporated in Texas on August 27, 2007 and is headquartered in Garland, Texas. GFRC designs, engineers, fabricates and delivers glass fiber reinforced concrete panels for commercial construction.

Midwest Metal was incorporated in Delaware, on May 18, 2010 and is a distributor and processor of custom cut aluminum and stainless steel sheet plate and bar products. Midwest Metal is headquartered in Midwest Metal, Ohio.

RBC Acquisition Corp. (“RBC”) was incorporated in Delaware on March 7, 2013 and is a Food and Drug Administration inspected developer manufacturer of active pharmaceutical ingredients. RBC is headquartered in St Louis, Missouri.

Sunshine Media Group, Inc. (“Sunshine”) was incorporated in Delaware on December 20, 2000 and is headquartered in Chattanooga, Tennessee. Sunshine is a fully integrated publishing, media and marketing services company that provides custom media and branded content solutions across multiple platforms, with an emphasis on healthcare and financial services.

 

108


Table of Contents

NOTE 15. SUBSEQUENT EVENTS

Common Stock Offering

In October 2016, we completed a public offering of 2.0 million shares of our common stock. In November 2016, the underwriters partially exercised their overallotment option to purchase an additional 173,444 shares of our common stock. Gross proceeds totaled $17.3 million and net proceeds, after deducting underwriting discounts and offering costs borne by us, were approximately $16.4 million.

Distributions

On October 11, 2016, our Board of Directors declared the following monthly cash distributions to common and preferred stockholders:

 

Record Date

   Payment Date      Distribution
per Common
Share
     Distribution per
Series 2021
Term Preferred
Share
 

October 21, 2016

     October 31, 2016       $ 0.07       $ 0.140625   

November 17, 2016

     November 30, 2016         0.07         0.140625   

December 20, 2016

     December 30, 2016         0.07         0.140625   
     

 

 

    

 

 

 

Total for the Quarter

      $ 0.21       $ 0.421875   
     

 

 

    

 

 

 

Portfolio Activity

In October 2016, RP Crown Parent paid off at par for proceeds of $2.0 million.

In November 2016, we completed the sale of RBC Acquisition Corp. for net proceeds of approximately $37 million, which resulted in a realized loss of approximately $2 million. In connection with the sale, we received success fee income of $1.1 million.

In November 2016, we invested $5.2 million in Sea Link International through secured second lien debt and equity.

 

109


Table of Contents

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

a) Disclosure Controls and Procedures

As of September 30, 2016 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness and design and operation of our disclosure controls and procedures. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective in timely alerting management, including the Chief Executive Officer and Chief Financial Officer, of material information about us required to be included in periodic SEC filings. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

b) Management’s Annual Report on Internal Control Over Financial Reporting

Refer to the Management’s Report on Internal Control over Financial Reporting located in Item 8 of this Form 10-K.

c) Attestation Report of the Registered Public Accounting Firm

Refer to the Report of Independent Registered Public Accounting Firm located in Item 8 of this Form 10-K.

d) Change in Internal Control over Financial Reporting

There were no changes in internal controls for the three months ended September 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

Not applicable.

 

110


Table of Contents

PART III

We will file a definitive Proxy Statement for our 2017 Annual Meeting of Stockholders (the “2017 Proxy Statement”) with the SEC, pursuant to Regulation 14A, not later than 120 days after the end of our fiscal year. Accordingly, certain information required by Part III has been omitted under General Instruction G(3) to Form 10-K. Only those sections of the 2017 Proxy Statement that specifically address the items set forth herein are incorporated herein by reference.

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by Item 10 is hereby incorporated by reference from our 2017 Proxy Statement under the captions “Election of Directors” and “Section  16(a) Beneficial Ownership Reporting Compliance.”

ITEM 11. EXECUTIVE COMPENSATION

The information required by Item 11 is hereby incorporated by reference from our 2017 Proxy Statement under the captions “Executive Compensation” and “Director Compensation for Fiscal Year 2016.”

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by Item 12 is hereby incorporated by reference from our 2017 Proxy Statement under the caption “Security Ownership of Certain Beneficial Owners and Management.”

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by Item 13 is hereby incorporated by reference from our 2017 Proxy Statement under the captions “Certain Transactions” and “Information Regarding our Board of Directors and Corporate Governance—Director Independence.”

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by Item 14 is hereby incorporated by reference from our 2017 Proxy Statement under the caption “Principal Accounting Firm Fees and Services.”

 

111


Table of Contents

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

a. DOCUMENTS FILED AS PART OF THIS REPORT

 

1. The following financial statements are filed herewith:

 

Management’s Annual Report on Internal Controls over Financial Reporting

     65   

Report of Independent Registered Public Accounting Firm

     66   

Consolidated Statements of Assets and Liabilities as of September  30, 2016 and 2015

     67   

Consolidated Statements of Operations for the years ended September 30, 2016, 2015 and 2014

     68   

Consolidated Statements of Changes in Net Assets for the years ended September 30, 2016, 2015 and 2014

     69   

Consolidated Statements of Cash Flows for the years ended September 30, 2016, 2015 and 2014

     70   

Consolidated Schedule of Investments as of September  30, 2016

     72   

Consolidated Schedule of Investments as of September  30, 2015

     77   

Notes to Consolidated Financial Statements

     82   

 

2. The following financial statement schedule is filed herewith:

 

Schedule 12-14 Investments in and Advances to Affiliates

     116   

No other financial statement schedules are filed herewith because (1) such schedules are not required or (2) the information has been presented in the aforementioned financial statements.

 

3. Exhibits

The following exhibits are filed as part of this report or are hereby incorporated by reference to exhibits previously filed with the SEC:

 

  3.1    Articles of Amendment and Restatement to the Articles of Incorporation, incorporated by reference to Exhibit 99.a.2 to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001.
  3.2    Articles Supplementary Establishing and Fixing the Rights and Preferences of Term Preferred Shares, including Appendix A thereto relating to the Term Preferred Shares, 7.125% Series 2016, incorporated by reference to Exhibit 2.a.2 to Post-Effective Amendment No. 5 to the Registration Statement on Form N-2 (File No. 333-162592), filed October 31, 2011.
  3.3    Articles Supplementary Establishing and Fixing the Rights and Preferences of Term Preferred Shares, 6.75% Series 2021, including Appendix A thereto, incorporated by reference to Exhibit 3.3 to Form 8-A (File No. 001-35332), filed May 15, 2014.
  3.4    Certificate of Correction to Articles Supplementary Establishing and Fixing the Rights and Preferences of Term Preferred Shares, 6.75% Series 2021, incorporated by reference to Exhibit 3.4 to the Quarterly Report on Form 10-Q (File No. 811-000000), filed July 30, 2014.
  3.5    Certificate of Correction to Articles Supplementary Establishing and Fixing the Rights and Preferences of Term Preferred Shares, incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 814-00237), filed October 29, 2015.
  3.6    Bylaws, incorporated by reference to Exhibit 99.b to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001.
  3.7    Amendment to Bylaws, incorporated by reference to Exhibit 3.3 to the Quarterly Report on Form 10-Q (File No. 814-00237), filed February 17, 2004.
  3.8    Second Amendment to Bylaws, incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K (File No. 814-00237), filed July 10, 2007.
  3.9    Third Amendment to Bylaws, incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K (File No. 814-00237), filed June 10, 2011.
  4.1    Form of Certificate for Common Stock, incorporated by reference to Exhibit 99.d.2 to Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2 (File No. 333-63700), filed August 23, 2001.
  4.2    Form of Certificate for 6.75% Series 2021 Term Preferred Stock, incorporated by reference to Exhibit 4.3 to Form 8-A (File No. 001-35332), filed May 15, 2014.    

 

112


Table of Contents
10.1    Stock Transfer Agency Agreement between the Registrant and The Bank of New York, incorporated by reference to Exhibit 99.k.1 to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001.
10.2    Custody Agreement between the Registrant and The Bank of New York, dated as of May 5, 2006, incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q (File No. 814-00237), filed August 1, 2006.
10.3    Amended and Restated Investment Advisory and Management Agreement between the Registrant and Gladstone Management Corporation, dated as of October 1, 2006, incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K (File No. 814-00237), filed October 5, 2006.
10.4    Amendment No. 1 to Amended and Restarted Investment Advisory and Management Agreement between the Registrant and Gladstone Management Corporation, dated as of October 13, 2015 incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 814-00237), filed October 14, 2015.
10.5    Administration Agreement between the Registrant and Gladstone Administration, LLC, dated as of October 1, 2006, incorporated by reference to Exhibit 99.2 to the Current Report on Form 8-K (File No. 814-00237), filed October 5, 2006.
10.6    Fifth Amended and Restated Credit Agreement, dated as of May 1, 2015, by and among Gladstone Business Loan, LLC, as Borrower, Gladstone Management Corporation, as Servicer, the Lenders and Managing Agents named therein, and Keybank National Association, as Administrative Agent, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 814-00237), filed May 5, 2015.
10.7    Amendment No. 1 to Fifth Amended and Restated Credit Agreement, dated as of October 9, 2015, by and among Gladstone Business Loan, LLC, as Borrower, Gladstone Management Corporation, as Servicer, Keybank National Association, Alostar Bank of Commerce, ING Capital LLC, Newbridge Bank, Santander Bank, N.A. and Talmer Bank and Trust, collectively as Lenders, incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q (File No. 814-00237), filed February 8, 2016.
10.8    Amendment No. 2 to Fifth Amended and Restated Credit Agreement, dated as of August 18, 2016, by and among Gladstone Business Loan, LLC, as Borrower, Gladstone Management Corporation, as Servicer, Keybank National Association, Alostar Bank of Commerce, ING Capital LLC, Newbridge Bank, Santander Bank, N.A. and Talmer Bank and Trust, collectively as Lenders, incorporated by reference to Exhibit 99.2.K.8 to Post-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-208637), filed October 28, 2016.
10.9    Joinder Agreement, dated as of June 19, 2015, by and among Gladstone Business Loan, LLC, Gladstone Management Corporation, Keybank National Association and Santander Bank, N.A., incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 814-00237), filed June 23, 2015.
10.10    Assignment, Acceptance and Joinder, dated as of June 19, 2015, by and between Keybank National Association and Alostar Bank of Commerce, incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K (File No. 814-00237), filed June 23, 2015.
10.11    Assignment and Acceptance, dated as of June 19, 2015, by and between Keybank National Association and Newbridge Bank, incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K (File No. 814-00237), filed June 23, 2015.
10.12    Custodial Agreement, incorporated by reference to Exhibit 2.j.2 to Post-Effective Amendment No. 1 to Form N-2 (File No. 333-185191), filed December 23, 2013.
10.13    Amendment No. 1 to Custodial Agreement, incorporated by reference to Exhibit 2.j.3 to Post-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-185191), filed December 23, 2013.
10.14    Amendment No. 2 to Custodial Agreement, incorporated by reference to Exhibit 2.j.4 to Post-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-185191), filed December 23, 2013.
11    Computation of Per Share Earnings (included in the notes to the audited financial statements contained in this report).
12    Statements Re: Computation of Ratios (filed herewith).
14    Code of Ethics and Business Conduct, updated January 28, 2013, incorporated by reference to Exhibit 14 to the Annual Report on Form 10-K (File No. 814-00237), filed November 20, 2013.
21    Subsidiaries of the Registrant (filed herewith).
31.1    Certification of Chief Executive Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002 (filed herewith).
31.2    Certification of Chief Financial Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002 (filed herewith).
32.1    Certification of Chief Executive Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002 (furnished herewith).
32.2    Certification of Chief Financial Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002 (furnished herewith).

 

113


Table of Contents
99.1    Financial Statements of Defiance Integrated Technologies, Inc. as of and for the years ended December 31, 2015, 2014 and 2013(audited) (filed herewith).
99.2    Financial Statements of Sunshine Media Group, Inc. and Subsidiaries as of and for the year ended December 31, 2015 (audited) (filed herewith).
99.3    Financial Statements of Sunshine Media Group, Inc. and Subsidiaries as of and for the years ended December 31, 2014 and 2013 (audited) (filed herewith).
99.4    Financial Statements of RBC Acquisition Corp. and Subsidiary as of and for the years ended September 30, 2015 and 2014 (unaudited) (filed herewith).
99.5   

Financial Statements of RBC Acquisition Corp. and Subsidiary as of and for the year ended September 30, 2014 (audited) (filed herewith).

ITEM 16. FORM 10-K SUMMARY

None.

 

114


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    GLADSTONE CAPITAL CORPORATION
Date: November 21, 2016     By:  

/s/ NICOLE SCHALTENBRAND

      Nicole Schaltenbrand
      Chief Financial Officer and Treasurer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: November 21, 2016     By:  

/s/ DAVID GLADSTONE

      David Gladstone
      Chief Executive Officer and Chairman of the Board of Directors (principal executive officer)
Date: November 21, 2016     By:  

/s/ TERRY LEE BRUBAKER

      Terry Lee Brubaker
      Vice Chairman of the Board of Directors, Chief Operating Officer
Date: November 21, 2016     By:  

/s/ ROBERT L. MARCOTTE

      Robert L. Marcotte
      President
Date: November 21, 2016     By:  

/s/ NICOLE SCHALTENBRAND

      Nicole Schaltenbrand
      Chief Financial Officer and Treasurer (principal financial and accounting officer)
Date: November 21, 2016     By:  

/s/ ANTHONY W. PARKER

      Anthony W. Parker
      Director
Date: November 21, 2016     By:  

/s/ JOHN OUTLAND

      John Outland
      Director
Date: November 21, 2016     By:  

/s/ MICHELA A. ENGLISH

      Michela A. English
      Director
Date: November 21, 2016     By:  

/s/ PAUL ADELGREN

      Paul Adelgren
      Director
Date: November 21, 2016     By:  

/s/ WALTER H. WILKINSON, JR.

      Walter H. Wilkinson, Jr.
      Director
Date: November 21, 2016     By:  

/s/ CAREN D. MERRICK

      Caren D. Merrick
      Director

 

115


Table of Contents

SCHEDULE 12-14

GLADSTONE CAPITAL CORPORATION

INVESTMENTS IN AND ADVANCES TO AFFILIATES

(AMOUNTS IN THOUSANDS)

 

Name of Issuer(A)

 

Title of Issue

or Nature of Indebtedness(B)

  Amount of
Interest,
Dividends,
and Other
Income(C)
    Value as of
September 30,
2015
    Gross
Additions(D)
    Gross
Reductions(E)
    Value as of
September 30,
2016
 

CONTROL INVESTMENTS:

  

Defiance Integrated Technologies, Inc.

 

Secured Second Lien Debt

  $ 1,540      $ 6,384      $ —        $ (159   $ 6,225   
 

Common Stock

    —          6,586        580        (3,185     3,981   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      1,540        12,970        580        (3,344     10,206   

Lindmark Acquisition, LLC

 

Secured First Lien Debt(G)

    —          —          —          —          —     
 

Success Fee on Secured Second Lien Debt(G)

    125        20        —          (20     —     
 

Common Stock(G)

    —          —          —          —          —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      125        20        —          (20     —     

PIC 360, LLC

 

Secured Second Lien Debt(H)

    —          —          4,000        —          4,000   
 

Common Stock Warrants(H)

    —          —          1        —          1   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      —          —          4,001        —          4,001   

Sunshine Media Holdings

 

Secured First Lien Line of Credit

    109        1,396        —          (68     1,328   
 

Secured First Lien Debt

    407        2,379        —          (991     1,388   
 

Secured First Lien Debt(F)

    —          5,686        —          (2,369     3,317   
 

Secured First Lien Debt(F)

    —          —          —          —          —     
 

Preferred Stock

    —          —          —          —          —     
 

Common Stock

    —          —          —          —          —     
 

Common Stock Warrants

    —          —          —          —          —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      516        9,461        —          (3,428     6,033   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL CONTROL INVESTMENTS

  $ 2,181      $ 22,451      $ 4,581      $ (6,792   $ 20,240   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AFFILIATE INVESTMENTS:

  

Ashland Acquisition, LLC

 

Secured First Lien Line of Credit(G)

  $ 926      $ —        $ —        $ —        $ —     
 

Secured First Lien Debt(G)

    8        7,017        —          (7,017     —     
 

Preferred Equity Units(G)

    —          574        —          (574     —     
 

Common Equity Units(G)

    —          238        —          (238     —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      934        7,829        —          (7,829     —     

Edge Adhesives Holdings, Inc.

 

Secured First Lien Line of Credit(H)

    —          —          —          —          —     
 

Secured First Lien Debt

    788        6,123        —          (47     6,076   
 

Secured First Lien Debt

    224        1,582        —          (6     1,576   
 

Secured First Lien Debt(H)

    —          —          —          —          —     
 

Preferred Stock

    —          —          —          —          —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      1,012        7,705        —          (53     7,652   

FedCap Partners, LLC

 

Class A Membership Units

    —          1,647        —          (382     1,265   

Lignetics, Inc.

 

Secured Second Lien Debt

    732        5,940        —          (90     5,850   
 

Secured Second Lien Debt(I)

    976        7,920        —          (120     7,800   
 

Common Stock

    —          2,211        —          (1,040     1,171   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      1,708        16,071        —          (1,250     14,821   

LWO Acquisitions Company, LLC

 

Secured First Lien Line of Credit(I)

    176        1,049        1,421        (493     1,977   
 

Secured First Lien Debt(I)

    1,186        10,566        144        (2,132     8,578   
 

Common Stock(I)

    —          545        —          (545     —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      1,362        12,160        1,565        (3,170     10,555   

 

116


Table of Contents

Name of Issuer(A)

  

Title of Issue

or Nature of Indebtedness(B)

   Amount of
Interest,
Dividends,
and Other
Income(C)
     Value as of
September 30,
2015
     Gross
Additions(D)
     Gross
Reductions(E)
    Value as of
September 30,
2016
 

AFFILIATE INVESTMENTS (Continued):

  

RBC Acquisition Corp.

   Secured First Lien Line of Credit    $ 599       $ —         $ 7,219       $ —        $ 7,219   
   Secured First Lien Mortgage Note      927         4,000         629         —          4,629   
   Secured First Lien Debt      1,608         9,746         4,836         —          14,582   
   Secured Second Lien Debt      214         6,871         833           7,704   
   Preferred Stock      —           —           3,211         —          3,211   
   Common Stock      —           —           —           —          —     
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
        3,348         20,617         16,728           37,345   

Targus Cayman HoldCo Limited

   Secured First Lien Debt      204         —           2,279         —          2,279   
   Common Stock      —           —           1,556         —          1,556   
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
        204         —           3,835         —          3,835   
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

TOTAL AFFILIATE INVESTMENTS

   $ 8,568       $ 66,029       $ 22,128       $ (12,684   $ 75,473   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(A)  Certain of the listed securities are issued by affiliates(s) of the indicated portfolio company.
(B)  Common stock, warrants, options, membership units and, in some cases, preferred stock are generally non-income producing and restricted. The principal amount of debt and the number of shares of common and preferred stock and number of membership units are shown in our accompanying Consolidated Schedules of Investments as of September 30, 2016 and 2015.
(C) Represents the total amount of interest, dividends and other income credited to investment income for the portion of the fiscal year an investment was a control or affiliate investment, as appropriate.
(D) Gross additions include increases in investments resulting from new portfolio investments, paid-in-kind interest or dividends, the amortization of discounts and fees. Gross additions also include net increases in unrealized appreciation or decreases in unrealized depreciation.
(E) Gross reductions include decreases in investments resulting from principal collections related to investment repayments or sales, the amortization of premiums and acquisition costs. Gross reductions also include net increases in unrealized depreciation or decreases in unrealized appreciation.
(F) Debt security was on non-accrual status as of (or during the year ended) September 30, 2016, and, therefore, was considered non-income producing for a period of time during the fiscal year ended September 30, 2016.
(G) We exited this investment during the year ended September 30, 2016.
(H)  New investment during the year ended September 30, 2016.
** Information related to the amount of equity in the net profit and loss for the year for the investments listed has not been included in this schedule. This information is not considered to be meaningful due to the complex capital structures of the portfolio companies, with different classes of equity securities outstanding with different preferences in liquidation. These investments are not consolidated, nor are they accounted for under the equity method of accounting.

 

117

EX-12 2 d263060dex12.htm EX-12 EX-12

Exhibit 12

STATEMENTS RE: COMPUTATION OF RATIOS

(Dollars in Thousands, Except Ratios)

 

     For the Years Ended
September 30,
 
     2016     2015     2014     2013     2012  

Net investment income

   $ 19,487      $ 17,700      $ 18,368      $ 18,386      $ 19,044   

Add: fixed charges and mandatorily redeemable preferred distributions

     8,092        9,050        7,213        7,137        8,108   

Less: mandatorily redeemable preferred distributions

     (4,118     (4,116     (3,338     (2,744     (2,491
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 23,461      $ 22,634      $ 22,243      $ 22,779      $ 24,661   

Fixed charges and mandatorily redeemable preferred distributions:

          

Interest expense

     2,899        3,828        2,628        3,182        4,374   

Amortization of deferred financing fees

     1,075        1,106        1,247        1,211        1,243   

Mandatorily redeemable preferred distributions

     4,118        4,116        3,338        2,744        2,491   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges and mandatorily redeemable preferred distributions

   $ 8,092      $ 9,050      $ 7,213      $ 7,137      $ 8,108   

Ratio of net earnings to combined fixed charges and mandatorily redeemable preferred distributions

     2.9        2.5        3.1        3.2        3.0   

The calculation of the ratio of net earnings to combined fixed charges and mandatorily redeemable preferred distributions is above. “Net earnings” consist of net investment income before fixed charges. “Fixed charges” consist of interest expense and amortization of deferred financing fees.

EX-21 3 d263060dex21.htm EX-21 EX-21

Exhibit 21

SUBSIDIARIES OF THE REGISTRANT

Gladstone Business Loan, LLC (organized in Delaware)

Sunshine Media Group, Inc. (incorporated in Delaware)

Defiance Integrated Technologies, Inc. (incorporated in Delaware)

EX-31.1 4 d263060dex311.htm EX-31.1 EX-31.1

Exhibit 31.1

CERTIFICATION

Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002

I, David Gladstone, certify that:

1. I have reviewed this annual report on Form 10-K of Gladstone Capital Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 21, 2016

 

/s/ DAVID GLADSTONE

David Gladstone

Chief Executive Officer

EX-31.2 5 d263060dex312.htm EX-31.2 EX-31.2

Exhibit 31.2

CERTIFICATION

Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002

I, Nicole Schaltenbrand, certify that:

1. I have reviewed this annual report on Form 10-K of Gladstone Capital Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 21, 2016

 

/s/ NICOLE SCHALTENBRAND

Nicole Schaltenbrand

Chief Financial Officer

EX-32.1 6 d263060dex321.htm EX-32.1 EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, the Chief Executive Officer and Chairman of the Board of Gladstone Capital Corporation (the “Company”), hereby certifies on the date hereof, pursuant to 18 U.S.C. §1350(a), as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, that the Annual Report on Form 10-K for the fiscal year ended September 30, 2016 (the “Form 10-K”), filed concurrently herewith by the Company, fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: November 21, 2016

 

/s/ DAVID GLADSTONE

David Gladstone

Chief Executive Officer

EX-32.2 7 d263060dex322.htm EX-32.2 EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, the Chief Financial Officer of Gladstone Capital Corporation (the “Company”), hereby certifies on the date hereof, pursuant to 18 U.S.C. §1350(a), as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, that the Annual Report on Form 10-K for the fiscal year ended September 30, 2016 (the “Form 10-K”), filed concurrently herewith by the Company, fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: November 21, 2016

 

/s/ NICOLE SCHALTENBRAND

Nicole Schaltenbrand

Chief Financial Officer

EX-99.1 8 d263060dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

DEFIANCE INTEGRATED TECHNOLOGIES, INC

CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015, 2014 and 2013


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

Napoleon, Ohio

CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015, 2014 and 2013

CONTENTS

 

INDEPENDENT AUDITOR’S REPORT

     1   

CONSOLIDATED FINANCIAL STATEMENTS

  

CONSOLIDATED BALANCE SHEETS

     3   

CONSOLIDATED STATEMENTS OF OPERATIONS

     4   

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

     5   

CONSOLIDATED STATEMENTS OF CASH FLOWS

     6   

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     7   

 


LOGO

INDEPENDENT AUDITOR’S REPORT

To the Shareholders

Defiance Integrated Technologies, Inc.

Napoleon, Ohio

Report on the Financial Statements

We have audited the accompanying consolidated financial statements of Defiance Integrated Technologies, Inc., which comprise the consolidated balance sheets as of December 31, 2015, 2014 and 2013, and the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2015, and the related notes to the financial statements.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

 

1.


Opinion

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Defiance Integrated Technologies, Inc. as of December 31, 2015, 2014 and 2013, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2015 in accordance with accounting principles generally accepted in the United States of America.

 

LOGO

Crowe Horwath LLP

Fort Wayne, Indiana

March 14, 2016

 

 

2.


 

 

CONSOLIDATED FINANCIAL STATEMENTS

 

 


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

CONSOLIDATED BALANCE SHEETS

December 31, 2015, 2014 and 2013

 

 

 

     2015      2014      2013  
            As revised      As revised  
            (Note 2)      (Note 2)  

ASSETS

        

Current assets

        

Cash in bank

   $ 5,253       $ 1,659,805       $ 487,392   

Accounts receivable, trade net of allowance for doubtful accounts: 2015 - $26,700; 2014 - $12,000; 2013 - $24,000

     3,094,626         3,628,147         2,900,899   

Accounts receivable, other

     70,804         293,827         207,785   

Income tax receivable

     942,237         —           —     

Inventories

     2,083,612         2,799,282         2,162,382   

Prepaid expenses

     394,470         302,069         56,601   
  

 

 

    

 

 

    

 

 

 

Total current assets

     6,591,002         8,683,130         5,815,059   

Property, plant and equipment

        

Land

     300,250         300,250         300,250   

Leasehold improvements

     566,010         305,482         240,532   

Machinery and equipment

     7,462,956         6,428,385         5,603,987   

Office equipment

     137,284         148,809         139,258   

Construction in process

     222,688         232,096         61,991   
  

 

 

    

 

 

    

 

 

 
     8,689,188         7,415,022         6,346,018   

Less accumulated depreciation

     3,344,663         2,616,385         1,969,349   
  

 

 

    

 

 

    

 

 

 
     5,344,525         4,798,637         4,376,669   

Goodwill

     2,159,134         2,159,134         2,159,134   

Unpatented technology

     5,120,000         5,120,000         5,120,000   

Customer relationships, net

     194,780         216,224         237,667   

Non-compete agreement, net

     20,000         27,500         37,500   

Debt issuance costs, net

     43,139         —           —     
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 19,472,580       $ 21,004,625       $ 17,746,029   
  

 

 

    

 

 

    

 

 

 

 

 

(Continued)


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

CONSOLIDATED BALANCE SHEETS

December 31, 2015, 2014 and 2013

 

 

 

     2015      2014      2013  
            As revised      As revised  
            (Note 2)      (Note 2)  

LIABILITIES

        

Current liabilities

        

Bank overdraft

   $ 5,633       $ 143,713       $ 14,717   

Accounts payable

     1,027,497         2,109,786         1,071,610   

Accrued expenses

     791,365         601,513         971,493   

Current maturities of long-term debt

     508,959         633,333         520,000   
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     2,333,454         3,488,345         2,577,820   

Revolving credit facility

     942,436         —           —     

Fair value of derivative liability

     833,168         1,534,717         1,391,748   

Long-term debt, less current maturities

     6,888,917         6,898,777         6,914,623   

Deferred tax liability

     2,092,000         1,956,855         1,485,126   
  

 

 

    

 

 

    

 

 

 

Total liabilities

     13,089,975         13,878,694         12,369,317   

SHAREHOLDERS’ EQUITY

        

Preferred stock (4,750 shares authorized, issued and outstanding with $.01 par value, $366,478, $345,290 and $325,326 liquidation preference at December 31, 2015, 2014 and 2013, respectively)

     48         48         48   

Common stock (50,000 shares authorized with $.01 par value, issued and outstanding 20,316 shares at December 31, 2015, 2014 and 2013)

     203         203         203   

Additional paid in capital

     686,090         665,508         647,508   

Retained earnings

     5,696,264         6,460,172         4,728,953   
  

 

 

    

 

 

    

 

 

 

Total shareholders’ equity

     6,382,605         7,125,931         5,376,712   
  

 

 

    

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 19,472,580       $ 21,004,625       $ 17,746,029   
  

 

 

    

 

 

    

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

3.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

For the years ended December 31, 2015, 2014 and 2013

 

 

 

     2015     2014      2013  
           As revised      As revised  
           (Note 2)      (Note 2)  

Net sales

   $ 26,661,374      $ 30,444,424       $ 24,075,377   

Cost of sales

     22,453,973        23,634,935         19,237,081   
  

 

 

   

 

 

    

 

 

 

Gross profit

     4,207,401        6,809,489         4,838,296   

Selling, general and administrative expenses

     2,372,937        2,759,288         2,414,993   

Relocation expenses

     2,263,749        —           —     

Share based compensation

     20,582        18,000         (35,276
  

 

 

   

 

 

    

 

 

 

Income (loss) before other expense

     (449,867     4,032,201         2,458,579   

Other (income) expenses

       

Change in fair value of derivative liability

     48,451        142,969         135,133   

Other (income) expense

     (30,725     521,743         204,462   

Interest expense

     778,800        756,857         813,801   
  

 

 

   

 

 

    

 

 

 

Total other expense

     796,526        1,421,569         1,153,396   
  

 

 

   

 

 

    

 

 

 

Income (loss) before (benefit from) provision for income taxes

     (1,246,393     2,610,632         1,305,183   

(Benefit from) Provision for income taxes

     (482,485     879,413         382,029   
  

 

 

   

 

 

    

 

 

 

Net income (loss)

   $ (763,908   $ 1,731,219       $ 923,154   
  

 

 

   

 

 

    

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

4.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the years ended December 31, 2015, 2014 and 2013

 

 

 

     Preferred Stock      Common Stock                     
     Number of             Number of             Additional Paid     Retained        
     Shares      Amount      Shares      Amount      in Capital     Earnings     Total  
                                       As revised     As revised  
                                       (Note 2)     (Note 2)  

Balance at January 1, 2013

     4,750       $ 48         20,316       $ 203       $ 682,784      $ 3,805,799      $ 4,488,834   

Stock option compensation

     —           —           —           —           (35,276     —          (35,276

Net income for the year ended December 31, 2013 (as revised - Note 2)

     —           —           —           —           —          923,154        923,154   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31, 2013

     4,750       $ 48         20,316       $ 203       $ 647,508      $ 4,728,953      $ 5,376,712   

Stock option compensation

     —           —           —           —           18,000        —          18,000   

Net income for the year ended December 31, 2014 (as revised - Note 2)

     —           —           —           —           —          1,731,219        1,731,219   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31, 2014

     4,750       $ 48         20,316       $ 203       $ 665,508      $ 6,460,172      $ 7,125,931   

Stock option compensation

     —           —           —           —           20,582        —          20,582   

Net loss for the year ended December 31, 2015

     —           —           —           —           —          (763,908     (763,908
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

     4,750       $ 48         20,316       $ 203       $ 686,090      $ 5,696,264      $ 6,382,605   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

5.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the years ended December 31, 2015, 2014 and 2013

 

 

     2015     2014     2013  
           As revised     As revised  
           (Note 2)     (Note 2)  

Cash flows from operating activities

      

Net income (loss)

   $ (763,908   $ 1,731,219      $ 923,154   

Adjustments to reconcile net income (loss) to net cash provided by operating activities

      

Depreciation and amortization

     862,683        703,883        625,750   

Loss on asset disposal

     36,798        10,065        15,514   

Share based compensation

     20,582        18,000        (35,276

Change in fair value of derivative liability

     48,451        142,969        135,133   

Deferred taxes

     135,145        471,729        25,176   

Changes in current assets and liabilities

      

Inventories

     715,670        (636,900     126,898   

Accounts receivable

     756,544        (813,290     195,517   

Income tax receivable

     (942,237     —          —     

Prepaid expenses

     (92,401     (245,468     50,794   

Accounts payable and accrued expenses

     (892,437     668,196        688,759   
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used for) operating activities

     (115,110     2,050,403        2,751,419   
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

      

Capital expenditures

     (1,218,464     (484,591     (339,693

Proceeds from asset disposal

     500        6,137        10,419   
  

 

 

   

 

 

   

 

 

 

Net cash used for investing activities

     (1,217,964     (478,454     (329,274

Cash flows from financing activities

      

Checks written in excess of bank balance

     (138,080     128,996        (220,630

Debt issuance costs

     (50,097     —          —     

Payments on revolving credit facility

     (11,294,623     (603,805     (6,915,173

Borrowings on revolving credit facility

     12,237,059        603,805        5,727,999   

Payments on long-term debt

     (1,110,737     (208,532     (217,266

Borrowings on long-term debt

     865,000        —          —     

Payments on derivative liability

     (750,000     —          —     

Payments on subordinated debt

     (80,000     (320,000     (320,000
  

 

 

   

 

 

   

 

 

 

Net cash used for financing activities

     (321,478     (399,536     (1,945,070
  

 

 

   

 

 

   

 

 

 

Net change in cash

     (1,654,552     1,172,413        477,075   

Cash, beginning of period

     1,659,805        487,392        10,317   
  

 

 

   

 

 

   

 

 

 

Cash, end of period

   $ 5,253      $ 1,659,805      $ 487,392   
  

 

 

   

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

      

Cash paid for interest

   $ 766,932      $ 758,194      $ 818,113   

Cash (received) paid for income taxes

   $ (13,984   $ 1,049,308      $ 36,966   

Supplementation disclosure of noncash investing and financing activity

      

Capital expenditures paid by borrowings on long-term debt

   $ 191,503      $ 626,019      $ —     

 

 

 

See accompanying notes to the consolidated financial statements.

6.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015, 2014 and 2013

 

 

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation: The consolidated financial statements include the accounts of Defiance Integrated Technologies, Inc. (the “Company”) and its wholly-owned subsidiaries Defiance Stamping Company and Pro Shear Corporation. All intercompany accounts and transactions have been eliminated.

General: The Defiance Stamping Company manufactures stamped metal products at its Napoleon, Ohio facility primarily for customers in the heavy truck and automotive industry. Pro Shear Corporation manufactures and assembles components used in cars and trucks at its Fort Wayne, Indiana facility.

Revenue Recognition: Revenue is recognized upon shipment of product. Surcharges assessed on raw material price increases or decreases are recorded when earned.

Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates are considered to be share based compensation, reserves related to uncollectible accounts receivable, inventory, a derivative liability and carrying values of goodwill and other intangible assets.

Accounts Receivable, trade: The Company sells to customers using credit terms customary in its industry. Interest is not normally charged on outstanding receivables. Based principally on historical losses, aging from invoice dates, and prevailing economic conditions, the Company reduces recorded receivables to their estimated net realizable value by a valuation allowance.

Inventories: Inventories are stated at the lower of cost, first-in, first-out (FIFO) method or market.

Property, Plant and Equipment: Depreciation is provided using the straight-line method over the estimated useful lives of the respective acquired assets. Leasehold improvements are amortized over the lesser of the improvement’s estimated economic useful life or the remaining term of the lease to which the improvement is subject. Costs and related accumulated depreciation are removed from the accounts for assets retired from service and a gain or loss on disposition is recorded in income when realized. Depreciation expense for 2015, 2014 and 2013 was $826,781, $672,440 and $601,806, respectively.

The Company annually, or as required, evaluates the recoverability of its long-lived assets, primarily property, plant and equipment. The Company evaluates recoverability when events and circumstances indicate that the net carrying value of its long-lived assets may not be recoverable. There were no such impairments in 2015, 2014 and 2013.

Goodwill: Goodwill is recorded at cost and is assessed at least annually for impairment with any such impairment recognized in the current results of operations. The Company reviewed the carrying value of goodwill during fiscal 2015, 2014 and 2013 and determined no impairment exists.

Other Intangible Assets: The Company assessed the value of intangible assets at the time the Company was organized. Intangible assets having a finite life are amortized by the straight-line method over the estimated benefit period (customer relationships – 180 months). The Company reviewed the carrying value of non-amortizable intangible assets during fiscal 2015, 2014 and 2013 and determined no impairment exists.

 

 

(Continued)

7.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015, 2014 and 2013

 

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Debt Issue Costs: Fees paid to creditors and third-party costs directly associated with debt agreements are capitalized as debt issue costs and amortized over the term of the related debt using the straight-line method for revolving credit and term debt through interest expense on the statement of income and is reported as an operating cash flow through amortization on the statement of cash flows. Amortization under the straight line method approximates amortization using the effective interest method for term debt.

Fair Value of Financial Instruments: Cash, accounts receivable, accounts payable, and short-term accrued expenses are reflected in the financial statements at historical value, which approximates fair value, because of the short-term duration of these instruments. The carrying value of long-term debt approximates fair value due to interest rates which are currently available to the Company for debt with similar terms and maturities.

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of items:

Derivative: The Company’s derivative is related to a contingent interest feature on their subordinated debt (Note 2) is reported at fair value. The Company obtains fair value by obtaining the balance that is due to the holder of the instrument which is based on an initial amount owed with compounding interest on a monthly basis. The Company then prepares assumptions for an appropriate interest rate and an expected probability of a change in control to estimate the fair value of the instrument. The Company determined the fair value of the derivative to be recorded as a liability was $833,168, $1,534,717 and $1,391,748 at December 31, 2015, 2014 and 2013, respectively. The Company considers these to be Level 2 inputs.

Income Tax and Uncertain Tax Positions: The Company operates as a C Corporation for income tax purposes. Accordingly, deferred income tax assets and liabilities are computed based upon differences between the financial statements and tax basis of assets and liabilities that result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.

 

 

(Continued)

8.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015, 2014 and 2013

 

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

The Company follows guidance issued by the Financial Accounting Standards Board (FASB) with respect to accounting for uncertainty in income taxes. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Management is not aware of any uncertain tax positions.

The Company is subject to U.S. federal income tax, as well as various state income taxes. The Company is no longer subject to examination by taxing authorities for years before 2012. The Company does not expect the total amount of unrecognized tax benefits to significantly change in the next 12 months. The Company recognizes interest and/or penalties related to income tax matters in income tax expense. The Company did not have any amounts accrued for interest and penalties at December 31, 2015, 2014 and 2013.

Capital Structure: The Company’s equity structure consists of 50,000 duly authorized shares of common stock, $.01 par value per share, with 20,316 issued and outstanding and 4,750 duly authorized and issued shares of Preferred A Stock, $.01 par value per share at December 31, 2015, 2014 and 2013, respectively. The Preferred A Stock is convertible into common stock based on certain conditional provisions set forth in the amended articles of incorporation of the Company.

The holders of shares of Preferred A Stock shall be entitled to be paid in preference to the holders of any and all other classes of capital stock of the Company, out of funds legally available therefore, when and as declared by the board of directors. Dividends are cumulative at a rate of 6% per annum, compounded quarterly. The liquidation preference at December 31, 2015, 2014 and 2013 was $366,478, $345,290 and $325,326, respectively (includes $116,478, $95,290 and 75,326, respectively, of dividends in arrears).

In the event of any liquidation or dissolution of the Company, the holders of Preferred A Stock will receive amounts in accordance with the provisions set forth in the amended articles of incorporation of the Company, before any distributions are made to holders of any other then-outstanding series of common stock. Any remaining net assets will be distributed to holders of common stock.

Stock Based Compensation: The Company recognizes compensation expense in the consolidated financial statements for awards of equity instruments to employees based on the grant-date fair value of those awards, estimated in accordance with provisions of Accounting Standards Codification (ASC) 718. In 2013, an employee did not exercise their awarded stock options in accordance with the agreement following termination of employment. This resulted in a reversal of the unvested portion of compensation expense. Stock based compensation expense (income) for 2015, 2014 and 2013 approximated $20,582, $18,000 and ($35,276), respectively, and is recorded in share based compensation on the consolidated income statement and recorded as additional paid-in capital on the consolidated balance sheets.

Relocation Costs: The Company relocated its Defiance Stamping facility from Defiance, Ohio to Napoleon, Ohio during 2015. Relocation costs, which consist of moving costs, remaining lease payments, and other costs associated with replaced facilities and other related expenses, are expensed as incurred.

Reclassification: Certain prior year amounts have been reclassified for consistency with the current period presentation in the Balance Sheet. These reclassifications had no effect on the reported net income or shareholders’ equity for any period presented.

 

 

(Continued)

9.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015, 2014 and 2013

 

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Subsequent Events: Management has performed an analysis of the activities and transactions subsequent to December 31, 2015 to determine the need for any adjustments to and/or disclosures within the audited financial statements for the year ended December 31, 2015. Management has performed their analysis through March 14, 2016, the date the financial statements were available to be issued.

NOTE 2 – REVISION OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

During the year ended December 31, 2015, the Company identified that it was not appropriately recording a derivative liability for a contingent interest feature in its note payable to the Company’s majority equity holder. The feature requires the Company to pay contingent interest to the lender at the time of a change in control as defined in the debt agreement. The feature accrues at a rate of 3% of the outstanding debt balance subject to a floor of 50% of the initial principal borrowings of $6,325,000. The fee begins accruing at the inception date of the underlying debt agreement until the time at which a change in control is triggered. The contingent interest still accrues in the event the underlying debt agreement is extinguished. Based on the Company’s evaluation of ASC 815, Derivatives and Hedging, the Company determined that this feature was embedded and therefore evaluated it under ASC 815 and determined it is not clearly and closely related to the host instrument, the instrument is not accounted for at fair value through earnings, a separate instrument with the same features would meet the definition of a derivative if it was freestanding, and it does not qualify for an exception from derivative accounting. Therefore, it was determined the feature would be bifurcated and accounted for separately as a derivative. The fair value of the contingent interest feature is to be remeasured at each balance sheet date. The Company determined that the adjustments to record the derivative liability were not made beginning at the Company’s opening balance sheet date of July 31, 2009. The Company determined the fair value of the derivative to be recorded as a liability was $833,168, $1,534,717 and $1,391,748 at December 31, 2015, 2014 and 2013, respectively. The Company determined that the fair value of the derivative at the opening balance sheet date of July 31, 2009 should have been recorded as an assumed liability in the amount of $675,535 with a corresponding increase to goodwill.

From time to time, the Company is able to make prepayments of the contingent interest. The Company made prepayments in the total amount of $750,000 during 2015. No such prepayments occurred in 2014 or 2013. The Company previously recorded an unamortized prepayment of contingent interest in the amount of $333,333 as an acquired asset on its opening balance sheet as of July 31, 2009 which the Company then subsequently amortized into net income during 2009, 2010 and 2011. As a result of the Company’s identification of not appropriately recording the contingent interest feature as a derivative liability, the Company also determined the prepayment that was recorded as an acquired asset should have been a reduction in the fair value of the derivative liability at the time of the prepayment and therefore not capitalized and amortized.

The Company is therefore revising the previously reported financial information for the twelve months ended December 31, 2014 and 2013. The Company considers these adjustments to be immaterial to prior periods.

 

 

(Continued)

10.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015, 2014 and 2013

 

 

 

NOTE 2 – REVISION OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Continued)

 

The adjustments recorded as of and for the years ended December 31, 2014 and 2013 are as follows:

 

     December 31, 2014      December 31, 2013  

Consolidated Balance Sheets:

     

Goodwill as previously reported

   $ 1,150,266       $ 1,150,266   

Adjustment for derivative liability and prepayment of contingent interest

     1,008,868         1,008,868   
  

 

 

    

 

 

 

Goodwill as adjusted

   $ 2,159,134       $ 2,159,134   
  

 

 

    

 

 

 

Derivative liability as previously reported

   $ —         $ —     

Adjustment for derivative liability

     1,534,717         1,391,748   
  

 

 

    

 

 

 

Derivative liability as adjusted

   $ 1,534,717       $ 1,391,748   
  

 

 

    

 

 

 

Deferred tax liability as previously reported

   $ 2,283,000       $ 1,757,000   

Adjusted to deferred tax liability

     (326,145      (271,874
  

 

 

    

 

 

 

Deferred tax liability as adjusted

   $ 1,956,855       $ 1,485,126   
  

 

 

    

 

 

 

Retained earnings as previously reported

   $ 6,659,876       $ 4,839,959   

Net income impact of adjustments for derivative liability remeasurement, amortization of prepayment of contingent interest and income taxes

     (199,704      (111,006
  

 

 

    

 

 

 

Retained earnings as adjusted

   $ 6,460,172       $ 4,728,953   
  

 

 

    

 

 

 
     For the year ended      For the year ended  
     December 31, 2014      December 31, 2013  

Consolidated Statements of Income:

     

Net income as previously reported

   $ 1,819,917       $ 1,006,991   

Adjustment for change in the fair value of the derivative liability

     (142,969      (135,133

Adjustment for income tax expense

     54,271         51,296   
  

 

 

    

 

 

 

Net income as adjusted

   $ 1,731,219       $ 923,154   
  

 

 

    

 

 

 

NOTE 3 – INVENTORIES

Inventories consisted of the following at December 31, 2015, 2014 and 2013:

 

     2015      2014      2013  

Raw materials

   $ 735,003       $ 1,079,423       $ 916,152   

Work in process

     916,487         1,029,294         705,819   

Finished goods

     432,122         690,565         540,411   
  

 

 

    

 

 

    

 

 

 
   $ 2,083,612       $ 2,799,282       $ 2,162,382   
  

 

 

    

 

 

    

 

 

 

 

 

(Continued)

11.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015, 2014 and 2013

 

 

 

NOTE 4 – GOODWILL AND INTANGIBLE ASSETS

 

     2015     2014     2013  
     Gross Carrying      Accumulated     Gross Carrying      Accumulated     Gross Carrying      Accumulated  
     Amount      Amortization     Amount      Amortization     Amount      Amortization  

Un-amortized intangibles

               

Unpatented technology

   $ 5,120,000         N/A      $ 5,120,000         N/A        5,120,000         N/A   

Amortized intangibles

               

Non-compete agreement

     40,000         (20,000     40,000         (12,500     40,000         (2,500

Customer relationships

     321,656         (126,876     321,656         (105,432     321,656         (83,989
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 5,481,656       $ (146,876   $ 5,481,656       $ (117,932   $ 5,481,656       $ (86,489
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Debt issuance costs

   $ 50,097       $ (6,958   $ —         $ —        $ —         $ —     

Goodwill

   $ 2,159,134         N/A      $ 2,159,134         N/A      $ 2,159,134         N/A   

Other intangible assets include the unpatented technology production process of heavy duty truck axle nuts and washers, customer relationships, and a non-compete agreement. The unpatented technology production process has an indefinite life and is evaluated each year for impairment.

The customer relationship intangible asset was acquired in 2010 as part of the purchase of Specialty Engine of America, Inc. The remaining useful life is approximately nine years. Estimated amortization expense for the customer relationships intangible will approximate $21,400 each of the next five years. The non-compete asset includes agreements with 2 key employees acquired as part of the purchase of JBM Tool & Die. Each agreement is amortized using the straight-line method over the 2 year benefit period when triggered by the respective employees no longer being employed by the Company. One of the employees departed the company in 2013, therefore amortization expense for the non-compete agreement was $7,500 in 2015, $10,000 in 2014 and $2,500 in 2013.

Debt issuance costs are amortized over the remaining life of the related revolving line of credit and long-term debt. The remaining useful is approximately 31 months. Estimated amortization expense for debt issuance costs will approximate $16,700 in 2016 and 2017 and $9,700 in 2018.

NOTE 5 – BANK LINE OF CREDIT

The credit agreement had a financing agreement that provided for a revolving line of credit of up to $3,000,000 and term notes (Note 6). The revolving line of credit was subject to a borrowing base calculation and bears interest at the 30 day LIBOR rate plus 2.50% (effective rate of 2.66% at both December 31, 2014 and 2013, respectively) and was due in June 2015. The Company had no outstanding borrowings on the line of credit at December 31, 2014 and 2013, respectively.

The Company replaced the existing credit agreement with a new credit agreement with a different commercial lender in August 2015. The new facility included a revolving line of credit with a borrowing capacity of $4,000,000 and long-term debt (See Note 6). The line of credit is due in August 2018. The new revolving credit agreement bears interest at either the one month LIBOR plus 3.00% or prime (effective rate of 3.50% at December 31, 2015). The agreement is collateralized by all the assets of the Company. The Company had outstanding borrowings of $942,436 and borrowing availability of $2,025,960 at December 31, 2015. In accordance with the terms of the credit agreement, the Company must comply with certain financial covenants. The Company was in compliance with its covenants at December 31, 2015, 2014 and 2013.

 

 

(Continued)

12.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015, 2014 and 2013

 

 

 

NOTE 6—LONG-TERM DEBT

Long-term debt at December 31, 2015, 2014 and 2013 consists of the following:

 

     2015      2014      2013  

Note payable to the Company’s majority equity holder, due in quarterly principal installments of $80,000 commencing on October 1, 2010. Interest is computed at the higher of one-month LIBOR plus 8% or at 11% (11% efffective rate at December 31, 2015, 2014 and 2013). All remaining outstanding principal under this note is due on February 19, 2019. The total note is in the amount of $8,500,000. The Company may borrow up to the full amount of the note at the sole discretion of the lender. The note payable is secured by all assets of the Company. The lender is sub-ordinated to the collateral position of the bank with the term loan below and Revolving Credit Facility.

   $ 6,384,623       $ 6,464,623       $ 6,784,623   

Note payable, due in monthly principal installments of $16,667 commencing on April 15, 2012. Interest was computed at 30 day LIBOR rate plus 2.50% for an effective rate of 2.66% at December 31, 2014 and 2013, respectively. The total note was in the amount of $1,000,000. The note payable was secured by all assets of the Company. This loan was paid off in August 2015 in conjuction with the refinancing.

     —           450,000         650,000   

Note payable, due in monthly installments of $2,071 commencing on August 1, 2014. Interest was computed at a rate of 3.89%. The total note was in the amount of $112,500. The note was secured by all assets of the Company. This loan was paid off in August 2015 in conjuction with the refinancing.

     —           103,968         —     

Note payable, due in monthly installments of $7,544 commencing on January 1, 2015. Interest was computed at a rate of 3.75%. The total note was in the amount of $409,570. The note was secured by all assets of the Company. This loan was paid off in August 2015 in conjuction with the refiancing.

     —           409,570         —     

Note payable, due in monthly installments of $1,914 commencing on March 1, 2015. Interest was computed at a rate of Prime minus 0.25% for an effective rate of 4.12% at December 31, 2014. The total note was in the amount of $103,949. The note payable was secured by all assets of the Company. This loan was paid off in August 2015 in conjuction with the refinancing.

     —           103,949         —     

Note payable, due in monthly principal installments of $14,417 commencing on October 1, 2015. Interest is computed at 30 day LIBOR rate plus 3.00% for an effective rate of 3.50% at December 31, 2015. All remaining principal under this note is due August 19, 2018. The total note is in the amount of $865,000. The note payable is secured by all assets of the Company

     821,750         —           —     

 

 

(Continued)

13.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015, 2014 and 2013

 

 

 

NOTE 6 - LONG-TERM DEBT (Continued)

 

Note payable, due in monthly principal installments of $3,192 commencing on September 1, 2016. Interest is computed at 30 day LIBOR rate plus 3.00% for an effective rate of 3.50% at December 31, 2015. All remaining principal under this note is due August 19, 2018. The Company may borrow up to $1,500,000, how ever, the total amount drawn as of December 31, 2015 is $191,503.

     191,503         —           —     
  

 

 

    

 

 

    

 

 

 
     7,397,876         7,532,110         7,434,623   

Less, current maturities

     (508,959      (633,333      (520,000
  

 

 

    

 

 

    

 

 

 
   $ 6,888,917       $ 6,898,777       $ 6,914,623   
  

 

 

    

 

 

    

 

 

 

The aggregate maturities of long-term debt as of December 31, 2015 are:

 

2016

   $ 508,959   

2017

     531,301   

2018

     932,993   

2019

     5,424,623   
  

 

 

 
   $ 7,397,876   
  

 

 

 

NOTE 7 - EMPLOYEE BENEFIT PLANS

The Company maintains 401(k) plans covering all full-time employees. The Company matches employee’s contributions up to the first 4% contributed by the employee. The Company may also make a discretionary bonus contribution to the plan. During 2015, 2014 and 2013, the Company did not make a bonus contribution.

For the years ended December 31, 2015, 2014 and 2013, total contribution for the plans approximated $141,600, $139,500 and $141,600.

NOTE 8 – SIGNIFICANT CUSTOMERS

For the years ended December 31, 2015, 2014 and 2013 three, three and two customers exceeded 10% of sales and accounts receivable, respectively.

 

     2015      % of total     2014      % of total     2013      % of total  

Sales

   $ 11,515,279         43.19   $ 10,902,582         35.81   $ 7,623,039         31.66

Accounts receivable

   $ 1,664,284         53.78   $ 1,613,173         44.46   $ 1,095,524         37.76

 

 

(Continued)

14.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015, 2014 and 2013

 

 

 

NOTE 9—INCOME TAXES

Income tax provision (benefit) consists of the following:

 

     2015      2014      2013  

Federal

        

Current

   $ (557,843    $ 358,196       $ 338,853   

Deferred

     135,145         471,729         25,176   

State

        

Current

     (59,787      49,488         18,000   
  

 

 

    

 

 

    

 

 

 

Provision for (benefit from) income taxes

   $ (482,485    $ 879,413       $ 382,029   
  

 

 

    

 

 

    

 

 

 

The difference between the effective tax rate and the federal statutory tax rate of 34% is primarily due to prior year true up of deferred tax liability and state and local income taxes.

 

     2015      2014      2013  

Non current deferred tax assets

   $ 833,808       $ 756,414       $ 613,269   

Non current deferred tax liabilities

     (2,925,808      (2,713,269      (2,098,395
  

 

 

    

 

 

    

 

 

 

Net deferred balance

   $ (2,092,000    $ (1,956,855    $ (1,485,126
  

 

 

    

 

 

    

 

 

 

The principal sources of deferred tax liabilities are attributable to differences between income tax and financial reporting methods used in recording depreciation, amortization, debt restructuring, and certain accrued liabilities. The deferred tax assets are primarily attributable to transaction costs being amortized for tax purposes, the derivative liability and various inventory and accounts receivable reserves.

NOTE 10—STOCK OPTIONS

In July 2009, the Company adopted the 2009 Stock Incentive Plan. The Plan permits the grant of 4,967 various stock awards to purchase shares of common stock of the Company to approved key employees.

During 2011, 892 stock options (“options”) were granted to a key employee. The options vested over 3 years in equal yearly installments on the anniversary date of the date of grant until the employee terminated employment on January 21, 2013. The employee did not exercise the options within 60 days of cessation of employment, therefore in accordance with the agreement the options expired in 2013.

During 2013, a total of 524 options were granted to two employees. The options become exercisable in equal yearly installments on the anniversary date of each of the three years following the date of grant. The options expire in ten years from the date of grant.

 

 

(Continued)

15.


DEFIANCE INTEGRATED TECHNOLOGIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2015, 2014 and 2013

 

 

 

NOTE 10—STOCK OPTIONS (Continued)

 

During 2015, the Company and the holders of these 524 options agreed to exchange the existing options to purchase shares of the Company’s common stock with 524 new options. The new options are for the same number of shares but at a lower exercise price. The termination date is ten years from the date of the modification. Due to the modification the Company had an additional stock option modification expense of $2,350. All additional expense is recorded as share based compensation.

During 2015, a total of 1,575 new options were granted to four employees or directors. The options become exercisable in equal yearly installments on the anniversary date of each of the three years following the date of grant. The options expire in ten years from the date of grant.

The fair value of each option award is estimated on the date of grant using a Black Scholes option valuation model that uses the assumptions noted in the table below. Expected volatilities are based on comparisons with similar companies. The expected term of the options are based on the exercisable period. The Company uses historical data to estimate employee termination within the valuation model. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The remaining weighted average life on the stock options approximates 9 years. The calculation fair value is then recorded net of expected forfeitures.

 

     2015     2014      2013  

Assumptions used for issuance of stock options:

       

Expected volatility

     35     n/a         39

Expected dividends

     0     n/a         0

Expected term

     10 years        n/a         10 years   

Risk-free rate

     2.55     n/a         2.74

A summary of option activity under the Plan as of December 31, 2015, 2014 and 2013:

 

     2015     2014      2013  
Options    Shares     Weighted-
Average
Exercise Price
    Shares      Weighted-
Average
Exercise Price
     Shares     Weighted-
Average
Exercise Price
 

Outstanding, beginning of year

     524      $ 195.78        524       $ 195.78         892        324.18   

Granted

     2,099        32.54        —           —           524        195.78   

Excerised

     —          —          —           —           —          —     

Cancelled

     (524     (195.78     —           —           (892     (324.18
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Outstanding, end of year

     2,099      $ 32.54        524       $ 195.78         524      $ 195.78   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

 

(Continued)

16.


NOTE 10—STOCK OPTIONS (Continued)

 

A summary of the status of the Company’s options as of December 31, 2015, 2014 and 2013, and changes during the years ended are presented below:

 

     2015     2014     2013  
Options    Shares     Weighted-
Average
Grant Date
Fair Value
    Shares     Weighted-
Average
Grant Date
Fair Value
    Shares     Weighted-
Average
Grant Date
Fair Value
 

Nonvested, beginning of year

     350      $ 104.06        524      $ 104.06        595        257.64   

Granted

     2,099        15.88        —          —          524        104.06   

Vested

     (700     (15.88     (174     (104.06     —          —     

Cancelled

     (350     (104.06     —          —          (595     (257.64
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonvested, end of year

     1,399      $ 15.88        350      $ 104.06        524      $ 104.06   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2015, 2014 and 2013, there was approximately $36,500, $28,500 and $46,500, respectively, of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Plan. This expense will be recognized over the next 2 years. In accordance with ASC 718, due to the fact that the options vest with time, the Company has recognized approximately $20,582, $18,000 and ($35,276) of stock based compensation as of December 31, 2015, 2014 and 2013, respectively, related to options that the employees have earned.

NOTE 11 – LEASE COMMITMENTS

The Company leases manufacturing and office facilities, and certain pieces of equipment under several operating leases. Rent expense for the years ending December 31, 2015, 2014 and 2013 approximated $1,095,000, $580,000 and $502,000, respectively. Total minimum rentals under non-cancellable operating leases as of December 31, 2015 over future fiscal years are approximately:

 

2016

   $ 847,000   

2017

     819,500   

2018

     598,400   

2019

     503,600   

2020

     465,000   

Thereafter

     1,821,300   
  

 

 

 
   $ 5,054,800   
  

 

 

 

 

 

17.

EX-99.2 9 d263060dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

SUNSHINE MEDIA GROUP, INC.

CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2015

LOGO


SUNSHINE MEDIA GROUP, INC.

INDEX TO REPORT

DECEMBER 31, 2015

 

 

 

     PAGE  

INDEPENDENT AUDITOR’S REPORT

     1-2   

CONSOLIDATED BALANCE SHEET

     3-4   

CONSOLIDATED STATEMENT OF OPERATIONS

     5   

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

     6   

CONSOLIDATED STATEMENT OF CASH FLOWS

     7   

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     8-15   


LOGO

INDEPENDENT AUDITOR’S REPORT

Board of Directors and Stockholders

Sunshine Media Group, Inc.

Chattanooga, Tennessee

Report on the Financial Statements

We have audited the accompanying consolidated financial statements of Sunshine Media Group, Inc., which comprise the consolidated balance sheet as of December 31, 2015, and the related consolidated statement of operations, stockholders’ deficit, and cash flows for the year then ended, and the related notes to the consolidated financial statements.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

LOGO

 

1


Opinion

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Sunshine Media Group, Inc. as of December 31, 2015, and the results of its operations and its cash flows for the year then ended in accordance with accounting principles generally accepted in the United States of America.

Chattanooga, Tennessee

April 11, 2016

 

LOGO

 

2


SUNSHINE MEDIA GROUP, INC.

CONSOLIDATED BALANCE SHEET

DECEMBER 31, 2015

 

 

 

ASSETS

  

CURRENT ASSETS

  

Cash

   $ 397,056   

Accounts receivable, net of allowance for doubtful accounts of $85,499

     2,563,777   

Unbilled revenue

     130,921   

Prepaid expenses

     74,645   
  

 

 

 

Total current assets

     3,166,399   
  

 

 

 

LONG-TERM ASSETS

  

Plant and equipment, net

     879,227   

Intangible assets, net

     434,738   
  

 

 

 

Total long-term assets

     1,313,965   
  

 

 

 

TOTAL ASSETS

   $ 4,480,364   
  

 

 

 

The accompanying notes are an integral part of the financial statements.

 

3


SUNSHINE MEDIA GROUP, INC.

CONSOLIDATED BALANCE SHEET

DECEMBER 31, 2015

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT   

CURRENT LIABILITIES

  

Notes payable

   $ 27,648,000   

Line of credit

     1,328,000   

Current portion of capital lease

     56,412   

Accounts payable

     796,855   

Accrued expenses

     1,726,478   

Accrued interest to related party

     5,432,465   

Customer deposits

     144,881   

Deferred revenue

     19,393   
  

 

 

 

Total current liabilities

     37,152,484   
  

 

 

 

LONG-TERM LIABILITIES

  

Capital lease

     22,744   
  

 

 

 

Total long-term liabilities

     22,744   
  

 

 

 

STOCKHOLDERS’ DEFICIT

  

Common stock, $.001 par value; 3,000 shares authorized, 1,868 shares issued and outstanding

     2   

Preferred stock, $.001 par value; 20,000 shares authorized, 15,270 shares issued and outstanding

     15   

Additional paid-in capital

     14,371,640   

Accumulated deficit

     (47,066,521
  

 

 

 

Total stockholders’ deficit

     (32,694,864
  

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

   $ 4,480,364   
  

 

 

 

The accompanying notes are an integral part of the financial statements.

 

4


SUNSHINE MEDIA GROUP, INC.

CONSOLIDATED STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2015

 

 

 

NET SALES

   $ 16,335,552   

COST OF SALES

     9,190,779   
  

 

 

 

Gross profit

     7,144,773   
  

 

 

 

OPERATING EXPENSES

  

Sales and marketing

     3,182,147   

Depreciation and amortization

     550,474   

General and administrative

     2,994,760   
  

 

 

 

Total operating expenses

     6,727,381   
  

 

 

 

INCOME FROM OPERATIONS

     417,392   
  

 

 

 

OTHER INCOME (EXPENSE)

  

Interest expense

     (1,704,605

Other income

     349,906   
  

 

 

 

Total other income (expense)

     (1,354,699
  

 

 

 

NET LOSS

   $ (937,307
  

 

 

 

The accompanying notes are an integral part of the financial statements.

 

5


SUNSHINE MEDIA GROUP, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

YEAR ENDED DECEMBER 31, 2015

 

 

 

     Common
Shares
     Amount      Preferred
Shares
     Amount      Additional
Paid-In
Capital
     Accumulated
Deficit
    Total  

BALANCE AT DECEMBER 31, 2014

     1,868       $ 2         15,270       $ 15       $ 14,371,640       $ (46,129,214   $ (31,757,557

Net loss

     —           —           —           —           —           (937,307     (937,307
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

BALANCE AT DECEMBER 31, 2015

     1,868       $ 2         15,270       $ 15       $ 14,371,640       $ (47,066,521   $ (32,694,864
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The accompanying notes are an integral part of the financial statements.

 

6


SUNSHINE MEDIA GROUP, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

YEAR ENDED DECEMBER 31, 2015

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

  

Net loss

   $ (937,307

Adjustments to reconcile net loss to net cash from operating activities:

  

Depreciation and amortization

     550,474   

Non-cash interest expense

     1,169,106   

(Increase) decrease in operating assets:

  

Accounts receivable

     (453,414

Unbilled revenue

     (58,039

Prepaid expense

     4,382   

Increase (decrease) in operating liabilities:

  

Accounts payable

     (151,471

Accrued expenses

     (95,464

Customer deposits

     61,823   

Deferred revenue

     5,991   
  

 

 

 

Net cash from operating activities

     96,081   
  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

  

Purchases of plant and equipment

     (423,973
  

 

 

 

Net cash from investing activities

     (423,973
  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

  

Principal payment on capital lease

     (53,464

Net change in revolving line of credit

     (272,000
  

 

 

 

Net cash from financing activities

     (325,464
  

 

 

 

CHANGE IN CASH

     (653,356

Cash - beginning of year

     1,050,412   
  

 

 

 

Cash - end of year

   $ 397,056   
  

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

  

Cash paid during the year for interest

   $ 535,499   
  

 

 

 

The accompanying notes are an integral part of the financial statements.

 

7


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2015

 

 

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Nature of Business

Sunshine Media Group, Inc. (the “Company”), incorporated on December 20, 2000, is a fully integrated publisher of regionally focused specialty trade magazines headquartered in Chattanooga, Tennessee. The Company publishes magazines across six different titles; Builder Architect ™, M.D. News ™, Commercial Builder Architect ™, Doctor of Dentistry ™, Restaurant Forum ™ and Real Estate Executive ™. The Company has publisher relationships (independent contractors) throughout the United States and pays commissions based on advertising and reprint sales.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Sunshine Media, Inc., Sunshine Media Printing, Inc., Sunshine Media Advertising, Inc., SMTN, Inc., Sunshine Custom Publishing, Inc., and True North Custom Publishing, LLC. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value of Financial Instruments

The Company’s carrying amount for its financial instruments, which include cash, accounts receivable, and accounts payable and long-term debt, approximate fair value.

Contingent Risk Regarding Cash Balances

From time to time, the Company has on deposit, in institutions whose accounts are insured by the Federal Deposit Insurance Corporation (FDIC), funds that total in excess of the insured maximum. The at-risk amount is subject to significant fluctuations on a daily basis throughout the year. The Company does not believe it is exposed to any significant risk on cash and cash equivalents.

 

(Continued)

8


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2015

 

 

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Accounts Receivable

Accounts receivable are carried at original invoice amount less an estimate made for doubtful receivables based on a review of all outstanding amounts on a periodic basis. Interest is not normally charged on receivables. A valuation allowance is provided for known and anticipated credit losses, as determined by management in the course of regularly evaluating individual customer receivables. This evaluation takes into consideration a customer’s financial condition and credit history, as well as current economic conditions. Accounts receivable are written off when deemed uncollectible. Recoveries of accounts receivable previously written off are recorded when received.

Plant and Equipment

Plant and equipment are recorded at cost less accumulated depreciation. Major additions and betterments are capitalized; maintenance and repairs are expensed as incurred. When plant and equipment are disposed of, the cost and related accumulated depreciation or amortization is removed from the respective amount, and resulting gains or losses are reflected in earnings. Depreciation and amortization are computed on the straight-line method. Leasehold improvements are depreciated over the lesser of the life of the lease or the estimated useful life of the asset. Plant and equipment are reviewed for impairment when events indicate the carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.

Intangible Assets

Intangible assets are amortized over their estimated useful life.

Revenue Recognition

Revenue from advertising and reprint sales is recognized upon distribution of the related magazines and reprints. Amounts received in advance of distribution are deferred as a customer deposit liability and are recognized as revenue upon distribution of the related magazines and reprints, generally within one to three months of receipt.

Revenues from publication contracts are recognized based on the established stages of completion.

Contract costs include direct job costs related to contract performance, such as mail prep costs, postage and custom photography. Direct labor payroll costs are charged to expense as incurred. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, and estimated profitability may result in revisions to costs and income and are recognized in the period in which the revisions are determined.

 

(Continued)

9


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2015

 

 

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Revenue Recognition (Continued)

The asset “unbilled revenue” represents work performed on contracts not yet earned. The liability “deferred revenue” represents billings in excess of revenues earned.

The direct costs associated with print expenses are treated as a cost reimbursement and are recognized as revenue when incurred. Print costs incurred in excess of print billings are recorded as a receivable. Print billings in excess of print costs incurred are deferred as a liability.

Shipping and Handling Costs

The Company accounts for shipping and handling costs billed to customers as sales and totaled $550,509 for the year ended December 31, 2015. Costs associated with shipping and handlings are included in cost of sales in the consolidated statement of operations and totaled $490,546 for the year ended December 31, 2015.

Advertising Costs

The Company expenses advertising costs as incurred. Advertising costs for the year ended December 31, 2015 were $50,334.

Income Taxes

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for taxable temporary differences and operating loss and tax credit carry forwards, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

The Company follows the guidance of FASB ASC Topic 740, Income Taxes. Using this guidance, tax positions initially need to be recognized in the financial statements when it is more-likely-than-not the position will be sustained upon examination by the tax authorities. Such tax positions initially and subsequently need to be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

Based on its evaluation, the Company has concluded that there are no significant uncertain tax positions requiring recognition in its financial statements. The Company’s evaluation was performed for the tax years ended December 31, 2012 through December 31, 2015, for both the United States Federal Income Tax and various states. These are the years which remain subject to examination by major tax jurisdictions as of December 31, 2015.

 

(Continued)

10


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2015

 

 

 

NOTE 2 – PLANT AND EQUIPMENT

Plant and equipment consist of the following as of December 31:

 

Leasehold improvements

   $ 313,342   

Equipment

     3,960,361   

Furniture and fixtures

     575,153   

Software development costs

     1,490,014   
  

 

 

 
     6,338,870   

Accumulated depreciation

     (5,459,643
  

 

 

 

Total property and equipment

   $ 879,227   
  

 

 

 

Depreciation expense for the year ended December 31, 2015, was $290,247.

NOTE 3 – INTANGIBLES

Intangibles consist of the following as of December 31:

 

     Original
Cost
     Accumulated
Amortization
     Net  

Customer relationships

   $ 123,000       $ (75,062    $ 47,938   

Trademarks

     967,000         (580,200      386,800   
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,090,000       $ (655,262    $ 434,738   
  

 

 

    

 

 

    

 

 

 

The Company’s intangible assets are amortized on a straight-line basis over the amortization periods as follows:

 

     Amortization
Period (Years)
 

Customer relationships

     5   

Trademarks

     5   

Amortization expense related to intangible assets totaled $ 260,227 for the year ended December 31, 2015.

Future amortization of intangible assets is as follows:

 

2016

   $ 218,000   

2017

     216,738   
  

 

 

 
   $ 434,738   
  

 

 

 

 

(Continued)

11


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2015

 

 

 

NOTE 4 – CAPITAL LEASE

In August 2014, the Company entered into a software capital lease agreement which expires in August 2017. The gross amount of the asset acquired under capital lease was $181,391 and the accumulated amortization was $100,833 as of December 31, 2015.

Future minimum lease payments on capital lease are as follows:

 

2016

   $ 61,910   

2017

     29,916   
  

 

 

 
     91,826   

Amount representing interest

     (12,670
  

 

 

 

Present value of net minimum lease payments

     79,156   

Less: Current portion of capital lease

     (56,412
  

 

 

 

Noncurrent portion of capital lease

   $ 22,744   
  

 

 

 

NOTE 5 – LINE OF CREDIT AND NOTE PAYABLE

The Company has a $2,000,000 line of credit with Gladstone Capital, a related party, with a balance due of $1,328,000 at December 31, 2015. The line of credit matures on May 14, 2016. Principal is due in quarterly payments of 50% of excess cash flow, as defined in the credit agreement, with all outstanding principal due at maturity. Interest accrues on the outstanding principal balance at 8% and is due on demand. The line of credit is collateralized by substantially all assets and shares of stock of the Company.

The Company has term note A with Gladstone Capital, a related party, totaling $16,948,000 at December 31, 2015. Principal payments are due in annual payments of 50% of excess cash flow, as defined in the credit agreement, with all outstanding principal due on May 14, 2016. No excess cash flow payment was due for the year ended December 31, 2015. Interest accrues at 4.75% on $11,948,000 of the balance and 8% on the remaining $5,000,000. The note payable is collateralized by substantially all assets and shares of stock of the Company.

The Company has term note B with Gladstone Capital, a related party, totaling $10,700,000 at December 31, 2015. Principal is due in full on May 14, 2016. Interest accrues at 5.50% and is due on demand. The note payable is collateralized by substantially all assets and shares of stock of the Company.

The Company has a covenant to provide audited consolidated financial statements within 120 days of year end, without qualification. The Company was in compliance with this covenant at December 31, 2015.

Interest expense for the year ended December 31, 2015 was $1,704,605. Accrued interest at December 31, 2015 was $5,432,465 and is payable on demand. If no demand is made, then accrued interest will be paid at maturity.

 

(Continued)

12


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2015

 

 

 

NOTE 6 – EQUITY

The Company has available for issuance preferred and common stock as authorized in the Company’s amended and restated articles of incorporation. All of the Company’s stockholders hold the same voting rights based on the number of shares owned.

The preferred stock will earn cumulative preferred returns of 8% of each stockholder’s unreturned original cost plus any unpaid preferred returns. These cumulative preferred returns are in preference to common stockholders’ cumulative dividends. The preferred stock accrues dividends at an annual rate of 8% based on unreturned original costs, compounded annually. In the event of a liquidation, the holders of the preferred stock are entitled to receive, prior to and in preference to any distributions to the holders of common stock, an amount equal to the sum of the unreturned original cost plus the accrued and unpaid cumulative dividends.

NOTE 7 – EMPLOYEE BENEFIT PLAN

The Company maintains a contributory 401(k) plan for the benefit of employees meeting certain age and service requirements. Employees who elect to participate can make personal contributions to the plan based on certain percentages of salary earned within limitations prescribed by the Internal Revenue Code. Employer matching and profit-sharing contributions to the plan are discretionary and determined annually. The Company made no matching contributions to the plan during the year ended December 31, 2015.

NOTE 8 – OPERATING LEASE

The Company leases corporate office space in Chattanooga, Tennessee under an operating lease expiring in February 2018. The Company at times also leases other equipment as needed.

Total rent expense related to all operating leases was $262,107 for the year ended December 31, 2015.

Future minimum lease payments on operating leases are as follows:

 

2016

   $ 258,120   

2017

     258,120   

2018

     43,020   
  

 

 

 
   $ 559,260   
  

 

 

 

 

(Continued)

13


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2015

 

 

 

NOTE 9 – INCOME TAXES

The tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities consist of the following:

 

Allowance for doubtful accounts

   $ 33,300   

Accrued vacation and bonuses

     85,000   

Accrued interest

     2,118,700   

Sales tax reserve

     210,900   

Intangible assets

     169,500   

Charitable contributions carryforward

     10,200   

Federal net operating loss carryforward

     9,112,000   

State net operating loss carryforward

     825,000   

Deferred revenue

     (43,500

Depreciation

     (44,800
  

 

 

 
     12,476,300   

Valuation allowance

     (12,476,300
  

 

 

 

Net deferred tax asset

   $ —     
  

 

 

 

As the Company has generated net losses since inception, there is uncertainty regarding the Company’s ability to realize deferred tax assets. Accordingly, a valuation allowance has been established relating to the Company’s net deferred tax assets. The valuation allowance was based upon management’s analysis of available information. The income tax provision differs from the amount of income tax determined by applying the U.S. federal income tax rate to pretax loss due to non-deductible expenses, over/under accruals from the prior year, the change in the valuation allowance, and other timing differences. The Company will begin to release the valuation allowance when it is more likely than not the deferred tax asset will be realized.

NOTE 10 – SUBSEQUENT EVENTS

Management has evaluated events and transactions subsequent to the balance sheet date through the date of the independent auditor’s report (the date the financial statements were available to be issued) for potential recognition or disclosure in the financial statements. Management has not identified any items requiring recognition or disclosure.

NOTE 11 – MANAGEMENT’S PLAN

Management recognizes the Company has experienced losses since inception and has negative working capital as of December 31, 2015. Management has taken several steps to help reverse the situation and improve financial operations moving forward.

 

(Continued)

14


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2015

 

 

 

NOTE 11 – MANAGEMENT’S PLAN (Continued)

First, the Company has undertaken several cost saving initiatives that have led to reduced overhead expenses by streamlining operations and updating software to both better serve clients and increase in-house efficiencies. Secondly, management is consistently taking their printing needs to market to ensure they are receiving the most reduced costs in their printing needs. Lastly, management has hired a seasoned sales force team that continues to bring in new clients and additional revenue.

The Company is dependent on financing, which is subject to certain covenants, to support is operations. The Company was in compliance with these covenants as of December 31, 2015. Gladstone Capital, a related party, has agreed to demand interest payments only to the extent the operating cash flows support the payment of interest.

 

15

EX-99.3 10 d263060dex993.htm EX-99.3 EX-99.3

 

Exhibit 99.3

SUNSHINE MEDIA GROUP, INC.

CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013


SUNSHINE MEDIA GROUP, INC.

Chattanooga, Tennessee

CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

CONTENTS

 

INDEPENDENT AUDITOR’S REPORT

     1   

CONSOLIDATED FINANCIAL STATEMENTS

  

CONSOLIDATED BALANCE SHEETS

     3   

CONSOLIDATED STATEMENTS OF OPERATIONS

     4   

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

     5   

CONSOLIDATED STATEMENTS OF CASH FLOWS

     6   

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     7   

 


INDEPENDENT AUDITOR’S REPORT

Board of Directors and Stockholders

Sunshine Media Group, Inc.

Chattanooga, Tennessee

Report on the Financial Statements

We have audited the accompanying consolidated financial statements of Sunshine Media Group, Inc., which comprise the consolidated balance sheets as of December 31, 2014 and 2013, and the related consolidated statements of operations, changes in stockholders’ deficit, and cash flows for the years then ended, and the related notes to the consolidated financial statements.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the consolidated financial statements that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on the consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

 

 

(Continued)

1.


Opinion

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Sunshine Media Group, Inc. as of December 31, 2014 and 2013, and the results of its operations and its cash flows for the years then ended, in accordance with accounting principles generally accepted in the United States of America.

Crowe Horwath LLP

Franklin, Tennessee

April 30, 2015

 

 

 

2.


SUNSHINE MEDIA GROUP, INC.

CONSOLIDATED BALANCE SHEETS

December 31, 2014 and 2013

 

 

 

     2014     2013  

ASSETS

    

Current assets

    

Cash

   $ 1,050,412      $ 100,484   

Accounts receivable, net of allowance for doubtful accounts of $67,300 and $70,872

     2,027,305        2,212,291   

Unbilled revenue

     72,882        155,285   

Other current assets

     79,027        121,798   
  

 

 

   

 

 

 

Total current assets

     3,229,626        2,589,858   

Long-term assets

    

Plant and equipment, net (Note 3)

     745,501        512,746   

Intangible assets, net (Note 4)

     652,738        872,000   

Other assets

     42,227        73,411   
  

 

 

   

 

 

 

Total long-term assets

     1,440,466        1,458,157   
  

 

 

   

 

 

 

Total assets

   $ 4,670,092      $ 4,048,015   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

    

Current liabilities

    

Accounts payable

   $ 948,326      $ 857,183   

Accrued expenses

     1,821,942        2,194,228   

Accrued interest, related party

     4,263,359        2,773,420   

Deferred revenue

     13,402        50,933   

Current maturities of capital lease (Note 5)

     61,910        —     

Line of credit (Note 6)

     —          1,600,000   
  

 

 

   

 

 

 

Total current liabilities

     7,108,939        7,475,764   

Long-term liabilities

    

Capital lease, less current maturities (Note 5)

     70,710        —     

Line of credit (Note 6)

     1,600,000        —     

Long-term debt, related party (Note 6)

     27,648,000        27,648,000   
  

 

 

   

 

 

 

Total long-term liabilities

     29,318,710        27,648,000   

Stockholders’ deficit

    

Common stock, $.001 par value; 3,000 shares authorized, 1,868 shares issued and outstanding (Note 7)

     2        2   

Preferred stock, $.001 par value; 20,000 shares authorized, 15,270 shares issued and outstanding; liquidation preferences totaled $6,912,000 and $6,124,000 at December 31, 2014 and 2013 (Note 7)

     15        15   

Additional paid-in capital

     14,371,640        14,371,640   

Accumulated deficit

     (46,129,214     (45,447,406
  

 

 

   

 

 

 

Total stockholders’ deficit

     (31,757,557     (31,075,749
  

 

 

   

 

 

 

Total liabilities and stockholders’ deficit

   $ 4,670,092      $ 4,048,015   
  

 

 

   

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

3.


SUNSHINE MEDIA GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

Years ended December 31, 2014 and 2013

 

 

 

     2014     2013  

Net sales

   $ 15,789,169      $ 14,602,998   

Cost of sales

     8,187,108        8,497,716   
  

 

 

   

 

 

 

Gross margin

     7,602,061        6,105,282   

Operating expenses

    

Sales and marketing

     3,199,876        2,780,585   

Depreciation and amortization

     675,769        654,500   

General and administrative

     2,879,571        2,540,396   
  

 

 

   

 

 

 
     6,755,216        5,975,481   
  

 

 

   

 

 

 

Income from operations

     846,845        129,801   

Interest expense

     1,525,906        1,523,802   
  

 

 

   

 

 

 

Loss before income tax expense

     (679,061     (1,394,001

Income tax expense

     2,747        2,450   
  

 

 

   

 

 

 

Net loss

   $ (681,808   $ (1,396,451
  

 

 

   

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

4.


SUNSHINE MEDIA GROUP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

Years ended December 31, 2014 and 2013

 

 

 

     Common
Shares
     Amount      Preferred
Shares
     Amount      Additional
Paid-in
Capital
     Accumulated
Deficit
    Total
Stockholders’
Deficit
 

Balance at January 1, 2013

     1,868       $ 2         15,270       $ 15       $ 14,371,640       $ (44,050,955   $ (29,679,298

Net loss

     —           —           —           —           —           (1,396,451     (1,396,451
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balance at December 31, 2013

     1,868         2         15,270         15         14,371,640         (45,447,406     (31,075,749

Net loss

     —           —           —           —           —           (681,808     (681,808
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balance at December 31, 2014

     1,868       $ 2         15,270       $ 15       $ 14,371,640       $ (46,129,214   $ (31,757,557
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

5.


SUNSHINE MEDIA GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years ended December 31, 2014 and 2013

 

 

 

     2014     2013  

Cash flows from operating activities

    

Net loss

   $ (681,808   $ (1,396,451

Adjustments to reconcile net loss to net cash from operating activities:

    

Depreciation and amortization

     675,769        654,500   

Deferred financing costs

     31,184        31,184   

Non-cash interest expense

     1,489,939        1,492,618   

Change in assets and liabilities:

    

Accounts receivable

     184,986        (219,484

Unbilled revenue

     82,403        73,027   

Other current assets

     42,771        (36,240

Accounts payable

     91,143        (50,099

Accrued expenses

     (372,286     (630,895

Deferred revenue

     (37,531     (78,199
  

 

 

   

 

 

 

Net cash from operating activities

     1,506,570        (160,039

Cash flows from investing activities

  

 

Purchases of plant and equipment

     (528,871     (11,240
  

 

 

   

 

 

 

Net cash from investing activities

     (528,871     (11,240

Cash flows from financing activities

  

 

Payments on capital leases

     (27,771     —     

Payments on revolving credit facility

     —          (100,000
  

 

 

   

 

 

 

Net cash from financing activities

     (27,771     (100,000
  

 

 

   

 

 

 

Net change in cash

     949,928        (271,279

Cash at beginning of year

     100,484        371,763   
  

 

 

   

 

 

 

Cash at end of year

   $ 1,050,412      $ 100,484   
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

    

Interest paid

   $ —        $ —     
  

 

 

   

 

 

 

Income taxes

   $ 2,450      $ —     
  

 

 

   

 

 

 

Supplemental disclosures of non-cash investing and financing activities:

    

Purchase of plant and equipment with capital lease

   $ 160,391      $ —     
  

 

 

   

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

6.


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

 

 

NOTE 1—NATURE OF OPERATIONS

General Business Description: Sunshine Media Group, Inc. (the “Company”), incorporated on December 20, 2000, is a fully integrated publisher and printer of regionally focused specialty trade magazines headquartered in Chattanooga, Tennessee with printing facilities in Tucson, Arizona. The Company publishes magazines across six different titles; Builder Architect™, M.D. News™, Commercial Builder Architect™, Doctor of Dentistry™, Restaurant Forum™ and Real Estate Executive™. The Company has publisher relationships (independent contractors) throughout the United States and Canada and pays commissions based on advertising and reprint sales.

NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation: The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Sunshine Media, Inc., Sunshine Media Printing, Inc., Sunshine Media Advertising, Inc., SMTN, Inc. and Sunshine Custom Publishing, Inc., and its wholly owned subsidiary True North Custom Publishing, Inc. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates and Assumptions: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include carrying amounts of intangible assets, allowances for receivables, valuation allowances on deferred tax assets, and estimated costs and gross profit on contracts in progress. Actual results could differ from those estimates.

Fair Value of Financial Instruments: The Company’s carrying amount for its financial instruments, which include cash, accounts receivable, accounts payable, and long-term debt, approximate fair value.

Cash: The Company maintains substantially all of its cash balances with a major financial institution in the United States. At times, such balances may be in excess of insured limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk.

Revenue Recognition: Revenue from advertising and reprint sales is recognized upon distribution of the related magazines and reprints. Amounts received in advance of distribution are deferred as a customer deposit liability and are recognized as revenue upon distribution of the related magazines and reprints, generally within one to three months of receipt.

Revenues from publication contracts are recognized based on the established stages of completion.

Contract costs include direct job costs related to contract performance, such as mail prep costs, postage, and custom photography. Direct labor payroll costs are charged to expense as incurred. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, and estimated profitability may result in revisions to costs and income and are recognized in the period in which the revisions are determined.

The asset “unbilled revenue” represents work performed on contracts not yet earned. The liability “deferred revenue” represents billings in excess of revenues earned.

The direct costs associated with print expenses are treated as a cost reimbursement and are recognized as revenue when incurred. Print costs incurred in excess of print billings are recorded as a receivable. Print billings in excess of print costs incurred are deferred as a liability.

 

 

 

7.


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

 

 

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Shipping and Handling Costs: The Company accounts for shipping and handling fees billed to customers as sales. Costs associated with shipping and handling are included in cost of sales in the consolidated statements of operations.

Advertising: The Company expenses advertising costs as incurred. Advertising costs for the years ended December 31, 2014 and 2013 were $35,937 and $16,812.

Accounts Receivable: Trade receivables are carried at original invoice amount less an estimate made for doubtful receivables based on a review of all outstanding amounts on a periodic basis. Interest is not normally charged on receivables. A valuation allowance is provided for known and anticipated credit losses, as determined by management in the course of regularly evaluating individual customer receivables. This evaluation takes into consideration a customer’s financial condition and credit history, as well as current economic conditions. Trade receivables are written off when deemed uncollectible. Recoveries of trade receivables previously written off are recorded when received.

Plant and Equipment: Plant and equipment are recorded at cost less accumulated depreciation. Major additions and betterments are capitalized; maintenance and repairs are expensed as incurred. When plant and equipment are disposed of, the cost and related accumulated depreciation or amortization are removed from the respective amounts, and resulting gains or losses are reflected in earnings. Depreciation and amortization are computed on the straight-line method for financial statement purposes and accelerated methods for income tax purposes. Leasehold improvements are depreciated over the lesser of the life of the lease or the estimated useful life of the asset. Plant and equipment are reviewed for impairment when events indicate the carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.

Intangible Assets: Intangible assets with a finite life are amortized over their estimated useful life.

Long-Lived Assets: The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets is measured by a comparison of the carrying amount of an asset to future undiscounted operating cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.

Income Taxes: Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for taxable temporary differences and operating loss and tax credit carry forwards, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

In accordance with guidance with respect to accounting for uncertainty in income taxes, the Company recognizes a tax benefit only if it is more likely than not that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized would be the largest amount of tax benefit that is greater than 50% likely of being realized on an examination. For tax positions not meeting the more-likely-than-not test, no tax benefit will be recorded. Management is not aware of any uncertain tax positions and does not expect uncertain tax positions to change in the next 12 months.

 

 

 

8.


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

 

 

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

The Company would recognize interest and/or penalties related to income tax matters in other expenses. No interest or penalties related to income taxes were incurred for the years ended December 31, 2014 and 2013. The Company’s 2011 through 2014 tax years are open under applicable United States and various state statutes of limitations.

Subsequent Events: Management has performed an analysis of the activities and transactions subsequent to December 31, 2014 to determine the need for any adjustments to and disclosures within the consolidated financial statements for the year ended December 31, 2014. Management has performed their analysis through April 30, 2015, the date the consolidated financial statements were available to be issued.

Reclassifications: Certain prior year amounts have been reclassified to conform with the current year presentation. These reclassifications had no effect on net loss or stockholders’ deficit.

NOTE 3—PLANT AND EQUIPMENT

Plant and equipment consists of the following at December 31, 2014 and 2013:

 

     2014      2013  

Leasehold improvements

   $ 313,342       $ 313,342   

Equipment

     3,571,244         3,166,981   

Furniture and fixtures

     547,497         547,497   

Software development costs

     1,286,556         1,197,814   

Software projects in process

     196,258         —     
  

 

 

    

 

 

 
     5,914,897         5,225,634   

Less: accumulated depreciation

     (5,169,396      (4,712,888
  

 

 

    

 

 

 

Plant and equipment, net

   $ 745,501       $ 512,746   
  

 

 

    

 

 

 

Depreciation expense totaled $456,507 and $436,500 for the years ended December 31, 2014 and 2013.

NOTE 4—INTANGIBLE ASSETS

As of December 31, 2014 and 2013, details of the Company’s intangible assets are as follows:

 

     2014  
     Gross Carrying
Amount
     Accumulated
Amortization
     Net Carrying
Amount
 

Customer relationships

   $ 123,000       $ (50,462    $ 72,538   

Trademark

     967,000         (386,800      580,200   
  

 

 

    

 

 

    

 

 

 
   $ 1,090,000       $ (437,262    $ 652,738   
  

 

 

    

 

 

    

 

 

 

 

 

 

9.


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

 

 

 

NOTE 4—INTANGIBLE ASSETS (Continued)

 

     2013  
     Gross Carrying
Amount
     Accumulated
Amortization
     Net Carrying
Amount
 

Customer relationships

   $ 123,000       $ (24,600    $ 98,400   

Trademark

     967,000         (193,400      773,600   
  

 

 

    

 

 

    

 

 

 
   $ 1,090,000       $ (218,000    $ 872,000   
  

 

 

    

 

 

    

 

 

 

The Company’s intangible assets are amortized on a straight-line basis over the amortization periods listed in the following table. The aggregate weighted-average amortization period is five years.

 

     Amortization Period  
     (in years)  

Customer relationships

     5   

Trademark

     5   

Amortization expense related to intangible assets totaled $219,262 and $218,000 for the years ended December 31, 2014 and 2013.

Future amortization of intangible assets is as follows:

 

2015

   $ 218,000   

2016

     218,000   

2017

     216,738   
  

 

 

 
   $ 652,738   
  

 

 

 

NOTE 5—CAPITAL LEASE

In August 2014, the Company entered into a software capital lease agreement which expires in 2017. The gross amount of the asset acquired under capital lease was $181,391 and the related accumulated amortization was approximately $20,155 as of December 31, 2014.

Future minimum lease payments on capital lease is as follows:

 

2015

   $ 61,910   

2016

     61,910   

2017

     29,097   
  

 

 

 
     152,917   

Amount representing interest

     (20,297
  

 

 

 

Present value of net minimum lease payments

     132,620   

Less: current maturities

     (61,910
  

 

 

 

Capital lease, less current maturities

   $ 70,710   
  

 

 

 

 

 

 

10.


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

 

 

 

NOTE 6—DEBT - RELATED PARTY

 

Debt consists of the following at December 31, 2014 and 2013:

 

     2014      2013  

Term Note A – $17,000,000 note payable to Gladstone Capital dated May 14, 2007 and maturing May 14, 2016. Principal is due in annual payments of 50% of excess cash flow, as defined in the credit agreement, with all outstanding principal due at maturity. No excess cash flow payment was due for the years ended December 31, 2014 and 2013. Interest accrues on the outstanding principal balance at the higher of 4.75% or LIBOR + 3.25% and is due on demand. The effective interest rate was 4.75% at December 31, 2014 and 2013. The loan is collateralized by substantially all assets and shares of stock of the Company.

   $ 16,948,000       $ 16,948,000   

Term Note B – $10,700,000 note payable to Gladstone Capital dated May 14, 2007 and maturing on May 14, 2016. Principal is due in full at maturity, and interest accrues on the outstanding principal balance at the higher of 5.5% or LIBOR + 4% and is due on demand. The effective interest rate was 5.5% at December 31, 2014 and 2013. The loan is collateralized by substantially all assets and shares of stock of the Company.

     10,700,000         10,700,000   

Revolving Credit Facility - $2,000,000 line of credit with Gladstone Capital, due August 8, 2014. During the year ended December 31, 2014, the maturity was extended to May 14, 2016. Principal is due in quarterly payments of 50% of excess cash flow, as defined in the credit agreement, with all outstanding principal due at maturity. No excess cash flow payment was due during the years ended December 31, 2014 and 2013. Interest accrues on the outstanding principal balance at the higher of 4.75% or LIBOR + 3.25% and is due on demand. The effective interest rate was 4.75% at December 31, 2014 and 2013. The loan is collateralized by substantially all assets and shares of stock of the Company.

     1,600,000         1,600,000   
  

 

 

    

 

 

 

Total debt

     29,248,000         29,248,000   

Less: current maturities

     —           (1,600,000
  

 

 

    

 

 

 

Total long-term debt

   $ 29,248,000       $ 27,648,000   
  

 

 

    

 

 

 

The Company has a covenant to provide audited consolidated financial statements within 120 days of the fiscal year end, without qualification thereof. The Company was in compliance with this covenant at December 31, 2014.

Interest expense for the years ended December 31, 2014 and 2013 was $1,489,939 and $1,492,618. Accrued interest at December 31, 2014 and 2013 was $4,263,359 and $2,773,420 and is payable on demand. If no demand is made, then accrued interest will be paid at maturity.

 

 

 

11.


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

 

 

 

NOTE 6—DEBT - RELATED PARTY (Continued)

 

On January 27, 2011, Gladstone Capital purchased 100% of the common stock of Sunshine Media Group, Inc. from the former owners in exchange for $1,480,190 and warrants for 20% of the Company. As part of the transaction, the Company amended its certificate of incorporation and obtained waivers for all covenant violations. On March 4, 2011, Gladstone Capital sold 50% of its common stock position to an investor for $740,095, and, at the same time, Gladstone Capital and the investor each contributed $375,000 into the business in exchange for preferred stock. Management has elected to not adopt pushdown accounting. Accordingly, business combination accounting has not been applied. In conjunction with the stock transaction, the previous warrants were terminated, and new warrants were issued and accounted for at fair value.

On June 13, 2012, Publication Holdings, Inc. (which is 100% owned by Gladstone Capital) bought all the preferred and common stock of the other stockholder’s Trust. In exchange for this sale, the Trust will receive future payouts, directly from Gladstone Capital, that are contingent upon the sale of certain assets or stock of Sunshine Media Holdings, Inc. As of June 13, 2012, the Company no longer had any obligation to the stockholder or the investor’s Trust.

In conjunction with the January 27, 2011 stock transaction, Publication Holdings, Inc. granted warrants to purchase B units of Publication Holdings, Inc. These warrants can only be exercised upon a sale of the Company or upon an initial public offering. The warrants terminate on January 27, 2021. Management has evaluated the fair value of the warrants and the likelihood of corporate event prior to termination of the warrants and determined the fair value of the warrants to be insignificant.

Subsequent to Year-End

On March 13, 2015, the Company entered into the sixth and seventh amendments to the Securities Purchase Agreement, which are both effective retroactively on January 1, 2015. The sixth amendment states that interest shall accrue on the Revolving Credit Facility at a rate of 8%, beginning on January 1, 2015, and that such interest earned on and after this date shall be payable monthly, in arrears. Accrued interest earned prior to January 1, 2015 shall be due on demand.

The seventh amendment divides Term Note A into two tranches: a) a $5,000,000 tranche, referred to as Term Note A-1, and b) a $12,000,000 tranche, referred to as Term Note A-2 (balance as of January 1, 2015 is $11,948,000). On Term Note A-1, interest shall accrue at a rate of 8%, beginning on January 1, 2015, and such interest earned on and after this date shall be payable monthly, in arrears. Accrued interest earned prior to January 1, 2015 shall be due on demand. On Term Note A-2, interest shall continue to accrue at the higher of 4.75% or LIBOR plus 3.25% and will be due on demand.

NOTE 7—EQUITY

The Company has available for issuance Preferred and Common Stock as authorized in the Company’s Amended and Restated Articles of Incorporation. All of the Company’s shareholders hold the same voting rights based on the number of shares owned.

The Preferred Stock will earn cumulative preferred returns of 8% of each shareholders’ unreturned original cost plus any unpaid preferred returns. These cumulative preferred returns are in preference to common stockholders’ cumulative dividends. The Preferred Stock accrues dividends at an annual rate of 8% based on unreturned original costs, compounded annually. In the event of a liquidation, the holders of the Preferred Stock are entitled to receive, prior to and in preference to any distributions to the holders of Common Stock, an amount equal to the sum of the unreturned original cost plus the accrued and unpaid cumulative dividends.

 

 

 

12.


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

 

 

 

NOTE 8—COMMITMENTS AND CONTINGENCIES

 

The Company leases corporate office space in Chattanooga, Tennessee under operating leases expiring in 2018. Additionally, the Company maintains an equipment lease expiring in 2017. Rent expense under all operating leases was $304,822 and $289,312 for the years ended December 31, 2014 and 2013.

Future minimum annual payments under operating leases as of December 31, 2014 are as follows:

 

2015    $ 302,535   
2016      302,535   
2017      272,925   
2018      43,020   
  

 

 

 
   $ 921,015   
  

 

 

 

NOTE 9—INCOME TAXES

Income tax expense consists of the following:

 

     2014      2013  

Current tax expense:

     

State and local

   $ 2,747       $ 2,450   
  

 

 

    

 

 

 

Temporary differences which give rise to the Company’s net deferred tax assets (liabilities) at December 31, 2014 and 2013 are as follows:

 

     2014      2013  

Deferred tax liabilities:

     

Plant and equipment

   $ (46,090    $ (33,007
  

 

 

    

 

 

 

Total deferred tax liabilities

     (46,090      (33,007
  

 

 

    

 

 

 

Deferred tax assets:

     

Accrued expenses

     1,929,225         1,502,523   

Allowance for doubtful accounts

     24,922         26,436   

Net operating loss carry forwards

     9,574,965         9,215,253   

Intangible assets

     2,867,243         3,270,166   

Other

     14,236         22,000   
  

 

 

    

 

 

 

Total deferred tax assets

     14,410,591         14,036,378   

Valuation allowance

     (14,364,501      (14,003,371
  

 

 

    

 

 

 

Net deferred tax asset

   $ —         $ —     
  

 

 

    

 

 

 

As the Company has generated net losses since inception, there is uncertainty regarding the Company’s ability to realize deferred tax assets. Accordingly, a valuation allowance has been established relating to the Company’s net deferred tax assets. The valuation allowance, which increased $361,130 and $520,798 during 2014 and 2013, was based upon management’s analysis of available information. The income tax provision differs from the amount of income tax determined by applying the U.S. federal income tax rate to pretax loss due to non-deductible expenses, over/under accruals from the prior year, the change in the valuation allowance, and other timing differences. The Company will begin to release the valuation allowance when it is more likely than not the deferred tax asset will be realized.

 

 

 

13.


SUNSHINE MEDIA GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

 

 

 

NOTE 9—INCOME TAXES (Continued)

 

The Company has federal net operating loss carry forwards totaling approximately $26,000,000, expiring between 2021 and 2034. The Company has a state net operating loss carryforward totaling approximately $10,000,000, expiring between 2022 and 2029.

The Company’s effective tax rate reflects the net loss for both of the years ended December 31, 2014 and 2013; therefore, the Company had no current federal tax expense. The current state tax expense is a result of operations in Texas, which are taxed on gross margins as opposed to net taxable income or loss.

A reconciliation of the statutory U.S. federal tax rate and the Company’s effective tax rate is as follows:

 

     2014     2013  

Statutory U.S. federal tax rate

     34.00     34.00

State and local income taxes, net of federal tax benefit

     (0.27 )%      (0.12 )% 

Permanent items

     (1.54 )%      (0.74 )% 

Change in tax rate from prior year

     2.72     —  

Change in valuation allowance

     (28.78 )%      (33.34 )% 

Federal impact of state deferred tax asset true-up

     (5.47 )%      —  

Expired charitable contribution carryforward

     (1.23 )%      —  

Other operating charges

     0.16     0.02
  

 

 

   

 

 

 

Effective tax rate

     (0.41 )%      (0.18 )% 
  

 

 

   

 

 

 

NOTE 10—MANAGEMENT’S PLAN

Management recognizes the Company has experienced several consecutive years of losses and has negative working capital as of December 31, 2014 and 2013. Management has taken several steps to reverse the situation and improve financial operations in 2013 and 2014. The Company has undertaken several cost saving initiatives that have led to reduced expenses and increased operating profit.

First, the Company went to the market for better costs related to all of its printing operations and successfully negotiated reduced costs with certain vendors. Secondly, the Company has reduced its overhead expenses. This was achieved by streamlining operations and purchasing additional software to better serve clients and in-house efficiencies. A new ERP system was brought on line in January 2012 to improve the Company’s operations and management reporting.

On the revenue side, the new seasoned sales force, hired in 2013 and 2014, has largely been focused on securing large new clients in the Hospital industry. The Company has been successful in bringing on approximately $2,800,000 of additional revenue in 2014 related to these large new Hospital clients. The IRM product line has been reinvigorated and is beginning to catch sales traction in the marketplace. The Company is also looking at entering new vertical markets to open addition revenue streams.

The Company is dependent on financing, which is subject to certain covenants, to support its operations. The Company was in compliance with these covenants as of December 31, 2014. The Company has limited availability on the Revolving Credit Facility but has experienced increasing sales and gross margins in 2014. This has created positive operating cash flows and EBITDA. Gladstone Capital has agreed to demand interest payments only to the extent that operating cash flows support the payment of interest.

 

 

 

14.

EX-99.4 11 d263060dex994.htm EX-99.4 EX-99.4

Exhibit 99.4

RBC ACQUISITION CORP. AND SUBSIDIARY

CONSOLIDATED FINANCIAL STATEMENTS

AND

INDEPENDENT AUDITORS’ REPORT

YEARS ENDED SEPTEMBER 30, 2015 (UNAUDITED) AND 2014

 


Contents

 

 

 

     Page  

Consolidated Financial Statements

  

Consolidated Balance Sheets

     3   

Consolidated Statements of Operations

     4   

Consolidated Statements of Redeemable Series A Preferred Stock and Stockholders’ Deficit

     5   

Consolidated Statements of Cash Flows

     6   

Notes to Consolidated Financial Statements

     7 - 23   

 

 

 

Page 1


RBC Acquisition Corp. and Subsidiary

Consolidated Balance Sheets

September 30, 2015 (Unaudited) and 2014

 

 

     2015
(Unaudited)
    2014  

Assets

    

Current Assets

    

Cash and cash equivalents

   $ 669,274      $ 238,185   

Accounts receivable, net

     1,687,454        2,757,998   

Inventories, net

     3,711,256        3,903,940   

Prepaid expenses and other current assets

     86,501        95,971   
  

 

 

   

 

 

 

Total Current Assets

     6,154,485        6,996,094   

Property and Equipment, net

     6,647,497        7,498,363   

Other Assets

     212,235        229,101   

Intangible Assets, net

     6,837,211        9,370,833   

Goodwill

     4,205,532        4,205,532   
  

 

 

   

 

 

 

Total Assets

   $ 24,056,960      $ 28,299,923   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Deficit

    

Current Liabilities

    

Current maturities of long-term debt

   $ 206,137      $ 21,294   

Accounts payable

     803,834        980,615   

Accrued expenses

     851,013        417,915   

Accrued interest

     3,975,252        1,331,026   

Accrued taxes

     90,365        75,000   
  

 

 

   

 

 

 

Total Current Liabilities

     5,926,601        2,825,850   

Deferred Revenue

     —          150,000   

Long-Term Deferred Tax Liability

     —          337,500   

Line of Credit

     4,000,000        4,000,000   

Long-term Debt

     23,845,629        23,332,310   
  

 

 

   

 

 

 

Total Liabilities

     33,772,230        30,645,660   
  

 

 

   

 

 

 

Redeemable Series A Preferred Stock

     7,869,192        6,295,354   

Commitments and Contingencies (Noes 8 and 12)

    

Stockholders’ Deficit

    

Common Stock, $0.0001 par value Authorized - 10,000,000 shares Issued and outstanding - 145,390 shares

     15        15   

Common - B Stock, $0.0001 par value Authorized - 10,000,000 shares Issued and outstanding - 1,999,996 shares

     200        200   

Additional paid-in capital

     858        858   

Accumulated deficit

     (17,585,535     (8,642,164
  

 

 

   

 

 

 

Total Stockholders’ Deficit

     (17,584,462     (8,641,091
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Deficit

   $ 24,056,960      $ 28,299,923   
  

 

 

   

 

 

 

 

 

See accompanying notes to consolidated financial statements

 

Page 3


RBC Acquisition Corp. and Subsidiary

Consolidated Statement of Operations

Years Ended September 30, 2015 (Unaudited) and 2014

 

     2015
(Unaudited)
    2014  

Revenues

    

General

   $ 10,383,551      $ 12,182,307   

Research and development

     201,277        877,640   
  

 

 

   

 

 

 

Total Revenues

     10,584,828        13,059,947   

Cost of Sales

    

General

     9,680,662        9,346,604   

Research and development

     1,468,126        1,816,829   
  

 

 

   

 

 

 

Total Cost of Sales

     11,148,788        11,163,433   
  

 

 

   

 

 

 

Gross Profit Margin

     (563,960     1,896,514   

Selling, General, and Administrative Expenses

     2,021,215        2,149,304   

Amortization of intangible assets

     957,917        950,000   
  

 

 

   

 

 

 

Loss from Operations

     (3,543,092     (1,202,790
  

 

 

   

 

 

 

Other Income (Expense)

    

Interest expense

     (3,174,791     (3,177,644

Non-cash interest expense

     (717,682     (2,305,295

Loss on impairment of intangible assets

     (1,575,705     —     

Other income

     1,304,237        179,869   
  

 

 

   

 

 

 

Total Other Income (Expense)

     (4,163,941     (5,303,070
  

 

 

   

 

 

 

Loss before Income Taxes

     (7,707,033     (6,505,860

Benefit for Income Taxes

     (337,500     (1,155,165
  

 

 

   

 

 

 

Net Loss

   $ (7,369,533   $ (5,350,695
  

 

 

   

 

 

 

 

 

See accompanying notes to consolidated financial statements

 

Page 4


RBC Acquisition Corp. and Subsidiary

Consolidated Statements of Common Stock

Series A Preferred Stock and Stockholders’ Deficit

Years Ended September 30, 2015 (Unaudited) and 2014

 

     Redeemable Series A
Preferred Stock
     Common Stock     Common - B Stock      Additional
Paid-In
Capital
     Accumulated
Deficit
    Total
Stockholders’
Deficit
 
     Shares      Amount      Shares     Amount     Shares      Amount          

September 30, 2013

     2,299,000       $ 2,446,463         2,000,000      $ 200        —         $ —         $ 800       $ (2,142,578   $ (2,141,578

Issuance of Redeemable Series A Preferred Stock

     2,700,000         2,700,000         —          —          —           —           —           —          —     

Issuance of Common Stock

     —           —           145,386        15        —           —           58         —          73   

Exchange of Common Stock for Common - B Stock

     —           —           (1,999,996     (200     1,999,996         200         —           —          —     

Cumulative Series A Preferred Stock Dividend Accrual

     —           1,148,891         —          —          —           —           —           (1,148,891     (1,148,891

Net loss

     —           —           —          —          —           —           —           (5,350,695     (5,350,695
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

September 30, 2014

     4,999,000         6,295,354         145,390        15        1,999,996         200         858         (8,642,164     (8,641,091

Cumulative Series A Preferred Stock Dividend Accrual

     —           1,573,838         —          —          —           —           —           (1,573,838     (1,573,838

Net loss

     —           —           —          —          —           —           —           (7,369,533     (7,369,533
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

September 30, 2015

     4,999,000       $ 7,869,192         145,390      $ 15        1,999,996       $ 200       $ 858       $ (17,585,535   $ (17,584,462
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

 

See accompanying notes to consolidated financial statements

 

Page 5


RBC Acquisition Corp. and Subsidiary

Consolidated Statements of Cash Flows

Years Ended September 30, 2015 (Unaudited) and 2014

 

     2015
(Unaudited)
    2014  

Cash Flows From Operating Activities

    

Net loss

   $ (7,369,533   $ (5,350,695

Adjustments to reconcile net loss to net cash provided by (used in) operating activities

    

Depreciation and amortization

     2,150,450        2,130,793   

Loss on impairment of intangible assets

     1,575,705        —     

Non-cash interest expense

     717,682        2,305,295   

Loss on disposal of equipment

     2,125        16,223   

Deferred income tax benefit

     (337,500     (1,155,165

(Increase) decrease in assets

    

Accounts receivable, net

     1,070,544        (452,324

Inventories, net

     192,684        (621,955

Prepaid expenses and other current assets

     9,470        (11,928

Other assets

     16,866        —     

Increase (decrease) in liabilities

    

Accounts payable

     (176,781     (581,619

Accrued expenses

     433,098        163,871   

Accrued interest

     2,644,226        917,888   

Accrued taxes

     15,365        (11,443

Deferred revenue

     (150,000     150,000   
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Operating Activities

     794,401        (2,501,059
  

 

 

   

 

 

 

Cash Flows From Investing Activities

    

Purchases of property and equipment

     (345,192     (355,163

Proceeds from sale of equipment

     1,400        —     
  

 

 

   

 

 

 

Net Cash Used in Investing Activities

     (343,792     (355,163
  

 

 

   

 

 

 

Cash Flows From Financing Activities

    

Payments on long-term debt

     (19,520     (78,382

Issuance of redeemable preferred stock

     —          2,700,000   

Issuance of common stock

     —          73   
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Financing Activities

     (19,520     2,621,691   
  

 

 

   

 

 

 

Net Increase (Decrease) in Cash

     431,089        (234,531

Cash and Cash Equivalents, Beginning of Year

     238,185        472,716   
  

 

 

   

 

 

 

Cash and Cash Equivalents, End of Year

   $ 669,274      $ 238,185   
  

 

 

   

 

 

 

Supplemental Disclosures of Cash Flow Information

    

Interest paid

   $ 530,563      $ 2,108,213   

Series A preferred stock dividend

     1,573,838        1,148,891   

 

 

See accompanying notes to consolidated financial statements

 

Page 6


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

 

1. Nature of Operations and Basis of Presentation

Nature of Operations

RBC Acquisition Corp., was formed and began operations on March 7, 2013, when it acquired all outstanding stock of Reliable Biopharmaceutical Corporation (“RBC”) for a purchase price of $1 and potential contingent consideration based on certain financial metrics.

Revenues are predominantly earned from the manufacture and sale of both high quality active pharmaceutical ingredients and high purity ingredients for human care. Its manufacturing operations are located in St. Louis, Missouri. RBC grants credit to its customers, located throughout the world.

RBC is a Food and Drug Administration inspected developer and “current good manufacturing process” manufacturer of active pharmaceutical ingredients for the generic pharmaceutical industry, excipients for the biopharmaceutical and pharmaceutical industries, nucleic acid derivatives, and reagent formulations for the diagnostic and medical device industries. RBC sells to biopharmaceutical, pharmaceutical, medical device, and diagnostic companies worldwide.

RBC has a wholly-owned subsidiary, RBC Real Estate Holdings, LLC (“REH”). REH’s sole business activity is the lease of manufacturing and office facilities to RBC.

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with the provisions of Financial Accounting Standards Board (“FASB”), Accounting Standards Codification (the “FASB ASC”), which is the source of authoritative, non-governmental accounting principles generally accepted in the United States of America (“GAAP”). All references to authoritative accounting guidance are based on the general accounting topics within the FASB ASC.

 

2. Summary of Significant Accounting Policies

Principles of Consolidation    

The consolidated financial statements include the accounts of RBC Acquisition Corp. and its wholly-owned subsidiary, RBC and RBC’s wholly owned subsidiary, REH, (collectively the “Company”). All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

 

 

 

Page 7


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

Fair Value Measurements

The Company follows guidance issued by the FASB on fair value measurements, which establishes a framework for measuring fair value, clarifies the definition of fair value within that framework, and expands disclosures about the use of fair value measurements. This guidance applies whenever fair value is the applicable measurement. The three general valuation techniques used to measure fair value are the market approach, cost approach, and income approach.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less at the time of purchase to be cash equivalents.

Accounts Receivable

Accounts receivable are stated at the amount management expects to collect from outstanding balances. Management provides for probable uncollectible amounts through a charge to earnings and a credit to the allowance for doubtful accounts based on its assessment of the current status of individual accounts. Balances still outstanding after management has used reasonable collection efforts are written off through a charge to the allowance for doubtful accounts and a credit to accounts receivable. The allowance for doubtful accounts totaled $500 as of September 30, 2015 and 2014.

Inventories

Inventories are stated at the lower of cost or market. Cost is determined by the specific identification method and market is considered the lower of prevailing replacement cost or net realizable value. Work in process and finished goods inventories are valued at the cost of raw materials plus direct labor and applied factory overhead, not in excess of market.

Property and Equipment

Property and equipment are stated at cost, less accumulated depreciation. Major additions and improvements are capitalized, while maintenance and repairs are expensed as incurred. When assets are sold or otherwise disposed of, the related cost and accumulated depreciation are removed from the accounts. Any gain or loss arising from such disposition is included as income or expense in the year of disposition.

Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of the life of the related asset or the term of the lease.

 

 

 

Page 8


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

The estimated lives for computing depreciation and amortization on property and equipment are:

 

Classification

  

Years

 

Building

     39   

Leasehold improvements

     5-40   

Machinery and office equipment

     3-20   

Automobiles

     10   

Goodwill and Other Intangible Assets

Goodwill consists of $4,205,532 and represents the excess of fair values of liabilities assumed over identifiable assets acquired, including identifiable intangible assets, in the acquisition of RBC. Qualitatively, goodwill represents such factors as the benefit of consolidating ownership to one party, confidence in management’s plans and abilities, as well as the value of assembled work force.

Goodwill is not amortized and must be tested annually for impairment or more frequently if events or changes in circumstances indicate that the asset may be impaired. Goodwill is not expected to be deductable for tax purposes. The Company tested its goodwill in the fourth quarter of the years ended September 30, 2015 and 2014 with no impairment charges deemed necessary from testing.

The Company acquired certain trademarks and in-process research and development in the acquisition of RBC. The trademarks and in-process research and development have indefinite lives and, as such, are not amortized. The Company must test indefinite-lived assets for impairment annually, or more frequently if certain circumstances indicate impairment may have occurred. Once the associated research and development efforts are completed, the carrying value of the acquired process research and development is reclassified as a finite-lived asset and is amortized over its useful life. There was no impairment loss recognized related to the acquired trademarks and in-process research and development during 2015 and 2014. Certain in-process research and development was placed in-service during 2015 and is amortized on a straight-line basis over its estimated useful life of 10 years from the date placed in service. Amortization expense related to intangible assets for the years ended September 30, 2015 and 2014 totaled $957,917 and $950,000, respectively.

The Company acquired developed technology in conjunction with the acquisition of RBC. Developed technology is amortized on a straight-line basis over its estimated useful life of 10 years from the date of acquisition.

 

 

 

Page 9


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

Long-Lived Asset Impairment

The Company evaluates the recoverability of the carrying value of long-lived assets whenever events or circumstances indicate the carrying amount may not be recoverable. An impairment loss is recognized when estimated undiscounted cash flows to be generated by those assets are less than the carrying value of the asset. When an impairment loss is recognized, the carrying amount is reduced to its estimated fair value. Actual results and operating trends may change management’s projections of undiscounted cash flows in future periods which could trigger possible future write downs. An impairment loss of $1,575,705 was recognized for the developed technology for the year ended September 30, 2015, based on the present value of the assets. No asset impairment was recognized during the year ended September 30, 2014.

Revenue Recognition

The Company generally recognizes product revenue when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed and determinable, and collectibility is probable. Customers are offered a limited return policy if the product fails to meet specific tests upon receipt. Sales and return allowances amounted to $119,179 and $189,115 and are netted against revenues for 2015 and 2014, respectively. At September 30, 2015, $92,004 was recorded as an allowance for sales returns. There was no allowance for sales returns at September 30, 2014.

Shipping and handling billed to customers is included in revenues and the related cost is included in cost of sales.

The Company periodically recognizes product revenue before delivery has occurred (bill and hold sales) as long as the following criteria are met:

 

    The Company has transferred to the buyer the significant risks and rewards of ownership of the goods;

 

    The Company does not retain effective control over the goods or continuing managerial involvement to the degree usually with ownership;

 

    The amount of revenue can be measured reliably;

 

    It is probable that the economic benefits of the sale will flow to the Company;

 

    Any costs incurred related to the sale can be measured reliably;

 

    It is probable that delivery will be made;

 

    The goods are on hand, identified and ready for delivery;

 

    The buyer specifically acknowledges the deferred delivery instructions; and

 

    Normal payment terms apply.

 

 

 

Page 10


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

Revenue under the Company’s license and collaboration arrangements is recognized based on the performance requirements of the contract. Amounts received under such arrangements consist of up-front collaboration payments, periodic milestone payments and payments for research activities. The Company’s collaborations with multiple elements are divided into separate units of accounting if certain criteria are met, including whether the delivered element has stand-alone value. The consideration received is combined and recognized as a single unit of accounting when criteria for separation are not met.

Advertising Costs

Advertising costs for the periods were insignificant and are recognized in the period in which the related expenses are incurred.

Research and Development

Research and development costs are expensed when incurred are in included in cost of sales - research development. The direct salaries for research and development were $753,344 and $610,774 during the years ended September 30, 2015 and 2014, respectively. The direct costs of materials used in research and development were $11,730 and $61,825 during the years ended September 30, 2015 and 2014, respectively.

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases, including accounts receivable, inventory, fixed assets, intangible assets, compensation, debt, and other accrued liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and noncurrent based on their characteristics. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Accounting guidance for income taxes provides a two-step approach to recognizing and measuring tax benefits when the benefits’ realization is uncertain. The first step is to determine whether the benefit is to be recognized. The second step is to determine the amount to be recognized. The two-step approach is outlined below:

 

 

 

Page 11


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

 

    Income tax benefits should be recognized when, based on the technical merits of a tax position, the company believes that if a dispute arose with the taxing authority and was taken to a court of last resort, it is more likely than not (i.e., a probability of greater than 50%) that the tax position would be sustained as filed; and

 

    If a position is determined to be more likely than not of being sustained, the amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the taxing authority.

The Company recognizes interest and penalties relates to uncertain tax positions in income tax expense. As of September 30, 2015 and 2014, the Company had accrued no interest related to uncertain tax matters.

The Company’s federal and state tax returns for tax years 2011 and later remain subject to examination by taxing authorities.

If management’s assessment of unrecognized tax benefits is not representative of actual outcomes, the consolidated financial statements could be impacted in the period of settlement or when the statute of limitations expires.

Reclassifications

Certain amounts in the 2014 financial statements have been reclassified to conform to the current year presentation.

Subsequent Events

The Company has evaluated subsequent events through December 28, 2015, the date the financial statements were available to be issued. During this time period, the Company intends to extend the line of credit and certain debt to December 22, 2016 as disclosed in Notes 7 and 8.

 

 

 

Page 12


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

Recent Accounting Pronouncements

Revenue from Contracts with Customers

The FASB has issued new guidance on the recognition of revenue from contracts with customers. This guidance requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this, an entity should apply a five step process to (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The guidance also requires an entity to disclose sufficient information to enable users of consolidated financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The guidance will be required for the first fiscal year beginning after December 15, 2017. Based on a preliminary analysis, the Company has not yet determined what impact, if any, this new guidance will have on its consolidated financial statements.

 

3. Fair Value Measurements

The framework for measuring fair value establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into Levels 1, 2, and 3. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described as follows:

 

        Level 1        Inputs to the valuation methodology are unadjusted quoted prices for identical instruments in active markets.
        Level 2    Inputs to the valuation methodology to include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in inactive markets, inputs other than quoted prices that are observable for the instrument, or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
        Level 3    Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The instruments’ fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques maximize the use of relevant observable inputs and minimize the use of unobservable inputs.

 

 

 

Page 13


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

Carrying amounts of certain financial instruments such as cash, accounts receivable, accounts payable, accrued expenses, and notes payable approximate fair value due to their short maturities or because the terms are similar to market terms. There have been no changes in the methodologies used at September 30, 2015.

Following is a description of the valuation methodologies used for instruments measured at fair value:

 

        Level 3    Developed technology valued based upon the net present value at a discounted rate of future cash flows. The Company’s management determines the fair value measurement valuation policies and procedures and develops an estimate of future cash flows.

Up until the date of impairment in 2015, the fair value was determined based on the developed technology’s relative fair value paid during acquisition of the Company. In September 2015, the Company determined the developed technology’s projected cash flows has decreased resulting in a change in the valuation technique.

Changes in fair value of the Company’s Level 3 intangible held are as follows:

 

     Developed
Technology
 

September 30, 2014

   $ 7,995,833   

Amortization

     (950,000

Impairment loss

     (1,575,705
  

 

 

 

September 30, 2015

   $ 5,470,128   
  

 

 

 

The following table represents the Company’s level 3 financial instruments, the valuation techniques used to measure the fair value of those financial instruments, and the significant unobservable inputs and the ranges of values for those inputs measured on a nonrecurring basis at September 30, 2015.

 

Instrument

   Fair Value   

Valuation Technique

  

Unobservable Inputs

  

Range of
Significant Input
Value

Developed Technology    $5,470,128    Discounted cash flow   

Future cash flows

Duration

  

$0

Indefinite

 

 

 

Page 14


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

 

4. Inventories

The components of inventories at September 30, are as follows:

 

     2015      2014  

Raw materials

   $ 1,100,276       $ 897,353   

Work in process

     429,427         777,606   

Finished goods

     2,181,553         2,228,981   
  

 

 

    

 

 

 
   $ 3,711,256       $ 3,903,940   
  

 

 

    

 

 

 

5.    Property and Equipment

Property and equipment at September 30, 2015 are as follows:

 

     2015      2014  

Land

   $ 450,000       $ 450,000   

Buildings

     1,717,379         1,717,379   

Office equipment

     200,150         172,074   

Automobiles

     550         5,250   

Leasehold improvements

     1,542,255         1,530,272   

Machinery and equipment

     5,472,808         5,231,363   

Equipment not placed in service

     281,762         218,073   
  

 

 

    

 

 

 
     9,664,904         9,324,411   

Less accumulated depreciation and amortization

     (3,017,407      (1,826,048
  

 

 

    

 

 

 
   $ 6,647,497       $ 7,498,363   
  

 

 

    

 

 

 

Depreciation and leasehold improvement amortization expense for the years ended September 30, 2015 and 2014 totaled $1,192,533 and $1,163,927, respectively.

 

6. Intangible Assets

 

 

 

Page 15


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

The carrying amount and accumulated amortization of recognized intangible assets at September 30, are as follows:

 

     2015  
     Carrying
Amount
     Impairment      Accumulated
Amortization
     Net  

Amortized intangible assets:

           

Developed Technology

   $ 9,500,000       $ 1,575,705       $ 2,454,167       $ 5,470,128   

Completed in-process R&D

     175,655         —           7,917         167,738   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 9,675,655       $ 1,575,705       $ 2,462,084       $ 5,637,866   
  

 

 

    

 

 

    

 

 

    

 

 

 

Unamortized intangible assets:

           

Trademarks

            $ 900,000   

In-process R&D

              299,345   
           

 

 

 
            $ 1,199,345   
           

 

 

 

Total intangible assets

            $ 6,837,211   
           

 

 

 

 

     2014  
     Carrying
Amount
     Accumulated
Amortization
     Net  

Amortized intangible assets:

        

Developed Technology

   $ 9,500,000       $ 1,504,167       $ 7,995,833   
  

 

 

    

 

 

    

 

 

 
   $ 9,500,000       $ 1,504,167       $ 7,995,833   
  

 

 

    

 

 

    

 

 

 

Unamortized intangible assets:

        

Trademarks

         $ 900,000   

In-process R&D

           475,000   
        

 

 

 
         $ 1,375,000   
        

 

 

 

Total intangible assets

         $ 9,370,833   
        

 

 

 

 

 

 

Page 16


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

Amortization expense for the five years subsequent to 2015 is estimated to be as follows:

 

Years Ending September 30, 2015,       

2016

   $ 660,267   

2017

     660,267   

2018

     660,267   

2019

     660,267   

2020

     660,267   

Thereafter

     2,336,531   
  

 

 

 
   $ 5,637,866   
  

 

 

 

During 2015, the Company reviewed its intangible assets for impairment due to a change in sales mix, and as a result, wrote off identified intangibles of $1,575,705 related to developed technology. The impairment resulted primarily from decreased sales projections. The amount of impairment was estimated using a fair-value approach based on discounted future cash flows. No asset impairment was recognized during the year ended September 30, 2014.

7.    Line of Credit

The Company has a line of credit agreement (the “Agreement”) with an affiliate of a stockholder whose borrowings are limited to lesser of (1) 85% of eligible accounts receivable plus 50% of eligible inventories, or (2) $4,000,000. Outstanding balances at September 30, 2015 and 2014 amounted to $4,000,000 and bear interest at a rate equal to the greater of 9% or the 30-day LIBOR rate (0.193 percent at September 30, 2015) plus 7 percent. The rate in effect at September 30, 2015 was 9%. The Company is subject to certain restrictions and covenants as defined in the Agreement. As of May 2014, all scheduled interest and principal payments on the line of credit ceased. As a result of the payment default, the Company was in breach of the terms of all debt agreements. On November 6, 2014, the lender waived all breaches and amended the debt agreements to extend maturity dates. The Company resumed payments of principal and interest under the amended debt terms beginning June 1, 2015. Subsequent to year end, the maturity date was extended from December 22, 2015 to December 22, 2016. The agreement contains an unused line fee equal to 1% of the available unused balance payable monthly.

 

 

 

Page 17


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

8.    Long-Term Debt

Long-term debt at September 30, is as follows:

 

     2015      2014  

Note payable to affiliate of acquirer, mortgage loan - secured by all real property, payable in monthly installments of interest at 9.5%, with a balloon payment due in December 2016

   $ 6,871,245       $ 6,890,765   

Note payable to affiliate of acquirer, last out term loan (meaning if the Company is liquidated, the holder of the last out term loan is paid after the senior debt holders) - secured by all business assets, payable in monthly installments of interest at the greater of 12% or the 30-day LIBOR rate plus 10%, due in December 2016

     11,392,266         11,392,266   

Note payable to affiliate of acquirer, subordinated loan - secured by all business assets, payable in monthly installments of interest only at 12.5%, due in December 2016. Principal balance of $6,000,000. Carrying amount is net of unamortized fair value discount of $211,745 and $929,427 at September 30, 2015 and 2014, respectively, based on an effective interest rate of 83%

     5,788,255         5,070,573   
  

 

 

    

 

 

 
     24,051,766         23,353,604   

Less current maturities

     206,137         21,294   
  

 

 

    

 

 

 
   $ 23,845,629       $ 23,332,310   
  

 

 

    

 

 

 

Maturities of long-term debt as of September 30, 2015, are as follows:

 

September 30,       

2016

   $ 206,137   

2017

     17,455,371   

2018

     274,850   

2019

     274,850   

2020

     274,850   

Thereafter

     5,565,708   
  

 

 

 
   $ 24,051,766   
  

 

 

 

Contractual interest expense incurred on all debt amounted to $3,174,791 and $3,177,644 for the years ended September 30, 2015 and 2014, respectively.

 

 

 

Page 18


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

All debt instruments contain certain restrictive covenants, which among other things, establish minimum consolidated EBITDA and maximum capital expenditures. As of May 2014, all scheduled interest and principal payments on debt instruments ceased. As a result of the payment default, the Company was in breach of the terms of all debt agreements. The lender waived all breaches and, on November 6, 2014, amended the debt agreements to extend maturity dates. All maturity dates were subsequently extended to December 31, 2016.

As part of the acquisition of RBC, the lender waived all covenant breaches in prior periods as well as payment default that occurred under previous ownership. The conditional interest resulting from payment default totaled $774,000 at September 30, 2015 and will not accrue additional interest. This conditional interest is due only upon a future change in control and no liability is recorded in the consolidated statements for this amount.

9.    Equity and Related Compensation

Common Stock

At October 1, 2013, the authorized common stock of the Company consisted of two classes of common stock, each with 10,000,000 shares authorized.

On February 12, 2014, the Company issued 50 common shares to the president of the Company for total consideration of $0.025. The majority stockholder exchanged 1,999,996 shares of common stock for the same number of Common-B shares, reducing the majority stockholder to 4 shares of common stock.

The common stock has one vote per share, and the Common-B stock and Preferred stock have no voting rights. However, the stockholders’ agreement and certificate of incorporation provide other rights to the Common-B stockholders, which include among other things, the right to exchange Common-B stock for common stock under certain triggering events.

Series A Preferred Stock

Series A Preferred Stock (“Preferred Stock”) is redeemable, at the option of the Company or the holder, for an amount equal to the original purchase price plus all accrued and unpaid dividends. All unpaid dividends to preferred stockholders must be paid before declaring a dividend to common stockholders. Preferred Stock holds dividend and liquidation preferences over common stock. On matters presented to the stockholders of the Company, the holders of Preferred Stock shall not be entitled to vote.

 

 

 

Page 19


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

During the year ended September 30, 2014, 2,700,000 shares of preferred stock were issued at a price of $1 per share. The Company recorded preferred stock dividends of $1,573,838 and $1,148,891 during the years ending September 30, 2015 and 2014, respectively. The dividend rate is determined by the aggregate amount of outstanding shares of Preferred Stock as follows:

 

Up to 1,000,000

     8.0

Up to 2,000,000

     10.0

Up to 3,000,000

     12.5

Up to 4,000,000

     17.5

Up to 5,000,000

     25.0

Share-Based Compensation

In 2013, the Company established the RBC Acquisition Corp. 2013 Stock Incentive Plan (the “Plan”). The Board of Directors, at its discretion, may grant options to eligible participants. Share options under the Plan vest over a period of four years. The number of shares subject to options available for issuance under the Plan cannot exceed 666,667. A summary of the activity under the Plan as of September 30, and changes during the years then ended are presented below:

 

     Number of
Shares
     Weighted
Avg.
Exercise
Price
     Weighted
Avg.
Remaining
Contract
Term
 

Outstanding, October 1, 2013

     601,337       $ 0.0005         3.90   

Exercised

     (145,336      0.0005         —     
  

 

 

    

 

 

    

 

 

 

Outstanding, September 30, 2014

     456,001         0.0005         2.90   

Exercised

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Outstanding, September 30, 2015

     456,001       $ 0.0005         1.90   
  

 

 

    

 

 

    

 

 

 

Exercisable, September 30, 2015

     456,001       $ 0.0005         1.90   
  

 

 

    

 

 

    

 

 

 

There was no share-based compensation expense during the years ended September 30, 2015 and 2014, as all previously issued and outstanding options had a grant fair value of zero.

 

 

 

Page 20


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

10.    Income Taxes

The federal and state income deferred tax benefit is summarized as follows:

 

     2015      2014  

Federal

   $ 305,997       $ 1,047,350   

State

     31,503         107,815   
  

 

 

    

 

 

 
   $ 337,500       $ 1,155,165   
  

 

 

    

 

 

 

A reconciliation of the income tax benefit with amounts determined by applying the statutory U.S. federal income tax rate to income before income taxes is as follow:

 

     2015      2014  

Benefit for federal income taxes at the statutory rates

   $ 1,952,664       $ 2,211,990   

Benefit for state income taxes

     200,880         227,572   

Meals and entertainment

     (1,434      (1,289

Less valuation allowance

     (1,814,610      (1,283,108
  

 

 

    

 

 

 
   $ 337,500       $ 1,155,165   
  

 

 

    

 

 

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:

 

     2015      2014  

Current deferred tax assets (liabilities):

     

Accrued liabilities and allowances

   $ 266,877       $ 316,817   

Accrued compensation

     32,898         45,451   

Debt accretion

     (79,404      (348,535

Less valuation allowance

     (220,371      (13,733
  

 

 

    

 

 

 

Total current deferred tax assets

     —           —     
  

 

 

    

 

 

 

Long-term deferred tax assets (liabilities)

     

Intangible assets

     (3,237,401      (3,514,062

Property and equipment

     984,440         805,124   

Charitable contribution carryforward

     1,688         1,688   

Net operating loss carryforwards

     5,126,880         3,637,385   

R&D carryforward

     1,740         1,740   

Less valuation allowance

     (2,877,347      (1,269,375
  

 

 

    

 

 

 

Total deferred income tax liabilities

     —           (337,500
  

 

 

    

 

 

 

Net deferred income tax assets (liabilities)

   $ —         $ (337,500
  

 

 

    

 

 

 

 

 

 

Page 21


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

Valuation allowances related to deferred tax assets increased by $1,814,610 and $1,283,108 in 2015 and 2014, respectively. These increases were as a result of additional net operating losses that are more likely than not certain to be utilized prior to their expiration.

At September 30, 2015, the Company had approximately $13,700,000 in unused net operating loss carryforwards that may be applied against future taxable income. Of that amount, approximately $4,900,000 is limited to a maximum usage of approximately $1,100,000 per year, and these net operating losses expire in September 2017. The remaining $8,800,000 of net operating losses has no limitations as to use per year, and expire in September 2035.

11.    Profit Sharing 401(k) Plan

The Company has a qualified, noncontributory, trusteed profit sharing 401(k) plan (the “Profit Sharing Plan”) covering substantially all employees. Employees may contribute 1% to 50% of their annual compensation to the Profit Sharing Plan, within federal guidelines. The Company may elect to match a percentage of the employee contributions in accordance with the provisions set forth in the Profit Sharing Plan. Employer contributions to the plan totaled $109,106 and $121,333 for the years ended September 30, 2015 and 2014, respectively. In addition, the Company may also make discretionary profit sharing contributions to the Profit Sharing Plan. No such contributions were made to the Profit Sharing Plan during the years ended September 30, 2015 and 2014.

12.    Risks and Uncertainties

Business Concentrations

Sales to five and three customers were approximately 68 and 53 percent of the Company’s sales for the years ended September 30, 2015 and 2014, respectively. Accounts receivable from four and three customers were approximately 70 and 50 percent of the Company’s accounts receivable at September 30, 2015 and 2014, respectively.

Purchases from three vendors were approximately 40 percent of the Company’s purchases for the year ended September 30, 2015. Accounts payable to two vendors were approximately 39 percent of the Company’s accounts payable at September 30, 2015. There were no concentrations of purchases for the year ended September 30, 2014 or accounts payable at September 30, 2014.

 

 

 

Page 22


RBC Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

September 30, 2015 (Unaudited) and 2014

Concentration of Credit Risk

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and cash equivalents and accounts receivable. The Company maintains its cash primarily with one financial institution. Deposits at this bank are insured by the Federal Deposit Insurance Corporation up to $250,000. At September 30, 2015, there were cash balances of $417,180 in excess of federally insured limits at the bank. The Company performs ongoing credit evaluations of its customers and maintains allowances, as needed, for potential credit losses. Although the Company is directly affected by the financial stability of its customer base, management does not believe significant credit risk exists at September 30, 2015 and 2014.

13.    Commitments and Contingencies

In connection with the acquisition of RBC, the acquirer has a contingent consideration arrangement that requires payment to the former owners of RBC upon sale of RBC if certain metrics are met. For proceeds received in excess of outstanding equity, in addition to an amount equal to an internal rate of return of 10% on the equity compounded annually (the initial amount), the former owners are entitled to receive an amount equal to 17.5% of the initial amount. The former owners shall also be entitled to 17.5% of all additional proceeds.

Each year the Company, on behalf of the acquirer, will reassess the contingent consideration obligation associated with the acquisition and record changes in the fair value as contingent consideration expense or income. Increases or decreases in the fair value of the contingent consideration obligations can result from changes in assumed discount periods and rates, changes in the assumed timing and amount of revenue and expense estimates and changes in assumed probability with respect to the attainment of certain financial and operational metrics. Significant judgment is employed in determining these assumptions as of the acquisition date and for each subsequent period. Accordingly, future business and economic conditions, as well as changes in any of the assumptions described above, can materially impact the amount of contingent consideration expense (income) recorded in any given period.

 

 

 

Page 23

EX-99.5 12 d263060dex995.htm EX-99.5 EX-99.5

Exhibit 99.5

 

 

 

RBC ACQUISITION CORP.

AND SUBSIDIARY

CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2014

 

 

 


Contents

 

 

     Page  

Independent Auditors’ Report

     1 - 2   

Consolidated Financial Statements

  

Consolidated Balance Sheet

     3   

Consolidated Statement Of Operations

     4   

Consolidated Statements Of Redeemable Series A Preferred Stock And Stockholders’ Deficit

     5   

Consolidated Statement Of Cash Flows

     6   

Notes To Consolidated Financial Statements

     7 - 20   


Independent Auditors’ Report

Board of Directors

RBC Acquisition Corp.

St. Louis, Missouri

Report On The Consolidated Financial Statements

We have audited the accompanying consolidated financial statements of RBC Acquisition Corp. and subsidiary, which comprise the consolidated balance sheet as of September 30, 2014, and the related consolidated statements of operations, redeemable Series A preferred stock, stockholders’ deficit and cash flows for the year then ended and the related notes to the consolidated financial statements.

Management’s Responsibility For The Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.


Board of Directors

RBC Acquisition Corp.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of RBC Acquisition Corp. and subsidiary as of September 30, 2014, and the results of their operations and their cash flows for the year then ended, in accordance with accounting principles generally accepted in the United States of America.

 

/s/ RubinBrown LLP
St. Louis, Missouri
December 5, 2014

 

 

 

  Page 2


RBC ACQUISITION CORP. AND SUBSIDIARY

 

CONSOLIDATED BALANCE SHEET

September 30, 2014

 

Assets   

Current Assets

  

Cash and cash equivalents

   $ 238,185   

Accounts receivable

     2,757,998   

Inventories

     3,903,940   

Prepaid expenses and other current assets

     95,971   
  

 

 

 

Total Current Assets

     6,996,094   

Property, Plant And Equipment, Net

     7,498,363   

Goodwill

     4,205,532   

Intangible Assets, Net

     9,370,833   

Other Assets

     229,101   
  

 

 

 
   $ 28,299,923   
  

 

 

 
Liabilities And Stockholders’ Deficit   

Current Liabilities

  

Current maturities of long-term debt

   $ 21,294   

Accounts payable

     980,615   

Accrued expenses

     417,915   

Accrued interest

     1,331,026   

Accrued taxes

     75,000   
  

 

 

 

Total Current Liabilities

     2,825,850   
  

 

 

 

Deferred Revenue

     150,000   

Long-Term Deferred Tax Liability

     337,500   

Line of Credit

     4,000,000   

Long-Term Debt

     23,332,310   

Redeemable Series A Preferred Stock

     6,295,354   

Commitments and Contingencies (Notes 2, 7, and 13)

  

Stockholders’ Deficit

  

Common stock:

  

$0.0001 par value, 10,000,000 shares authorized, 145,390 shares issued and outstanding at September 30, 2014

     15   

Common-B stock:

  

$0.0001 par value, 10,000,000 shares authorized, 1,999,996 shares issued and outstanding at September 30, 2014

     200   

Additional paid-in capital

     858   

Accumulated deficit

     (8,642,164
  

 

 

 

Total Stockholders’ Deficit

     (8,641,091
  

 

 

 
   $ 28,299,923   
  

 

 

 

 

 

 

See the accompanying notes to consolidated financial statements.   Page 3


RBC ACQUISITION CORP. AND SUBSIDIARY

 

CONSOLIDATED STATEMENT OF OPERATIONS

For the Year Ended September 30, 2014

 

Revenues

  

General

   $ 12,182,307   

Research and development

     877,640   
  

 

 

 

Total Revenues

     13,059,947   
  

 

 

 

Cost Of Sales

  

General

     9,346,604   

Research and development

     1,816,829   
  

 

 

 

Total Cost Of Sales

     11,163,433   
  

 

 

 

Operating Expenses

     2,149,304   

Amortization of intangible assets

     950,000   
  

 

 

 

Loss From Operations

     (1,202,790
  

 

 

 

Other Expenses

  

Interest expense

     3,177,644   

Non-cash interest expense

     2,305,295   

Other income

     (179,869
  

 

 

 

Total Other Expenses

     5,303,070   
  

 

 

 

Pretax Net Loss

     (6,505,860

Income Tax Benefit

     (1,155,165
  

 

 

 

Net Loss

   $ (5,350,695
  

 

 

 

 

 

 

See the accompanying notes to consolidated financial statements.   Page 4


RBC ACQUISITION CORP. AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF REDEEMABLE

SERIES A PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

For The Year Ended September 30, 2014

 

    Redeemable Series A
Preferred Stock
    Common Stock     Common-B Stock     Additional
Paid-In
    Accumulated     Total
Stockholders’
 
    Shares     Amount     Shares     Amount     Shares     Amount     Capital     Deficit     Deficit  

Balance - September 30, 2013

    2,299,000      $ 2,446,463        2,000,000      $ 200        —        $ —        $ 800      $ (2,142,578   $ (2,141,578

Issuance Of Redeemable Series A Preferred Stock

    2,700,000        2,700,000        —          —          —          —          —          —          —     

Issuance Of Common Stock

    —          —          145,386        15        —          —          58        —          73   

Exchange of Common Stock for Common-B Stock

    —          —          (1,999,996     (200     1,999,996        200        —          —          —     

Cumulative Series A Preferred Stock Dividend Accrual

    —          1,148,891        —          —          —          —          —          (1,148,891     (1,148,891

Net Loss

    —          —          —          —          —          —          —          (5,350,695     (5,350,695
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance - September 30, 2014

    4,999,000      $ 6,295,354        145,390      $ 15        1,999,996      $ 200      $ 858      $ (8,642,164   $ (8,641,091
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

See the accompanying notes to consolidated financial statements.   Page 5


RBC ACQUISITION CORP. AND SUBSIDIARY

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For The Year Ended September 30, 2014

 

Cash Flows From Operating Activities

  

Net loss

   $ (5,350,695

Adjustments to reconcile net loss to net cash used in operating activities:

  

Depreciation and amortization

     2,130,793   

Non-cash interest expense

     2,305,295   

Loss on sale of equipment

     16,223   

Deferred income tax benefit

     (1,155,165

Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combination:

  

Increase in accounts receivable

     (452,324

Increase in inventories

     (621,955

Increase in prepaid expenses and other assets

     (11,928

Decrease in accounts payable

     (581,619

Increase in accrued expenses

     163,871   

Increase in accrued interest

     917,888   

Decrease in accrued taxes

     (11,443

Increase in deferred revenue

     150,000   
  

 

 

 

Net Cash Used In Operating Activities

     (2,501,059
  

 

 

 

Cash Flows Used In Investing Activities

  

Payments for equipment and leasehold improvements

     (355,163
  

 

 

 

Cash Flows From Financing Activities

  

Principal payments on long-term debt

     (78,382

Issuance of redeemable preferred stock

     2,700,000   

Issuance of common stock

     73   
  

 

 

 

Net Cash Provided By Financing Activities

     2,621,691   
  

 

 

 

Net Decrease In Cash And Cash Equivalents

     (234,531

Cash And Cash Equivalents - Beginning Of Year

     472,716   
  

 

 

 

Cash And Cash Equivalents - End Of Year

   $ 238,185   
  

 

 

 

Supplemental Disclosure Of Cash Flow Information

  

Interest paid

   $ 2,108,213   

Series A preferred stock dividend (Note 8)

     1,148,891   

 

 

 

See the accompanying notes to consolidated financial statements.   Page 6


RBC ACQUISITION CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2014

 

1. Operations

RBC Acquisition Corp. was formed and began operations on March 7, 2013 when it acquired all outstanding stock of Reliable Biopharmaceutical Corporation (RBC) for a purchase price of $1 and potential contingent consideration based on certain financial metrics.

Revenues are predominately earned from the manufacture and sale of both high quality active pharmaceutical ingredients and high purity ingredients for human care. Its manufacturing operations are located in St. Louis, Missouri. RBC grants credit to its customers, located throughout the world.

RBC is a Food and Drug Administration inspected developer and “current good manufacturing process” manufacturer of active pharmaceutical ingredients for the generic pharmaceutical industry, excipients for the biopharmaceutical and pharmaceutical industries, nucleic acid derivatives, and reagent formulations for the diagnostic and medical device industries. RBC sells to biopharmaceutical, pharmaceutical, medical device, and diagnostic companies worldwide.

RBC has a wholly-owned subsidiary, RBC Real Estate Holdings, LLC (REH). REH’s sole business activity is the lease of manufacturing and office facilities to RBC.

 

2. Summary Of Significant Accounting Policies

Principles Of Consolidation

The consolidated financial statements include the accounts of RBC Acquisition Corp. and its wholly-owned subsidiary, RBC and RBC’s wholly-owned subsidiary, REH, which are collectively referred to as the Company. Significant intercompany accounts and transactions have been eliminated in consolidation.

Estimates And Assumptions

Management uses estimates and assumptions in preparing financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could differ from those estimates.

 

 

 

  Page 7


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

Cash And Cash Equivalents

The Company considers all highly liquid, temporary investments with original maturities of three months or less to be cash equivalents. Cash and cash equivalents may periodically exceed those amounts insured by federal agencies.

Accounts Receivable

Accounts receivable are stated at the amount management expects to collect from outstanding balances. Management provides for probable uncollectible amounts through a charge to earnings and a credit to the allowance for doubtful accounts based on its assessment of the current status of individual accounts. Balances still outstanding after management has used reasonable collection efforts are written off through a charge to the allowance for doubtful accounts and a credit to accounts receivable. The allowance for doubtful accounts as of September 30, 2014 is $500.

Inventories

Inventories are valued at the lower of cost (specific identification method) or market. Work in process and finished goods inventories are valued at the cost of raw materials plus direct labor and applied factory overhead, not in excess of market.

Property, Plant And Equipment

Property, plant and equipment are carried at cost, less accumulated depreciation. Expenditures which extend the useful lives of the assets are capitalized, while maintenance and repairs are expensed as incurred.

Leasehold improvements are amortized over the lesser of the lease term or estimated useful life of the improvement. Depreciation is recorded on a straight-line basis over the following estimated useful lives of the assets:

 

Building      39 Years
Leashold Improvements      10 - 31 Years
Machinery and Office Equipment            5-15 Years
Automobiles      10 Years

 

 

 

  Page 8


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

Goodwill And Intangible Assets

Goodwill represents the excess of the fair values of the liabilities assumed over the identifiable assets acquired, including identifiable intangible assets, in the acquisition of RBC. Qualitatively, goodwill represents such factors as the benefit of consolidating ownership to one party, confidence in management’s plans and abilities, as well as the value of the assembled work force. Goodwill is not amortized and must be tested annually for impairment or more frequently if events or changes in circumstances indicate that the asset may be impaired. Goodwill is not expected to be deductable for tax purposes. During fiscal 2014, the Company finalized its purchase price allocation with respect to deferred taxes. As a result, goodwill and deferred tax liability were increased by $205,575.

The Company tested its goodwill in the fourth quarter of the year ended September 30, 2014 with no impairment charges deemed necessary from testing.

The Company acquired certain trademarks and in-process research and development in the acquisition of RBC. These assets have indefinite lives and, as such, are not amortized. The Company must test indefinite-lived assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. There was no impairment loss recognized during the 2014.

The Company acquired developed technology in conjunction with the acquisition of RBC. Developed technology is amortized on a straight line basis over its estimated useful life of 10 years.

Revenue Recognition

The Company generally recognizes product revenue when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectibility is probable. Customers are offered a limited return policy if the product fails to meet specific tests upon receipt. Sales returns and allowances amounted to $189,115 and are netted against revenues. At September 30, 2014, no allowance was recorded for sales returns.

Shipping and handling billed to customers is included in revenues and the related cost is included in cost of sales.

The Company periodically recognizes product revenue before delivery has occurred (bill and hold sales) as long as the following criteria are met:

 

    The Company has transferred to the buyer the significant risks and rewards of ownership of the goods;

 

 

 

  Page 9


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

    The Company does not retain effective control over the goods or continuing managerial involvement to the degree usually associated with ownership;

 

    The amount of revenue can be measured reliably;

 

    It is probable that the economic benefits of the sale will flow to the Company;

 

    Any costs incurred or to be incurred related to the sale can be measured reliably;

 

    It is probable that delivery will be made;

 

    The goods are on hand, identified and ready for delivery;

 

    The buyer specifically acknowledges the deferred delivery instructions; and

 

    Normal payment terms apply.

Revenue under the Company’s license and collaboration arrangements is recognized based on the performance requirements of the contract. Amounts received under such arrangements consist of up-front collaboration payments, periodic milestone payments and payments for research activities. The Company’s collaborations with multiple elements are divided into separate units of accounting if certain criteria are met, including whether the delivered element has stand-alone value. The consideration received is combined and recognized as a single unit of accounting when criteria for separation are not met.

The Company did not recognize any revenue during the year for performance requirements. The Company had $150,000 in outstanding performance requirements as of September 30, 2014.

Contingent Consideration

In connection with the acquisition of RBC, the acquirer has a contingent consideration arrangement that requires payment to the former owners of RBC upon sale of RBC if certain metrics are met. For proceeds received in excess of outstanding equity, in addition to an amount equal to an internal rate of return of 10% on the equity compounded annually (the initial amount), the former owners are entitled to receive an amount equal to 17.5% of the initial amount. The former owners shall also be entitled to 17.5% of all additional proceeds.

 

 

 

  Page 10


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

Each year the Company, on behalf of the acquirer, will reassess the contingent consideration obligation associated with the acquisition and record changes in the fair value as contingent consideration expense or income. Increases or decreases in the fair value of the contingent consideration obligations can result from changes in assumed discount periods and rates, changes in the assumed timing and amount of revenue and expense estimates and changes in assumed probability with respect to the attainment of certain financial and operational metrics. Significant judgment is employed in determining these assumptions as of the acquisition date and for each subsequent period. Accordingly, future business and economic conditions, as well as changes in any of the assumptions described above, can materially impact the amount of contingent consideration expense (income) recorded in any given period.

Advertising

Advertising costs for the period were insignificant and are recognized in the period in which the related expenses are incurred.

Research And Development Costs

Research and development costs are charged to expense in the period incurred and are included in cost of sales - research and development. The direct salaries for research and development were $610,774. The direct costs of materials used in research and development were $61,825.

 

 

 

  Page 11


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, including accounts receivable, inventory, fixed assets, and intangible assets. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and noncurrent based on their characteristics. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Accounting guidance for income taxes provides a two-step approach to recognizing and measuring tax benefits when the benefits’ realization is uncertain. The first step is to determine whether the benefit is to be recognized. The second step is to determine the amount to be recognized. The two-step approach is outlined below:

 

    Income tax benefits should be recognized when, based on the technical merits of a tax position, the company believes that if a dispute arose with the taxing authority and was taken to a court of last resort, it is more likely than not (i.e., a probability of greater than 50%) that the tax position would be sustained as filed; and

 

    If a position is determined to be more likely than not of being sustained, the amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the taxing authority.

The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. As of September 30, 2014, the Company had accrued no interest related to uncertain tax matters.

The Company’s federal and state tax returns for tax years 2010 and later remain subject to examination by taxing authorities.

 

 

 

  Page 12


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

If management’s assessment of unrecognized tax benefits is not representative of actual outcomes, the consolidated financial statements could be impacted in the period of settlement or when the statute of limitations expires.

Subsequent Events

Management has evaluated subsequent events through December 5, 2014, the date which the consolidated financial statements were available for issue.

 

3. Inventories

Inventories consist of:

 

Raw materials

   $ 897,353   

Work in process

     777,606   

Finished goods

     2,228,981   
  

 

 

 
   $ 3,903,940   
  

 

 

 

 

4. Property, Plant And Equipment

Property, plant and equipment consist of:

 

Land

   $ 450,000   

Building

     1,717,379   

Machinery and equipment

     5,231,363   

Office and equipment

     172,074   

Leasehold improvements

     1,530,272   

Automobiles

     5,250   

Equipment not placed in service

     218,073   
  

 

 

 
     9,324,411   

Less: Accumulated depreciation and amortization

     1,826,048   
  

 

 

 
   $ 7,498,363   
  

 

 

 

Depreciation and amortization of property, plant and equipment charged against income amounted to $1,163,927 during the year. During the year, partially depreciated machinery and equipment with an historical cost of $17,450 was disposed.

 

 

 

  Page 13


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

5. Intangible Assets

Intangible assets consist of:

 

            Accumulated         
     Asset      Amortization      Total  

Developed technology

   $ 9,500,000       $ 1,504,167       $ 7,995,833   

Trademarks

     900,000         —           900,000   

In-Process R&D

     475,000         —           475,000   
  

 

 

    

 

 

    

 

 

 
   $ 10,875,000       $ 1,504,167       $ 9,370,833   
  

 

 

    

 

 

    

 

 

 

Amortization of intangible assets charged against income amounted to $950,000 during the year. Projected amortization of intangible assets over the next five years is as follows:

 

Year

   Amount  

2015

   $ 950,000   

2016

     950,000   

2017

     950,000   

2018

     950,000   

2019

     950,000   

Thereafter

     3,245,833   
  

 

 

 
   $ 7,995,833   
  

 

 

 

 

6. Line Of Credit

The Company has a revolving line-of-credit agreement with an affiliate of a stockholder whose borrowings are limited to lesser of, (1) 85% of eligible accounts receivable plus 50% of eligible inventories, or (2) $4,000,000. Outstanding balances at September 30, 2014 amounted to $4,000,000 and bear interest at a rate equal to the greater of 9% or the 30-day LIBOR rate plus 7%. The rate in effect at September 30, 2014 was 9%. As of May 2014, all scheduled interest and principal payments on the line-of-credit ceased. As a result of the payment default, the Company was in breach of the terms of all debt agreements. On November 6, 2014, the lender waived all breaches and amended the debt agreements to extend maturity dates. The Company is scheduled to resume payments of principal and interest under the amended debt terms beginning June 1, 2015. All balances then outstanding are due and payable on December 22, 2015. This agreement contains an unused line fee equal to 1% of the available unused balance payable monthly.

 

 

 

  Page 14


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

7. Long-Term Debt

Long-term debt consists of:

 

Note payable to affiliate of acquirer, mortgage loan - secured by all real property, payable in monthly installments of $65,177 including principal and interest at 9.5%, with a balloon payment due in December 2015

   $ 6,890,765   

Note payable to affiliate of acquirer, last out term loan (meaning if the Company is liquidated, the holder of the last out term loan is paid after the senior debt holders) - secured by all business assets, payable in monthly installments of interest at the greater of 12% or the 30-day LIBOR rate plus 10%, plus quarterly principal installments of $30,059, due in December 2015

     11,392,266   

Note payable to affiliate of acquirer, subordinated loan - secured by all business assets, payable in monthly installments of interest only at 12.5%, due in December 2015. Principal balance of $6,000,000. Carrying amount is net of unamortized fair value discount of $929,427, based on an effective interest rate of 83%.

     5,070,573   
  

 

 

 
     23,353,604   

Less: Current maturities

     21,294   
  

 

 

 

Long-term debt

   $ 23,332,310   
  

 

 

 

The 30-day LIBOR rate at September 30, 2014 was 0.1541%.

Contractual scheduled maturities of the above debt are as follows:

 

Year

   Amount  

2015

   $ 21,294   

2016

     23,332,310   
  

 

 

 
   $ 23,353,604   
  

 

 

 

Contractual interest expense incurred on all debt amounted to $3,177,644 during the period.

 

 

 

  Page 15


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

All debt instruments contain certain restrictive covenants, which among other things, establish minimum consolidated EBITDA and maximum capital expenditures. As of May 2014, all scheduled interest and principal payments on debt instruments ceased. As a result of the payment default, the Company was in breach of the terms of all debt agreements. The lender waived all breaches and, on November 6, 2014, amended the debt agreements to extend maturity dates. The Company is scheduled to resume payments of principal and interest under the amended debt terms beginning June of 2015. All maturity dates were extended to December 22, 2015.

As part of the acquisition of RBC, the lender waived all covenant breaches in prior periods as well as payment default that occurred under previous ownership. The conditional interest resulting from payment default totaled $774,000 at September 30, 2014 and will not accrue additional interest. This conditional interest is due only upon a future change in control and no liability is recorded in the consolidated statements for this amount

 

8. Common Stock

At October 1, 2013, the authorized common stock of the Company consisted of one class of common stock with 10,000,000 shares authorized.

On February 12, 2014, the Company issued 50 common shares to the president of the Company for total consideration of $0.025. The majority stockholder exchanged 1,999,996 shares of common stock for the same number of Common-B shares, reducing the majority stockholder to 4 shares of common stock.

The common stock has one vote per share, and the Common-B stock and Preferred stock have no voting rights. However, the stockholders’ agreement and certificate of incorporation provide other rights to the Common-B stockholders, which include among other things, the right to exchange Common-B stock for common stock under certain triggering events.

 

 

 

  Page 16


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

9. Series A Preferred Stock

Series A Preferred Stock (preferred stock) is redeemable, at the option of the Company or the holder, for an amount equal to the original purchase price plus all accrued and unpaid dividends. All unpaid dividends to preferred stockholders must be paid before declaring a dividend to common stockholders. Preferred stock holds dividend and liquidation preferences over common stock. On matters presented to the stockholders of the Company, the holders of preferred stock shall not be entitled to vote.

During the year, 2,700,000 shares of preferred stock were issued at a price of $1 per share. The Company recorded a preferred stock dividend of $1,148,891 during the year. The dividend rate is determined by the aggregate amount of outstanding shares of preferred stock as follows:

 

Aggregate Amount of Outstanding Shares of Series A Preferred Stock

   Rate  

Up to 1,000,000

     8.0

Up to 2,000,000

     10.0

Up to 3,000,000

     12.5

Up to 4,000,000

     17.5

Up to 5,000,000

     25.0

 

10. Profit Sharing 401(k) Plan

The Company has a qualified, noncontributory, trusteed profit sharing 401(k) plan (the Profit Sharing Plan) covering substantially all employees. Employees may contribute 1% to 50% of their annual compensation to the Profit Sharing Plan, within federal guidelines. The Company may elect to match a percentage of the employee contributions in accordance with the provisions set forth in the Profit Sharing Plan. The Company made matching contributions of $121,333 during the year.

In addition, the Company may also make discretionary profit sharing contributions to the Profit Sharing Plan. No such contributions were made to the Profit Sharing Plan during the year.

 

 

 

  Page 17


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

11. Share-Based Compensation

In 2013, the Company established the RBC Acquisition Corp. 2013 Stock Incentive Plan (the Plan). The Board of Directors, at its discretion, may grant options to eligible participants. Share options under the Plan vest over a period of four years. The number of shares subject to options available for issuance under the Plan cannot exceed 666,667. A summary of the activity under the Plan as of September 30, 2014, and changes during the year then ended is presented below:

 

            Weighted-Average  
Employee And Director Options    Shares      Exercise
Price
     Remaining
Contractual
Term
 

Outstanding at October 1, 2013

     601,337       $ 0.0005         3.9   

Exercised

     (145,336    $ 0.0005      
  

 

 

    

 

 

    

 

 

 

Outstanding at September 30, 2014

     456,001       $ 0.0005         2.9   
  

 

 

    

 

 

    

 

 

 

Exercisable at September 30, 2014

     456,001       $ 0.0005         2.9   
  

 

 

    

 

 

    

 

 

 

There was no share-based compensation expense in 2014 as all previously issued and outstanding options had a grant date fair value of zero.

 

 

 

  Page 18


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

12. Income Taxes

The federal and state income tax benefit is summarized as follows:

 

Current:

  

Federal

   $ —     

State

     —     

Deferred:

  

Federal

   $ 1,047,350   

State

     107,815   
  

 

 

 

Total income tax benefit

   $ 1,155,165   
  

 

 

 

A reconciliation of income tax benefit with amounts determined by applying the statutory U.S. federal income tax rate to income before income taxes is as follows:

 

Benefit for federal income taxes at the statutory rates

   $ 2,211,990   

Benefit for state income taxes

     227,572   

Meals and entertainment

     (1,289

Valuation allowance

     (1,283,108
  

 

 

 

Total income tax benefit

   $ 1,155,165   
  

 

 

 

 

 

 

  Page 19


RBC ACQUISITION CORP. AND SUBSIDIARY

 

Notes To Consolidated Financial Statements (Continued)

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:

 

Current deferred tax assets (liabilities):

  

Accrued liabilities and allowances

   $ 316,817   

Accrued compensation

     45,451   

Prepaid insurance

     (348,535
  

 

 

 

Total current deferred tax assets

     13,733   

Valuation allowance

     (13,733
  

 

 

 

Net current deferred tax asset

   $ —     
  

 

 

 

Long-term deferred tax assets (liabilities):

  

Intangible assets

   $ (3,514,062

Charitable contribution carryforward

     1,688   

Property and equipment

     805,124   

Net operating loss carryforwards

     3,637,385   

R&D carryforward

     1,740   
  

 

 

 

Total long-term deferred tax assets

     931,875   

Valuation allowance

     (1,269,375
  

 

 

 

Net noncurrent deferred tax liability

   $ (337,500
  

 

 

 

At September 30, 2014, the Company had approximately $7,100,000 in unused net operating loss carryforwards that may be applied against future taxable income and begin expiring in September 2032. Of that amount, approximately $5,400,000 is limited to a maximum usage of approximately $1,100,000 per year. The remaining $1,700,000 of net operating losses has no limitations as to use per year.

 

13. Sales Concentration

The Company has a concentration with three customers to whom it sells several commercial products and provides research and development services. Transactions with these three customers accounted for approximately $6,961,773 or 53% of total sales during the year. Accounts receivable from these three customers amounted to approximately $1,283,242, or 50% of gross accounts receivable as of September 30, 2014

 

 

 

  Page 20
GRAPHIC 13 g263060dsp146.jpg GRAPHIC begin 644 g263060dsp146.jpg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end GRAPHIC 14 g263060dsp148a.jpg GRAPHIC begin 644 g263060dsp148a.jpg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end GRAPHIC 15 g263060dsp149.jpg GRAPHIC begin 644 g263060dsp149.jpg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end GRAPHIC 16 g263060g1118070758442.jpg GRAPHIC begin 644 g263060g1118070758442.jpg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end GRAPHIC 17 g263060g1118075000099.jpg GRAPHIC begin 644 g263060g1118075000099.jpg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end GRAPHIC 18 g263060g1118075000364.jpg GRAPHIC begin 644 g263060g1118075000364.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# @&!@<&!0@'!P<)"0@*#!0-# L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#W^F/)''C> MZKDX&XXS3;FXBM+66YF8)%$A=V/8 9-$_= M '9B.2>N3[4 =716/H0N[03Z;=>9(+9OW,[#/F1G[H)]1T/X5L4 %%%-?=Y; M;/O8./K0!E7>NA+V2RL+26^NHP#*L9 6//9F/ /MUJ72]9BU%;A6C>VN+9ML M\,O!3N#GH01WKG]!M/$,&B6UC;VL&G2* UU=79\UY93R[!5(SEL\D_A65KSW M=A?:K%/YETI4>1$\O>3+A3@$X(#$4 >C(ZR('1@RL,@@Y!%+4-M"EI9PP M(,)%&J >P&*FH **;)(D,9DD=41>K,< 5SEWX@NAX_T_0;=8_L[6KW-RQ&6( MY"X].1S]10!TM%%% "$@#).!02 ,DX%>;:IJVI^(O'EMHOES6NC6]QLF!^5K MEE7?G/7;_.KWQ)NKFYM=/\/Z=/MNM0N5214;#"(.@H [RBN6-L.(D R >Q)(&?3-6/#\;6LNJ6(N)9X;6Z"P^:Y=D4QHVTL>3@L M>O;% %?QEFXTVTTQ6Q_:-Y%;MS_!G<__ (ZK5T0 50 , # KGO$0SK?AD$@ M)]O8GUSY,F*Z%F"J68@*!DD]J %HKA8YM9DNU\0V$=S>1S7+1+:K(%0P 85N M>!\P)SZ5D7NN>)XIG2UN;J6X>4-/8?8BTEM&#EBKCY2,=/6@#T]Y$B7=(ZHO MJQQ3J\IT^V;7-8G'C#59+>WM76>WL+F0194C(9LXSCI]17HNFZUIVJ.\>G3B MX2(?-)&I,8]@W0_@30!HUY7XLUS2Y-;U)AJ%N=D5M#MW?-N$Q+#\,Y)H [>&\MIPABGC?S%W* W)'K4]>7:;HFL-K6H7L-G-'?)*T^ZX4A-X; MY4C;J59>O;-7I=1\7:P]]?Z!"(46-(Q!>*4/F+]_9D8]LF@"?XL73P^%88 7 M$=S=)')L!)(P2!Q[@?E7/V^KW&K_ !'OI/#=U;M<164:AIT.UU09,7.""S$ MD= M;\6B^)O$]E'/K-RMA+;2B6TA$(_UB]'<9.1UXSWKJM'T2#2K**([9[A2 M7DN'4;W=CEFS[DT 2Z1J<.L:9#>PAD$@P\;C#1N.&1AV(.0?I4\EY;13+#)< M1)*WW49P"?PK$VC1/%2[3BSUACE>R7*KG(_WE4Y]U]ZKZQI,<.K7&H3:8=1M M+J)4F2- TL17.&4=2.>0.>E %C5PB>+="D) '[X9_P" 57UFSM;;Q5HEU%"B MSW%PXDDQRP">M8&L6DNH_P!FSRVUY%H6G3 RM>9664-P>/O!1ZGFMI)+6]\7 MZ?IUC*)H=+A>69MV_:6 "KGUQF@##L->AM?%VJS2,]S<(9$MK:/YGD8R,-H] M!\HYZ"NU\/:=/8:Q8]!]*Z*B@!D44<,211(J1H JJHP !VI]%% %>YL;.\* MFZM8)RG*F6,-M^F:G5510JJ%4< 8 I:* "JM]I]OJ,<27*EEBE69,'&&4Y' MZU:HH **** "BBB@!CQ1RE#)&KE&W(6&=I]1[T^BB@!KHDL;1R*&1AAE89!% >5K'2[#3%=;"S@MA(VYQ%&%W'U.*MT4 %%%% '__9 end GRAPHIC 19 g263060g66u36.jpg GRAPHIC begin 644 g263060g66u36.jpg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end