XML 16 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

4.    Goodwill and Intangible Assets

Goodwill and intangible assets consisted of the following:

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except years)

 

Period

 

Gross

 

 

Accumulated

 

 

Intangible

 

March 31, 2020:

 

(in years)

 

Amount

 

 

Amortization

 

 

Assets, net

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

8

 

$

271,748

 

 

$

(171,415

)

 

$

100,333

 

Manufacturing know-how and trade secrets

 

13

 

 

30,783

 

 

 

(20,899

)

 

 

9,884

 

Trade name and trademarks

 

9

 

 

25,500

 

 

 

(17,696

)

 

 

7,804

 

Customer relationships

 

9

 

 

153,630

 

 

 

(80,515

)

 

 

73,115

 

Total intangible assets subject to amortization

 

9

 

$

481,661

 

 

$

(290,525

)

 

$

191,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

$

559,299

 

Total goodwill and intangible assets, net

 

 

 

 

 

 

 

 

 

 

 

$

750,435

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

Gross

 

 

Accumulated

 

 

Intangible

 

December 31, 2019:

 

(in years)

 

Amount

 

 

Amortization

 

 

Assets, net

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

8

 

$

271,748

 

 

$

(163,459

)

 

$

108,289

 

Manufacturing know-how and trade secrets

 

13

 

 

30,798

 

 

 

(20,333

)

 

 

10,465

 

Trade name and trademarks

 

9

 

 

25,500

 

 

 

(16,947

)

 

 

8,553

 

Customer relationships

 

9

 

 

150,744

 

 

 

(76,959

)

 

 

73,785

 

Total intangible assets subject to amortization

 

9

 

$

478,790

 

 

$

(277,698

)

 

$

201,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

$

561,064

 

Total goodwill and intangible assets, net

 

 

 

 

 

 

 

 

 

 

 

$

762,156

 

 

The following table summarizes the changes in the carrying value of the Company’s goodwill:

(in thousands)

 

 

 

December 31, 2019

 

 

 

Gross goodwill

$

569,364

 

Accumulated impairment loss

 

(8,300

)

 

 

561,064

 

Changes to gross goodwill

 

 

 

Changes resulting from foreign currency fluctuations

 

(1,765

)

 

 

(1,765

)

March 31, 2020

 

 

 

Gross goodwill

 

567,599

 

Accumulated impairment loss

 

(8,300

)

 

$

559,299

 

Total expense related to the amortization of intangible assets, which is recorded in both cost of revenue and operating expenses in the Unaudited Consolidated Statements of Operations depending on the functional nature of the intangible asset, was $13.5 million and $14.5 million for the three months ended March 31, 2020 and March 31, 2019, respectively.

Total future amortization expense related to intangible assets subject to amortization at March 31, 2020 is set forth in the table below:

(in thousands)

 

 

 

 

Remaining 2020

 

$

40,021

 

2021

 

 

51,235

 

2022

 

 

42,680

 

2023

 

 

18,809

 

2024

 

 

13,029

 

Thereafter through 2031

 

 

25,362

 

Total future amortization expense

 

$

191,136