XML 75 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 25, 2020
Sep. 03, 2020
Mar. 09, 2020
Sep. 30, 2020
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Debt Instrument [Line Items]              
Loss on extinguishment of debt       $ 37,371 $ 44,848 $ 3,724  
Repayment of debt         $ 1,857,838 $ 215,413  
2020 Revolving Facility [Member]              
Debt Instrument [Line Items]              
Debt issuance   $ 280,000          
Maturity date   Oct. 26, 2023          
2020 Revolving Facility [Member] | Minimum [Member]              
Debt Instrument [Line Items]              
Debt instrument, margin rate   1.75%          
2020 Revolving Facility [Member] | Maximum [Member]              
Debt Instrument [Line Items]              
Debt instrument, margin rate   2.50%          
2020 Revolving Facility [Member] | Mission [Member]              
Debt Instrument [Line Items]              
Debt issuance   $ 250,000          
Amount drew upon revolving facility   225,000          
2020 Revolving Facility [Member] | Mission [Member] | Term Loans [Member]              
Debt Instrument [Line Items]              
Prepayment of principal balance under term loan   224,500          
Loss on extinguishment of debt   2,700          
2020 Revolving Facility [Member] | Nexstar [Member]              
Debt Instrument [Line Items]              
Debt issuance   30,000          
Senior Subordinated Notes [Member] | 4.75% Due 2028 [Member]              
Debt Instrument [Line Items]              
Debt issuance $ 1,000,000            
Maturity date Nov. 01, 2028            
Interest rate 4.75%     4.75% 4.75%   4.75%
Debt redemption percentage 100.00%            
Frequency of periodic principal payments         semiannually    
Debt instrument, first interest payment due date May 01, 2021            
Minimum debt holders that may declare debt due and payable upon default 25.00%            
Debt finance costs       $ 9,300 $ 9,300    
Senior Subordinated Notes [Member] | 4.75% Due 2028 [Member] | At Any Time Prior to November 1, 2023 [Member]              
Debt Instrument [Line Items]              
Debt redemption percentage 40.00%            
Senior Subordinated Notes [Member] | 4.75% Due 2028 [Member] | At Any Time Prior to November 1, 2023 Up to 40% of Aggregate Principal Amount [Member]              
Debt Instrument [Line Items]              
Debt redemption percentage 104.75%            
Senior Subordinated Notes [Member] | 4.75% Due 2028 [Member] | Change in Control [Member]              
Debt Instrument [Line Items]              
Debt redemption percentage 101.00%            
Senior Subordinated Notes [Member] | 5.625% Due 2024 [Member]              
Debt Instrument [Line Items]              
Loss on extinguishment of debt $ 33,900            
Interest rate 5.625%     5.625% 5.625%   5.625%
Repayment of debt $ 900,000            
Debt redemption percentage 102.813%            
Senior Subordinated Notes [Member] | 5.625 % Due 2027 [Member]              
Debt Instrument [Line Items]              
Interest rate       5.625% 5.625%   5.625%
Senior Secured Credit Facility [Member] | Term Loans [Member]              
Debt Instrument [Line Items]              
Prepayment of principal balance under term loan     $ 200,000   $ 480,000    
Loss on extinguishment of debt         8,400    
Repayment of debt         $ 53,300    
Senior Secured Credit Facility [Member] | Nexstar [Member]              
Debt Instrument [Line Items]              
Maximum consolidated first lien net leverage ratio         425.00%    
Revolving Loans [Member] | Mission [Member]              
Debt Instrument [Line Items]              
Available borrowing capacity   3,000   $ 25,000 $ 25,000    
Revolving Loans [Member] | Nexstar [Member]              
Debt Instrument [Line Items]              
Available borrowing capacity   $ 139,700   $ 172,700 $ 172,700