XML 56 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions and Dispositions - 2019 Merger with Tribune - Additional Information (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 17, 2020
USD ($)
Sep. 19, 2019
USD ($)
TelevisionStation
Market
RadioStation
Station
$ / shares
Sep. 30, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
$ / shares
Sep. 30, 2019
USD ($)
Dec. 31, 2019
$ / shares
Business Acquisition [Line Items]                  
Gain (Loss) on sale of business           $ 96,608 $ 7,025 $ 96,608  
Increase (decrease) in goodwill             (87,000)    
Consideration received from measurement period adjustment     $ 98,000       98,000    
Income tax payable     30,000       30,000    
Estimated fair value of equity investments   $ 1,447,000              
Operating income     $ 343,597     121,615 $ 844,865 398,633  
Network affiliation agreements [Member]                  
Business Acquisition [Line Items]                  
Network affiliation agreements useful life             15 years   15 years
Other definite-lived intangible assets [Member]                  
Business Acquisition [Line Items]                  
Weighted average estimated useful life of intangible assets             9 years    
Other definite-lived intangible assets [Member] | Minimum [Member]                  
Business Acquisition [Line Items]                  
Network affiliation agreements useful life             1 year   1 year
Other definite-lived intangible assets [Member] | Maximum [Member]                  
Business Acquisition [Line Items]                  
Network affiliation agreements useful life             20 years   20 years
Senior Subordinated Notes [Member] | 5.625 % Due 2027 [Member]                  
Business Acquisition [Line Items]                  
Interest rate     5.625% 5.625% 5.625%   5.625%   5.625%
Class A Common Stock [Member]                  
Business Acquisition [Line Items]                  
Common stock, par value | $ / shares     $ 0.01 $ 0.01 $ 0.01   $ 0.01   $ 0.01
Class B Common Stock [Member]                  
Business Acquisition [Line Items]                  
Common stock, par value | $ / shares     $ 0.01 $ 0.01 $ 0.01   $ 0.01   $ 0.01
WGN America [Member] | Television Food Network and Portfolio of Real Estate Assets [Member]                  
Business Acquisition [Line Items]                  
Ownership stake   31.30%              
TV Food Network [Member]                  
Business Acquisition [Line Items]                  
Ownership stake   31.30% 31.30%       31.30%    
Tribune [Member]                  
Business Acquisition [Line Items]                  
Acquisition date   Sep. 19, 2019              
Number of full power stations acquired | TelevisionStation   31              
Number of AM radio stations acquired | RadioStation   1              
Number of television market of stations acquired | Market   23              
Number of stations divested | TelevisionStation   21              
Number of television market of stations sold | Market   16              
Outstanding equity acquired, price per share | $ / shares   $ 46.687397              
Selling price of entities sold   $ 1,360,000              
Business combination increase (decrease) in property and equipment         $ (8,900)        
Business combination increase (decrease) in FCC licenses         (172,200)        
Business combination increase (decrease) in network affiliation agreements         34,800        
Business combination increase (decrease) in other intangible assets         252,000        
Business combination increase (decrease) in deferred tax liabilities         (9,400)   $ (2,400)    
Business combination increase (decrease) in long term liabilities         (8,000)        
Increase (decrease) in goodwill         (66,600)   (94,800)    
Business combination increase (decrease) in other current assets             121,700    
Business combination increase (decrease) in accrued expenses and other current liabilities             (3,000)    
Business combination increase (decrease) in income tax payable             $ 32,300    
Estimated fair value of equity investments [1]   1,460,440              
Carryover of tax basis in goodwill, deductible for tax purposes   634,000              
Carryover of tax basis in equity investments, deductible for tax purposes   360,000              
Carryover of tax basis in property and equipment including assets held for sale, deductible for tax purposes   246,000              
Noncontrolling interests [1]   6,201              
Revenue included in consolidated statements of operations and comprehensive income       $ 471,600          
Operating income       $ 78,400          
Merger related costs           $ 31,000   $ 38,300  
Tribune [Member] | FCC Licenses [Member]                  
Business Acquisition [Line Items]                  
Carryover of tax basis in intangible assets, deductible for tax purposes   $ 60,000              
Tribune [Member] | Minimum [Member]                  
Business Acquisition [Line Items]                  
Property and equipment, Estimated useful life   3 years              
Tribune [Member] | Maximum [Member]                  
Business Acquisition [Line Items]                  
Property and equipment, Estimated useful life   39 years              
Tribune [Member] | Network affiliation agreements [Member]                  
Business Acquisition [Line Items]                  
Business combination increase (decrease) in amortization of intangibles   $ 9,800              
Network affiliation agreements useful life   15 years              
Carryover of tax basis in intangible assets, deductible for tax purposes   $ 102,000              
Tribune [Member] | Other definite-lived intangible assets [Member]                  
Business Acquisition [Line Items]                  
Weighted average estimated useful life of intangible assets   9 years              
Carryover of tax basis in intangible assets, deductible for tax purposes   $ 288,000              
Tribune [Member] | Senior Subordinated Notes [Member] | 5.625 % Due 2027 [Member]                  
Business Acquisition [Line Items]                  
Debt issuance   $ 1,120,000              
Interest rate   5.625%              
Tribune [Member] | Class A Common Stock [Member]                  
Business Acquisition [Line Items]                  
Common stock, par value | $ / shares   $ 0.001              
Tribune [Member] | Class B Common Stock [Member]                  
Business Acquisition [Line Items]                  
Common stock, par value | $ / shares   $ 0.001              
Tribune [Member] | TV Food Network [Member]                  
Business Acquisition [Line Items]                  
Business combination increase (decrease) in equity investment         $ (22,500)        
Business combination increase (decrease) in amortization of basis difference   $ 16,000              
Tribune [Member] | Tribune Divestitures [Member]                  
Business Acquisition [Line Items]                  
Number of stations divested | TelevisionStation   13              
Number of television market of stations sold | Market   11              
Selling price of entities sold   $ 1,008,000              
Number of divested television stations sold | Station   13              
Gain (Loss) on sale of business   $ 9,800              
Tribune [Member] | Nexstar Divestitures                  
Business Acquisition [Line Items]                  
Selling price of entities sold   $ 358,600              
Number of divested television stations sold | Station   8              
Gain (Loss) on sale of business   $ 105,900              
WDKY-TV [Member]                  
Business Acquisition [Line Items]                  
Acquisition date Sep. 17, 2020                
Bargain purchase gain $ 19,000                
[1] The purchase price allocation includes the effects of measurement period adjustments recorded in the fourth quarter of 2019 and in fiscal year 2020 as further discussed below.