XML 48 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Data (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Financial Information

Segment financial information is included in the following tables for the periods presented (in thousands):

 

Three Months Ended September 30, 2020

 

Broadcast

 

 

Other

 

 

Consolidated

 

Net revenue

 

$

1,094,804

 

 

$

23,399

 

 

$

1,118,203

 

Depreciation

 

 

31,096

 

 

 

5,515

 

 

 

36,611

 

Amortization of intangible assets

 

 

68,591

 

 

 

674

 

 

 

69,265

 

Income (loss) from operations

 

 

377,172

 

 

 

(33,575

)

 

 

343,597

 

 

Nine Months Ended September 30, 2020

 

Broadcast

 

 

Other

 

 

Consolidated

 

Net revenue

 

$

3,060,279

 

 

$

64,379

 

 

$

3,124,658

 

Depreciation

 

 

91,187

 

 

 

16,600

 

 

 

107,787

 

Amortization of intangible assets

 

 

206,617

 

 

 

2,743

 

 

 

209,360

 

Income (loss) from operations

 

 

958,592

 

 

 

(113,727

)

 

 

844,865

 

 

Three Months Ended September 30, 2019

 

Broadcast

 

 

Other

 

 

Consolidated

 

Net revenue

 

$

637,148

 

 

$

26,427

 

 

$

663,575

 

Depreciation

 

 

26,538

 

 

 

2,825

 

 

 

29,363

 

Amortization of intangible assets

 

 

37,215

 

 

 

5,228

 

 

 

42,443

 

Income (loss) from operations

 

 

189,408

 

 

 

(67,793

)

 

 

121,615

 

 

Nine Months Ended September 30, 2019

 

Broadcast

 

 

Other

 

 

Consolidated

 

Net revenue

 

$

1,858,226

 

 

$

81,008

 

 

$

1,939,234

 

Depreciation

 

 

75,587

 

 

 

9,303

 

 

 

84,890

 

Amortization of intangible assets

 

 

98,830

 

 

 

16,708

 

 

 

115,538

 

Income (loss) from operations

 

 

550,001

 

 

 

(151,368

)

 

 

398,633

 

 

As of September 30, 2020

 

Broadcast

 

 

Other

 

 

Consolidated

 

Goodwill

 

$

2,861,314

 

 

$

-

 

 

$

2,861,314

 

Assets

 

 

12,169,206

 

 

 

1,121,296

 

 

 

13,290,502

 

 

As of December 31, 2019

 

Broadcast

 

 

Other

 

 

Consolidated

 

Goodwill

 

$

2,996,875

 

 

$

-

 

 

$

2,996,875

 

Assets

 

 

12,918,966

 

 

 

1,070,771

 

 

 

13,989,737

 

Summary of Disaggregation of Revenue

 

The following tables present the disaggregation of the Company’s revenue for the periods presented (in thousands):

 

Three Months Ended September 30, 2020

 

Broadcast

 

 

 

 

Other

 

 

Consolidated

 

Core advertising (local and national)

 

$

381,929

 

 

 

 

$

-

 

 

$

381,929

 

Political advertising

 

 

132,387

 

 

 

 

 

-

 

 

 

132,387

 

Distribution

 

 

538,271

 

 

 

 

 

105

 

 

 

538,376

 

Digital

 

 

33,488

 

 

 

 

 

21,743

 

 

 

55,231

 

Other

 

 

6,609

 

 

 

 

 

1,551

 

 

 

8,160

 

Trade

 

 

2,120

 

 

 

 

 

-

 

 

 

2,120

 

Total net revenue

 

$

1,094,804

 

 

 

 

$

23,399

 

 

$

1,118,203

 

 

Nine Months Ended September 30, 2020

 

Broadcast

 

 

Other

 

 

Consolidated

 

Core advertising (local and national)

 

$

1,097,509

 

 

$

39

 

 

$

1,097,548

 

Political advertising

 

 

209,294

 

 

 

-

 

 

 

209,294

 

Distribution

 

 

1,622,639

 

 

 

1,997

 

 

 

1,624,636

 

Digital

 

 

100,949

 

 

 

57,383

 

 

 

158,332

 

Other

 

 

22,015

 

 

 

4,960

 

 

 

26,975

 

Trade

 

 

7,873

 

 

 

-

 

 

 

7,873

 

Total net revenue

 

$

3,060,279

 

 

$

64,379

 

 

$

3,124,658

 

 

Three Months Ended September 30, 2019

 

Broadcast

 

 

 

 

Other

 

 

Consolidated

 

Core advertising (local and national)

 

$

290,213

 

 

 

 

$

-

 

 

$

290,213

 

Political advertising

 

 

10,899

 

 

 

 

 

-

 

 

 

10,899

 

Distribution

 

 

294,808

 

 

 

 

 

-

 

 

 

294,808

 

Digital

 

 

32,385

 

 

 

 

 

25,752

 

 

 

58,137

 

Other

 

 

4,995

 

 

 

 

 

675

 

 

 

5,670

 

Trade

 

 

3,848

 

 

 

 

 

-

 

 

 

3,848

 

Total net revenue

 

$

637,148

 

 

 

 

$

26,427

 

 

$

663,575

 

 

Nine Months Ended September 30, 2019

 

Broadcast

 

 

 

 

Other

 

 

Consolidated

 

Core advertising (local and national)

 

$

809,668

 

 

 

 

$

-

 

 

$

809,668

 

Political advertising

 

 

15,363

 

 

 

 

 

-

 

 

 

15,363

 

Distribution

 

 

923,050

 

 

 

 

 

-

 

 

 

923,050

 

Digital

 

 

86,906

 

 

 

 

 

80,303

 

 

 

167,209

 

Other

 

 

12,454

 

 

 

 

 

705

 

 

 

13,159

 

Trade

 

 

10,785

 

 

 

 

 

-

 

 

 

10,785

 

Total net revenue

 

$

1,858,226

 

 

 

 

$

81,008

 

 

$

1,939,234