XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Intangible Assets and Goodwill (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets Subject to Amortization

Intangible assets subject to amortization consisted of the following (in thousands):

 

 

 

Estimated

 

September 30, 2020

 

 

December 31, 2019

 

 

 

useful life,

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

in years

 

Gross

 

 

Amortization

 

 

Net

 

 

Gross

 

 

Amortization

 

 

Net

 

Network affiliation agreements

 

15

 

$

3,118,357

 

 

$

(827,673

)

 

$

2,290,684

 

 

$

3,223,906

 

 

$

(691,640

)

 

$

2,532,266

 

Other definite-lived intangible assets

 

1-20

 

 

965,293

 

 

 

(300,893

)

 

 

664,400

 

 

 

961,350

 

 

 

(233,996

)

 

 

727,354

 

Other intangible assets

 

 

 

$

4,083,650

 

 

$

(1,128,566

)

 

$

2,955,084

 

 

$

4,185,256

 

 

$

(925,636

)

 

$

3,259,620

 

Estimated Amortization Expense of Definite-Lived Intangible Assets

The following table presents the Company’s estimate of amortization expense for the remainder of 2020, each of the five succeeding years ended December 31 and thereafter for definite-lived intangible assets as of September 30, 2020 (in thousands):

 

Remainder of 2020

 

$

72,775

 

2021

 

 

271,338

 

2022

 

 

268,939

 

2023

 

 

266,054

 

2024

 

 

264,272

 

Thereafter

 

 

1,811,706

 

 

 

$

2,955,084

 

 

Goodwill, FCC Licenses and Other Indefinite-Lived Intangible Assets

The amounts recorded to goodwill and FCC licenses were as follows (in thousands):

 

 

 

Goodwill

 

 

FCC Licenses

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Gross

 

 

Impairment

 

 

Net

 

 

Gross

 

 

Impairment

 

 

Net

 

Balances as of December 31, 2019

 

$

3,129,169

 

 

$

(132,294

)

 

$

2,996,875

 

 

$

2,968,875

 

 

$

(47,410

)

 

$

2,921,465

 

Current year acquisitions (See Note 3)

 

 

7,643

 

 

 

-

 

 

 

7,643

 

 

 

39,217

 

 

 

-

 

 

 

39,217

 

Current year divestitures (See Note 3)

 

 

(48,429

)

 

 

-

 

 

 

(48,429

)

 

 

(104,308

)

 

 

-

 

 

 

(104,308

)

Measurement period adjustments related to Nexstar and Tribune merger (See Note 3)

 

 

(94,775

)

 

 

-

 

 

 

(94,775

)

 

 

-

 

 

 

-

 

 

 

-

 

Balances as of September 30, 2020

 

$

2,993,608

 

 

$

(132,294

)

 

$

2,861,314

 

 

$

2,903,784

 

 

$

(47,410

)

 

$

2,856,374