XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2020
Weighted Average Shares Outstanding

Basic income per share is computed by dividing the net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed using the weighted-average number of common shares and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares are calculated using the treasury stock method. They consist of stock options and restricted stock units outstanding during the period and reflect the potential dilution that could occur if common shares were issued upon exercise of stock options and vesting of restricted stock units. The following table shows the amounts used in computing Nexstar’s diluted shares (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Weighted average shares outstanding - basic

 

 

44,979

 

 

 

46,114

 

 

 

45,313

 

 

 

45,997

 

Dilutive effect of equity incentive plan instruments

 

 

1,758

 

 

 

-

 

 

 

1,751

 

 

 

1,922

 

Weighted average shares outstanding - diluted

 

 

46,737

 

 

 

46,114

 

 

 

47,064

 

 

 

47,919

 

Non Guarantor VIEs [Member]  
Consolidated VIEs

The following are assets of consolidated VIEs, excluding intercompany amounts, that are not available to settle the obligations of Nexstar and the liabilities of consolidated VIEs, excluding intercompany amounts, for which their creditors do not have recourse to the general credit of Nexstar (in thousands):

 

 

 

September 30, 2020

 

 

December 31, 2019

 

Current assets

 

$

9,735

 

 

$

9,837

 

Property and equipment, net

 

 

19,776

 

 

 

19,586

 

Goodwill

 

 

102,447

 

 

 

102,447

 

FCC licenses

 

 

151,782

 

 

 

138,482

 

Network affiliation agreements, net

 

 

51,767

 

 

 

55,378

 

Other intangible assets, net

 

 

-

 

 

 

22

 

Other noncurrent assets, net

 

 

4,106

 

 

 

6,818

 

Total assets

 

$

339,613

 

 

$

332,570

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

19,819

 

 

$

19,653

 

Noncurrent liabilities

 

 

40,010

 

 

 

42,012

 

Total liabilities

 

$

59,829

 

 

$

61,665

 

 

Consolidated VIEs [Member]  
Consolidated VIEs

The carrying amounts and classification of the assets and liabilities, excluding intercompany amounts, of the VIEs which have been included in the Condensed Consolidated Balance Sheets were as follows (in thousands):

 

 

September 30, 2020

 

 

December 31, 2019

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

9,153

 

 

$

12,944

 

Accounts receivable, net

 

 

19,655

 

 

 

17,995

 

Prepaid expenses and other current assets

 

 

2,541

 

 

 

1,921

 

Total current assets

 

 

31,349

 

 

 

32,860

 

Property and equipment, net

 

 

47,360

 

 

 

42,308

 

Goodwill

 

 

138,936

 

 

 

135,634

 

FCC licenses

 

 

151,782

 

 

 

138,482

 

Network affiliation agreements, net

 

 

91,118

 

 

 

66,679

 

Other intangible assets, net

 

 

1,250

 

 

 

513

 

Other noncurrent assets, net

 

 

12,412

 

 

 

12,749

 

Total assets

 

$

474,207

 

 

$

429,225

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of debt

 

$

1,492

 

 

$

3,433

 

Interest payable

 

 

454

 

 

 

834

 

Other current liabilities

 

 

19,819

 

 

 

19,653

 

Total current liabilities

 

 

21,765

 

 

 

23,920

 

Debt

 

 

244,259

 

 

 

241,190

 

Deferred tax liabilities

 

 

22,512

 

 

 

22,505

 

Other noncurrent liabilities

 

 

17,498

 

 

 

19,507

 

Total liabilities

 

$

306,034

 

 

$

307,122