XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Data
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Data

Note 16:  Segment Data

 

The Company evaluates the performance of its operating segments based on net revenue and operating income. The Company’s broadcast segment includes (i) television stations and related community focused websites that Nexstar owns, operates, programs or provides sales and other services to in various markets across the United States, (ii) digital multicast network services, (iii) WGN America, a national general entertainment cable network, and (iv) WGN-AM, a Chicago radio station. The other activities of the Company include (i) corporate functions, (ii) the management of certain real estate assets, including revenues from leasing certain owned office and production facilities, (iii) digital businesses and (iv) eliminations.

 

Segment financial information is included in the following tables for the periods presented (in thousands):

 

Three Months Ended September 30, 2020

 

Broadcast

 

 

Other

 

 

Consolidated

 

Net revenue

 

$

1,094,804

 

 

$

23,399

 

 

$

1,118,203

 

Depreciation

 

 

31,096

 

 

 

5,515

 

 

 

36,611

 

Amortization of intangible assets

 

 

68,591

 

 

 

674

 

 

 

69,265

 

Income (loss) from operations

 

 

377,172

 

 

 

(33,575

)

 

 

343,597

 

 

Nine Months Ended September 30, 2020

 

Broadcast

 

 

Other

 

 

Consolidated

 

Net revenue

 

$

3,060,279

 

 

$

64,379

 

 

$

3,124,658

 

Depreciation

 

 

91,187

 

 

 

16,600

 

 

 

107,787

 

Amortization of intangible assets

 

 

206,617

 

 

 

2,743

 

 

 

209,360

 

Income (loss) from operations

 

 

958,592

 

 

 

(113,727

)

 

 

844,865

 

 

Three Months Ended September 30, 2019

 

Broadcast

 

 

Other

 

 

Consolidated

 

Net revenue

 

$

637,148

 

 

$

26,427

 

 

$

663,575

 

Depreciation

 

 

26,538

 

 

 

2,825

 

 

 

29,363

 

Amortization of intangible assets

 

 

37,215

 

 

 

5,228

 

 

 

42,443

 

Income (loss) from operations

 

 

189,408

 

 

 

(67,793

)

 

 

121,615

 

 

Nine Months Ended September 30, 2019

 

Broadcast

 

 

Other

 

 

Consolidated

 

Net revenue

 

$

1,858,226

 

 

$

81,008

 

 

$

1,939,234

 

Depreciation

 

 

75,587

 

 

 

9,303

 

 

 

84,890

 

Amortization of intangible assets

 

 

98,830

 

 

 

16,708

 

 

 

115,538

 

Income (loss) from operations

 

 

550,001

 

 

 

(151,368

)

 

 

398,633

 

 

As of September 30, 2020

 

Broadcast

 

 

Other

 

 

Consolidated

 

Goodwill

 

$

2,861,314

 

 

$

-

 

 

$

2,861,314

 

Assets

 

 

12,169,206

 

 

 

1,121,296

 

 

 

13,290,502

 

 

As of December 31, 2019

 

Broadcast

 

 

Other

 

 

Consolidated

 

Goodwill

 

$

2,996,875

 

 

$

-

 

 

$

2,996,875

 

Assets

 

 

12,918,966

 

 

 

1,070,771

 

 

 

13,989,737

 

 

The following tables present the disaggregation of the Company’s revenue for the periods presented (in thousands):

 

Three Months Ended September 30, 2020

 

Broadcast

 

 

 

 

Other

 

 

Consolidated

 

Core advertising (local and national)

 

$

381,929

 

 

 

 

$

-

 

 

$

381,929

 

Political advertising

 

 

132,387

 

 

 

 

 

-

 

 

 

132,387

 

Distribution

 

 

538,271

 

 

 

 

 

105

 

 

 

538,376

 

Digital

 

 

33,488

 

 

 

 

 

21,743

 

 

 

55,231

 

Other

 

 

6,609

 

 

 

 

 

1,551

 

 

 

8,160

 

Trade

 

 

2,120

 

 

 

 

 

-

 

 

 

2,120

 

Total net revenue

 

$

1,094,804

 

 

 

 

$

23,399

 

 

$

1,118,203

 

 

Nine Months Ended September 30, 2020

 

Broadcast

 

 

Other

 

 

Consolidated

 

Core advertising (local and national)

 

$

1,097,509

 

 

$

39

 

 

$

1,097,548

 

Political advertising

 

 

209,294

 

 

 

-

 

 

 

209,294

 

Distribution

 

 

1,622,639

 

 

 

1,997

 

 

 

1,624,636

 

Digital

 

 

100,949

 

 

 

57,383

 

 

 

158,332

 

Other

 

 

22,015

 

 

 

4,960

 

 

 

26,975

 

Trade

 

 

7,873

 

 

 

-

 

 

 

7,873

 

Total net revenue

 

$

3,060,279

 

 

$

64,379

 

 

$

3,124,658

 

 

Three Months Ended September 30, 2019

 

Broadcast

 

 

 

 

Other

 

 

Consolidated

 

Core advertising (local and national)

 

$

290,213

 

 

 

 

$

-

 

 

$

290,213

 

Political advertising

 

 

10,899

 

 

 

 

 

-

 

 

 

10,899

 

Distribution

 

 

294,808

 

 

 

 

 

-

 

 

 

294,808

 

Digital

 

 

32,385

 

 

 

 

 

25,752

 

 

 

58,137

 

Other

 

 

4,995

 

 

 

 

 

675

 

 

 

5,670

 

Trade

 

 

3,848

 

 

 

 

 

-

 

 

 

3,848

 

Total net revenue

 

$

637,148

 

 

 

 

$

26,427

 

 

$

663,575

 

 

Nine Months Ended September 30, 2019

 

Broadcast

 

 

 

 

Other

 

 

Consolidated

 

Core advertising (local and national)

 

$

809,668

 

 

 

 

$

-

 

 

$

809,668

 

Political advertising

 

 

15,363

 

 

 

 

 

-

 

 

 

15,363

 

Distribution

 

 

923,050

 

 

 

 

 

-

 

 

 

923,050

 

Digital

 

 

86,906

 

 

 

 

 

80,303

 

 

 

167,209

 

Other

 

 

12,454

 

 

 

 

 

705

 

 

 

13,159

 

Trade

 

 

10,785

 

 

 

 

 

-

 

 

 

10,785

 

Total net revenue

 

$

1,858,226

 

 

 

 

$

81,008

 

 

$

1,939,234

 

 

The Company is a television broadcasting and digital media company focused on the acquisition, development and operation of television stations and interactive community websites and digital media services in medium-sized markets in the United States.

 

Advertising revenue (core, political and digital) is positively affected by national and regional political campaigns and certain events such as the Olympic Games or the Super Bowl. Company stations’ advertising revenue is generally highest in the second and fourth quarters of each year, due in part to increases in consumer advertising in the spring and retail advertising in the period leading up to, and including, the holiday season. In addition, advertising revenue is generally higher during even-numbered years when congressional and presidential elections occur and advertising is aired during the Olympic Games.

 

The Company receives compensation from MVPDs and OVDs in return for the consent to the retransmission of the signals of its television stations and the carriage of WGN America. Distribution revenue is recognized at the point in time the broadcast signal is delivered to the distributors and is based on a price per subscriber.