XML 69 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Dispositions - Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
Oct. 02, 2017
Mar. 31, 2017
Jan. 31, 2017
Jan. 17, 2017
Jan. 04, 2016
Dec. 31, 2017
Dec. 31, 2016
Aug. 02, 2016
Mar. 14, 2016
Jan. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]                      
Goodwill           $ 2,142,846,000 $ 473,304,000       $ 451,662,000
Consolidated VIEs [Member]                      
Business Acquisition [Line Items]                      
Goodwill           $ 163,549,000 $ 98,107,000        
Media General [Member]                      
Business Acquisition [Line Items]                      
Cash and cash equivalents       $ 63,850,000              
Accounts receivable       301,604,000              
Spectrum asset       465,582,000              
Prepaid expenses and other current assets       35,973,000              
Property and equipment       482,144,000              
FCC licenses       1,242,847,000              
Goodwill       1,701,097,000              
Other noncurrent assets       36,104,000              
Total assets acquired and consolidated       5,753,484,000              
Less: Accounts payable and accrued expenses       (187,721,000)              
Less: Taxes payable       (10,854,000)              
Less: Interest payable       (12,794,000)              
Less: Debt       (434,269,000)              
Less: Deferred tax liabilities       (957,779,000)              
Less: Other noncurrent liabilities       (227,378,000)              
Less: Noncontrolling interests in consolidated VIEs       (7,600,000)              
Net assets acquired and consolidated       3,915,089,000              
Cash Consideration       1,376,108,000              
Media General [Member] | Network Affiliation Agreements [Member]                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets       1,323,200,000              
Media General [Member] | Other definite-lived intangible assets [Member]                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets       $ 101,083,000              
WVMH [Member]                      
Business Acquisition [Line Items]                      
Accounts receivable         $ 438,000            
Prepaid expenses and other current assets         114,000            
Property and equipment         18,362,000            
Goodwill         35,000            
Total assets acquired and consolidated         22,351,000            
Less: Accounts payable and accrued expenses         (623,000)            
Less: Other noncurrent liabilities         (307,000)            
Net assets acquired and consolidated         21,421,000            
Deposit on second closing         43,543,000            
Cash Consideration     $ 66,900,000   64,964,000            
WVMH [Member] | Consolidated VIEs [Member]                      
Business Acquisition [Line Items]                      
Broadcast rights               $ 527,000      
Property and equipment               3,489,000      
FCC licenses               41,230,000      
Goodwill               28,588,000      
Total assets acquired and consolidated               109,221,000      
Less: Broadcast rights payable               (527,000)      
Net assets acquired and consolidated               108,694,000      
WVMH [Member] | Network Affiliation Agreements [Member] | Consolidated VIEs [Member]                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets               $ 35,387,000      
WVMH [Member] | Other definite-lived intangible assets [Member]                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets         $ 3,402,000            
Parker [Member]                      
Business Acquisition [Line Items]                      
FCC licenses   $ 1,539,000                  
Goodwill   698,000                  
Total assets acquired and consolidated   4,000,000                  
Cash Consideration   800,000                  
Parker [Member] | Network Affiliation Agreements [Member]                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets   1,743,000                  
Parker [Member] | Other definite-lived intangible assets [Member]                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets   $ 20,000                  
WLWC [Member]                      
Business Acquisition [Line Items]                      
Broadcast rights $ 1,599,000                    
Property and equipment 1,158,000                    
Goodwill 0                    
Total assets acquired and consolidated 5,659,000                    
Less: Broadcast rights payable (1,599,000)                    
Net assets acquired and consolidated 4,060,000                    
Cash Consideration 4,100,000                    
WLWC [Member] | Network Affiliation Agreements [Member]                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets 2,517,000                    
WLWC [Member] | Other definite-lived intangible assets [Member]                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets $ 385,000                    
Reiten [Member]                      
Business Acquisition [Line Items]                      
Broadcast rights                   $ 13,000  
Property and equipment                   8,139,000  
FCC licenses                   9,779,000  
Goodwill                   7,931,000  
Total assets acquired and consolidated                   44,019,000  
Less: Accounts payable and accrued expenses                   (8,000)  
Less: Broadcast rights payable                   (13,000)  
Net assets acquired and consolidated                   43,998,000  
Reiten [Member] | Network Affiliation Agreements [Member]                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets                   16,084,000  
Reiten [Member] | Other definite-lived intangible assets [Member]                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets                   $ 2,073,000  
KCWI [Member]                      
Business Acquisition [Line Items]                      
Accounts receivable                 $ 396,000    
Prepaid expenses and other current assets                 40,000    
Broadcast rights                 1,740,000    
Property and equipment                 1,076,000    
FCC licenses                 2,180,000    
Goodwill                 350,000    
Total assets acquired and consolidated                 5,784,000    
Less: Accounts payable and accrued expenses                 (17,000)    
Less: Broadcast rights payable                 (1,886,000)    
Net assets acquired and consolidated                 3,881,000    
KCWI [Member] | Other definite-lived intangible assets [Member]                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets                 $ 2,000