XML 48 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Consolidated VIEs

The carrying amounts and classification of the assets and liabilities of the VIEs which have been included in the Consolidated Balance Sheets as of December 31, were as follows (in thousands):

 

 

 

2017

 

 

2016

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

17,180

 

 

$

7,302

 

Accounts receivable, net

 

 

24,407

 

 

 

20,553

 

Spectrum asset

 

 

26,695

 

 

 

-

 

Prepaid expenses and other current assets

 

 

6,762

 

 

 

3,353

 

Total current assets

 

 

75,044

 

 

 

31,208

 

Property and equipment, net

 

 

25,971

 

 

 

29,984

 

Goodwill

 

 

163,549

 

 

 

98,107

 

FCC licenses

 

 

151,808

 

 

 

114,791

 

Other intangible assets, net

 

 

97,757

 

 

 

87,668

 

Other noncurrent assets, net

 

 

9,443

 

 

 

13,233

 

Total assets

 

$

523,572

 

 

$

374,991

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of debt

 

$

56,565

 

 

$

8,334

 

Interest payable

 

 

994

 

 

 

1,031

 

Liability to surrender spectrum asset

 

 

27,347

 

 

 

-

 

Other current liabilities

 

 

24,146

 

 

 

12,606

 

Total current liabilities

 

 

109,052

 

 

 

21,971

 

Debt

 

 

245,523

 

 

 

268,499

 

Other noncurrent liabilities

 

 

30,594

 

 

 

26,590

 

Total liabilities

 

$

385,169

 

 

$

317,060

 

 

Weighted Average Shares Outstanding

Basic income per share is computed by dividing the net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed using the weighted-average number of common shares and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares are calculated using the treasury stock method. They consist of stock options and restricted stock units outstanding during the period and reflect the potential dilution that could occur if common shares were issued upon exercise of stock options and vesting of restricted stock units. The following table shows the amounts used in computing the Company’s diluted shares during the years ended December 31, 2017, 2016 and 2015 (in thousands):

 

 

2017

 

 

2016

 

 

2015

 

Weighted average shares outstanding - basic

 

45,754

 

 

 

30,687

 

 

 

31,100

 

Dilutive effect of equity incentive plan instruments

 

1,395

 

 

 

977

 

 

 

991

 

Weighted average shares outstanding - diluted

 

47,149

 

 

 

31,664

 

 

 

32,091

 

 

Consolidated VIEs [Member]  
Consolidated VIEs

As of December 31, the assets of consolidated VIEs that are not available to settle the obligations of Nexstar and the liabilities of consolidated VIEs for which their creditors do not have recourse to the general credit of Nexstar are as follows (in thousands):

 

 

 

2017

 

 

2016

 

Current assets

 

 

 

 

 

 

 

 

Spectrum asset

 

$

26,695

 

 

$

-

 

Other current assets

 

 

22,038

 

 

 

3,638

 

Total current assets

 

 

48,733

 

 

 

3,638

 

Property and equipment, net

 

 

7,517

 

 

 

6,944

 

Goodwill

 

 

130,362

 

 

 

46,465

 

FCC licenses

 

 

151,808

 

 

 

114,791

 

Other intangible assets, net

 

 

81,916

 

 

 

53,747

 

Other noncurrent assets, net

 

 

6,543

 

 

 

613

 

Total assets

 

 

426,879

 

 

 

226,198

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Liability to surrender spectrum asset

 

$

27,347

 

 

$

-

 

Other current liabilities

 

 

24,146

 

 

 

12,606

 

Total current liabilities

 

 

51,493

 

 

 

12,606

 

Noncurrent liabilities

 

 

30,339

 

 

 

26,590

 

Total liabilities

 

$

81,832

 

 

$

39,196