XML 82 R68.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Long Term Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Long term Debt [Abstract]    
Total outstanding principal $ 6,997.3 $ 7,474.9
Total outstanding debt 6,951.5 7,415.1
Less: current portion (124.3) (47.2)
Long-term debt, net of current portion 6,827.2 7,367.9
Nexstar [Member] | Secured Debt [Member] | Term Loan A, due October 2023 [Member]    
Long term Debt [Abstract]    
Total outstanding principal   485.4
Unamortized financing costs and (discount) premium   (1.1)
Nexstar [Member] | Secured Debt [Member] | Term Loan A, due September 2024 [Member]    
Long term Debt [Abstract]    
Total outstanding principal   604.4
Unamortized financing costs and (discount) premium   (5.1)
Nexstar [Member] | Secured Debt [Member] | Term Loan A, due June 2027 [Member]    
Long term Debt [Abstract]    
Total outstanding principal 2,364.4  
Unamortized financing costs and (discount) premium (8.3)  
Nexstar [Member] | Secured Debt [Member] | Term Loan B, due January 2024 [Member]    
Long term Debt [Abstract]    
Total outstanding principal   595.0
Unamortized financing costs and (discount) premium   (5.6)
Nexstar [Member] | Secured Debt [Member] | Term Loan B, due September 2026 [Member]    
Long term Debt [Abstract]    
Total outstanding principal 1,561.3 2,644.3
Unamortized financing costs and (discount) premium (32.6) (42.8)
Nexstar [Member] | Senior Subordinated Notes [Member] | 5.625% Notes, due July 2027 [Member]    
Long term Debt [Abstract]    
Total outstanding principal 1,713.8 1,785.0
Unamortized financing costs and (discount) premium 4.2 5.2
Nexstar [Member] | Senior Subordinated Notes [Member] | 4.75% Notes, due November 2028 [Member]    
Long term Debt [Abstract]    
Total outstanding principal 1,000.0 1,000.0
Unamortized financing costs and (discount) premium (7.1) (8.1)
Mission [Member]    
Long term Debt [Abstract]    
Less: current portion (3.0) (3.0)
Long-term debt, net of current portion 352.8 355.5
Mission [Member] | Secured Debt [Member] | Term Loan B, due June 2028 [Member]    
Long term Debt [Abstract]    
Total outstanding principal 296.3 299.3
Unamortized financing costs and (discount) premium (2.0) (2.3)
Mission [Member] | Secured Debt [Member] | Revolving loans, due June 2027 [Member]    
Long term Debt [Abstract]    
Total outstanding principal $ 61.5  
Mission [Member] | Secured Debt [Member] | Revolving loans, due October 2023 [Member]    
Long term Debt [Abstract]    
Total outstanding principal   $ 61.5