XML 46 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Definite-lived Intangible Assets

The Company’s definite-lived intangible assets consisted of the following, as of December 31 (dollars in millions):

 

 

 

 

 

2022

 

 

2021

 

 

 

Estimated

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

useful life,

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

 

 

in years

 

Gross

 

 

and Impairment

 

 

Net

 

 

Gross

 

 

and Impairment

 

 

Net

 

Network affiliation agreements

 

15

 

$

3,125.2

 

 

$

(1,253.8

)

 

$

1,871.4

 

 

$

3,125.2

 

 

$

(1,065.0

)

 

$

2,060.2

 

Other definite-lived intangible assets

 

1-20

 

 

1,076.5

 

 

 

(513.7

)

 

 

562.8

 

 

 

1,045.0

 

 

 

(388.1

)

 

 

656.9

 

Definite-lived intangible assets

 

 

 

$

4,201.7

 

 

$

(1,767.5

)

 

$

2,434.2

 

 

$

4,170.2

 

 

$

(1,453.1

)

 

$

2,717.1

 

Estimated Amortization Expense of Definite-Lived Intangible Assets

The following table presents the Company’s estimate of amortization expense for each of the five succeeding fiscal years and thereafter for definite-lived intangible assets as of December 31, 2022 (in millions):

 

2023

 

$

299.0

 

2024

 

 

293.8

 

2025

 

 

289.4

 

2026

 

 

265.2

 

2027

 

 

252.4

 

Thereafter

 

 

1,034.4

 

 

 

$

2,434.2

 

 

Goodwill, FCC Licenses and Other Indefinite-Lived Intangible Assets

The changes in the carrying amounts of goodwill and FCC licenses for the years ended December 31, 2022 and 2021 are as follows (in millions):

 

 

 

Goodwill

 

 

FCC Licenses

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Gross

 

 

Impairment

 

 

Net

 

 

Gross

 

 

Impairment

 

 

Net

 

Balances as of December 31, 2021

 

$

3,141.4

 

 

$

(89.8

)

 

$

3,051.6

 

 

$

2,957.7

 

 

$

(47.4

)

 

$

2,910.3

 

Impairment loss

 

 

-

 

 

 

(90.8

)

 

 

(90.8

)

 

 

-

 

 

 

-

 

 

 

-

 

Balances as of December 31, 2022

 

$

3,141.4

 

 

$

(180.6

)

 

$

2,960.8

 

 

$

2,957.7

 

 

$

(47.4

)

 

$

2,910.3