XML 43 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Weighted Average Shares Outstanding

Basic income per share is computed by dividing the net income attributable to Nexstar by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed using the weighted-average number of common shares and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares are calculated using the treasury stock method. They consist of stock options and restricted stock units outstanding during the period and reflect the potential dilution that could occur if common shares were issued upon exercise of stock options and vesting of restricted stock units. The following table shows the amounts used in computing the Company’s diluted shares during the years ended December 31 (in thousands):

 

 

 

2022

 

 

2021

 

 

2020

 

Weighted average shares outstanding - basic

 

 

39,349

 

 

 

42,133

 

 

 

44,921

 

Dilutive effect of equity incentive plan instruments

 

 

838

 

 

 

1,849

 

 

 

1,799

 

Weighted average shares outstanding - diluted

 

 

40,187

 

 

 

43,982

 

 

 

46,720

 

 

Consolidated VIEs [Member]  
Consolidated VIEs

As of December 31, the carrying amounts and classification of the assets and liabilities, excluding intercompany amounts, of the VIEs which have been included in the Consolidated Balance Sheets were as follows (in millions):

 

 

 

2022

 

 

2021

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

6.4

 

 

$

9.2

 

Accounts receivable, net

 

 

26.0

 

 

 

21.1

 

Prepaid expenses and other current assets

 

 

5.5

 

 

 

10.3

 

Total current assets

 

 

37.9

 

 

 

40.6

 

Property and equipment, net

 

 

58.8

 

 

 

57.5

 

Goodwill

 

 

150.5

 

 

 

150.5

 

FCC licenses

 

 

200.4

 

 

 

200.4

 

Network affiliation agreements, net

 

 

76.4

 

 

 

84.9

 

Other noncurrent assets, net

 

 

80.2

 

 

 

85.7

 

Total assets

 

$

604.2

 

 

$

619.6

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of debt

 

$

3.0

 

 

$

3.0

 

Other current liabilities

 

 

30.4

 

 

 

34.4

 

Total current liabilities

 

 

33.4

 

 

 

37.4

 

Debt

 

 

352.8

 

 

 

355.5

 

Deferred tax liabilities

 

 

34.8

 

 

 

41.8

 

Other noncurrent liabilities

 

 

84.9

 

 

 

92.6

 

Total liabilities

 

$

505.9

 

 

$

527.3

 

 

 

Non Guarantor VIEs [Member]  
Consolidated VIEs

As of December 31, the following are assets of consolidated VIEs, excluding intercompany amounts, that are not available to settle the obligations of Nexstar and the liabilities of consolidated VIEs, excluding intercompany amounts, for which their creditors do not have recourse to the general credit of Nexstar (in millions):

 

 

 

2022

 

 

2021

 

Current assets

 

$

4.1

 

 

$

5.1

 

Property and equipment, net

 

 

11.3

 

 

 

12.2

 

Goodwill

 

 

62.2

 

 

 

62.2

 

FCC licenses

 

 

200.4

 

 

 

200.4

 

Network affiliation agreements, net

 

 

25.4

 

 

 

28.5

 

Other noncurrent assets, net

 

 

1.4

 

 

 

1.3

 

Total assets

 

$

304.8

 

 

$

309.7

 

 

 

 

 

 

 

 

Current liabilities

 

$

28.7

 

 

$

33.7

 

Noncurrent liabilities

 

 

119.7

 

 

 

134.3

 

Total liabilities

 

$

148.4

 

 

$

168.0