EX-12 12 h65798exv12.htm EX-12 exv12
Exhibit 12.0
COOPER INDUSTRIES, LTD.
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

(Dollar Amounts in Thousands)
(Unaudited)
                                         
    Year Ended December 31,  
    2008     2007     2006     2005     2004  
Interest Expense
  $ 70,400     $ 51,000     $ 51,500     $ 64,800     $ 68,100  
 
Estimated Interest Portion of Rent Expense
    14,058       12,132       10,168       10,583       11,666  
 
                             
 
Fixed Charges
  $ 84,458     $ 63,132     $ 61,668     $ 75,383     $ 79,766  
 
                             
 
Income From Continuing Operations Before Income Taxes
  $ 807,200     $ 826,200     $ 647,700     $ 495,000     $ 428,500  
 
Add: Fixed Charges
    84,458       63,132       61,668       75,383       79,766  
 
Less: Equity in (Earnings) Losses of 50% or Less Owned Companies
    7,765       (265 )     (724 )     (1,328 )     (2,903 )
 
                             
 
Earnings Before Fixed Charges
  $ 899,423     $ 889,067     $ 708,644     $ 569,055     $ 505,363  
 
                             
 
Ratio of Earnings to Fixed Charges
    10.6 x     14.1 x     11.5 x     7.5 x     6.3 x