XML 51 R56.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidating Financial Information - Consolidating Statements of Cash Flows (Details 2) (USD $)
In Millions
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Consolidated Statements of Cash Flows  
Net cash provided by (used in) operating activities$ 177.0$ 397.0
Cash flows from investing activities:  
Capital expenditures(84.8)(57.9)
Cash paid for acquired businesses(250.1)(21.6)
Cash restricted for business acquisition (34.9)
Proceeds from sales of property, plant and equipment and other15.8(4.6)
Net cash provided by (used in) investing activities(319.1)(119.0)
Cash flows from financing activities:  
Short-term debt, net(4.6)(2.3)
Debt issuance costs(1.0) 
Dividends(141.4)(132.7)
Purchases of treasury shares(383.0)(276.0)
Excess tax benefits from stock options and awards13.34.8
Proceeds from exercise of stock options and other54.834.5
Net cash provided by (used in) financing activities(461.9)(371.7)
Effect of exchange rate changes on cash and cash equivalents(0.7)8.1
Increase (decrease) in cash and cash equivalents(604.7)(85.6)
Cash and cash equivalents, beginning of period1,035.3381.6
Cash and cash equivalents, end of period430.6296.0
Cooper Industries plc [Member]
  
Consolidated Statements of Cash Flows  
Net cash provided by (used in) operating activities1.81.2
Cash flows from investing activities:  
Investments in affiliates (1.9)
Loans to affiliates (40.0)
Net cash provided by (used in) investing activities (41.9)
Cash flows from financing activities:  
Debt issuance costs(0.5) 
Borrowings from affiliates455.2419.1
Repayments of loans to affiliates(42.8)(154.9)
Other intercompany financing activities70.763.5
Dividends(141.4)(132.7)
Purchases of treasury shares(383.0)(276.0)
Proceeds from exercise of stock options and other54.834.5
Net cash provided by (used in) financing activities13.0(46.5)
Increase (decrease) in cash and cash equivalents14.8(87.2)
Cash and cash equivalents, beginning of period63.2146.0
Cash and cash equivalents, end of period78.058.8
Cooper US, Inc. [Member]
  
Consolidated Statements of Cash Flows  
Net cash provided by (used in) operating activities(94.9)(68.1)
Cash flows from investing activities:  
Capital expenditures(8.9)(3.6)
Investments in affiliates (44.0)
Loans to affiliates (604.1)
Repayments of loans from affiliates1,118.4447.3
Dividends from affiliates22.01.9
Net cash provided by (used in) investing activities1,131.5(202.5)
Cash flows from financing activities:  
Debt issuance costs(0.5) 
Borrowings from affiliates820.0600.4
Repayments of loans to affiliates(592.1)(162.0)
Other intercompany financing activities(1,195.1)129.2
Dividends paid to affiliates (270.4)
Excess tax benefits from stock options and awards13.34.8
Net cash provided by (used in) financing activities(954.8)302.0
Increase (decrease) in cash and cash equivalents81.831.4
Cash and cash equivalents, beginning of period36.827.9
Cash and cash equivalents, end of period118.659.3
Guarantors [Member]
  
Consolidated Statements of Cash Flows  
Net cash provided by (used in) operating activities83.9230.8
Cash flows from investing activities:  
Capital expenditures(51.3)(26.7)
Cash paid for acquired businesses(3.5) 
Repayments of loans from affiliates 5.0
Dividends from affiliates18.813.3
Net cash provided by (used in) investing activities(36.0)(8.4)
Cash flows from financing activities:  
Borrowings from affiliates 909.2
Repayments of loans to affiliates(1,045.0)(1,239.6)
Other intercompany financing activities1,002.6109.1
Net cash provided by (used in) financing activities(42.4)(221.3)
Increase (decrease) in cash and cash equivalents5.51.1
Cash and cash equivalents, beginning of period2.60.3
Cash and cash equivalents, end of period8.11.4
Other Subsidiaries [Member]
  
Consolidated Statements of Cash Flows  
Net cash provided by (used in) operating activities186.2233.1
Cash flows from investing activities:  
Capital expenditures(24.6)(27.6)
Cash paid for acquired businesses(246.6)(21.6)
Cash restricted for business acquisition (34.9)
Investments in affiliates (67.9)
Loans to affiliates(1,275.2)(1,752.7)
Repayments of loans from affiliates634.91,112.5
Dividends from affiliates 270.4
Proceeds from sales of property, plant and equipment and other15.8(4.6)
Net cash provided by (used in) investing activities(895.7)(526.4)
Cash flows from financing activities:  
Short-term debt, net(4.6)(2.3)
Borrowings from affiliates 468.1
Repayments of loans to affiliates(73.4)(8.3)
Other intercompany financing activities122.2(301.8)
Dividends paid to affiliates(40.8)(15.2)
Issuance of stock to affiliates 113.8
Net cash provided by (used in) financing activities3.4254.3
Effect of exchange rate changes on cash and cash equivalents(0.7)8.1
Increase (decrease) in cash and cash equivalents(706.8)(30.9)
Cash and cash equivalents, beginning of period932.7207.4
Cash and cash equivalents, end of period225.9176.5
Consolidating Adjustments [Member]
  
Cash flows from investing activities:  
Investments in affiliates 113.8
Loans to affiliates1,275.22,396.8
Repayments of loans from affiliates(1,753.3)(1,564.8)
Dividends from affiliates(40.8)(285.6)
Net cash provided by (used in) investing activities(518.9)660.2
Cash flows from financing activities:  
Borrowings from affiliates(1,275.2)(2,396.8)
Repayments of loans to affiliates1,753.31,564.8
Dividends paid to affiliates40.8285.6
Issuance of stock to affiliates (113.8)
Net cash provided by (used in) financing activities518.9(660.2)
Cash and cash equivalents, beginning of period00
Cash and cash equivalents, end of period$ 0$ 0