XML 62 R55.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidating Financial Information - Consolidating Balance Sheets (Details 1) (USD $)
In Millions
Sep. 30, 2011
Dec. 31, 2010
Sep. 30, 2010
Dec. 31, 2009
Consolidated Balance Sheets    
Cash and cash equivalents$ 430.6$ 1,035.3$ 296.0$ 381.6
Receivables, less allowances942.3795.9  
Inventories506.3438.9  
Current discontinued operations receivable3.813.0  
Other current assets225.8207.5  
Total current assets2,108.82,490.6  
Property, plant and equipment, less accumulated depreciation615.7608.3  
Investment in Apex Tool Group, LLC531.2511.3  
Investment in subsidiaries00  
Investment in parent00  
Intercompany accounts receivable00  
Intercompany notes receivable00  
Goodwill2,513.62,356.5  
Other intangible assets, less accumulated amortization372.6333.6  
Long-term discontinued operations receivable5.1150.6  
Other noncurrent assets175.0217.7  
Total assets6,322.06,668.6  
Short-term debt6.27.7  
Accounts payable465.4462.6  
Accrued liabilities527.7510.1  
Current discontinued operations liability9.445.4  
Current maturities of long-term debt0.70.6  
Total current liabilities1,009.41,026.4  
Long-term debt1,420.91,420.4  
Intercompany accounts payable00  
Intercompany notes payable00  
Long-term discontinued operations liability40.5701.7  
Other long-term liabilities398.2314.0  
Total liabilities2,869.03,462.5  
Common stock1.71.7  
Subsidiary preferred stock00  
Subsidiary common stock00  
Capital in excess of par value00  
Retained earnings4,288.93,658.7  
Treasury stock(671.6)(288.6)  
Accumulated other nonowner changes in equity(166.0)(165.7)  
Total shareholders' equity3,453.03,206.1  
Total liabilities and shareholders' equity6,322.06,668.6  
Cooper Industries plc [Member]
    
Consolidated Balance Sheets    
Cash and cash equivalents78.063.258.8146.0
Receivables, less allowances0.20  
Inventories00  
Current discontinued operations receivable00  
Other current assets0.90.6  
Total current assets79.163.8  
Property, plant and equipment, less accumulated depreciation00  
Investment in Apex Tool Group, LLC00  
Investment in subsidiaries990.33,035.5  
Investment in parent00  
Intercompany accounts receivable81.471.9  
Intercompany notes receivable9,564.540.0  
Goodwill00  
Other intangible assets, less accumulated amortization00  
Long-term discontinued operations receivable00  
Other noncurrent assets0.50  
Total assets10,715.83,211.2  
Short-term debt00  
Accounts payable46.644.7  
Accrued liabilities1.31.2  
Current discontinued operations liability00  
Current maturities of long-term debt00  
Total current liabilities47.945.9  
Long-term debt00  
Intercompany accounts payable00  
Intercompany notes payable419.1419.7  
Long-term discontinued operations liability00  
Other long-term liabilities00  
Total liabilities467.0465.6  
Common stock1.71.7  
Subsidiary preferred stock00  
Subsidiary common stock00  
Capital in excess of par value10,251.52,811.0  
Retained earnings624.2145.0  
Treasury stock(671.6)(288.6)  
Accumulated other nonowner changes in equity43.076.5  
Total shareholders' equity10,248.82,745.6  
Total liabilities and shareholders' equity10,715.83,211.2  
Cooper US, Inc. [Member]
    
Consolidated Balance Sheets    
Cash and cash equivalents118.636.859.327.9
Receivables, less allowances0.52.5  
Inventories00  
Current discontinued operations receivable00  
Other current assets73.672.4  
Total current assets192.7111.7  
Property, plant and equipment, less accumulated depreciation38.842.1  
Investment in Apex Tool Group, LLC00  
Investment in subsidiaries3,371.52,923.6  
Investment in parent3,428.03,428.1  
Intercompany accounts receivable00  
Intercompany notes receivable564.91,674.8  
Goodwill00  
Other intangible assets, less accumulated amortization00  
Long-term discontinued operations receivable00  
Other noncurrent assets(3.9)13.1  
Total assets7,592.08,193.4  
Short-term debt00  
Accounts payable23.920.3  
Accrued liabilities59.866.3  
Current discontinued operations liability00  
Current maturities of long-term debt00  
Total current liabilities83.786.6  
Long-term debt1,419.41,418.5  
Intercompany accounts payable2,167.13,290.2  
Intercompany notes payable1,815.11,587.2  
Long-term discontinued operations liability00  
Other long-term liabilities34.8103.6  
Total liabilities5,520.16,486.1  
Common stock00  
Subsidiary preferred stock00  
Subsidiary common stock00  
Capital in excess of par value820.9770.4  
Retained earnings1,377.91,049.4  
Treasury stock00  
Accumulated other nonowner changes in equity(126.9)(112.5)  
Total shareholders' equity2,071.91,707.3  
Total liabilities and shareholders' equity7,592.08,193.4  
Guarantors [Member]
    
Consolidated Balance Sheets    
Cash and cash equivalents8.12.61.40.3
Receivables, less allowances266.8218.7  
Inventories257.9234.7  
Current discontinued operations receivable00  
Other current assets38.030.7  
Total current assets570.8486.7  
Property, plant and equipment, less accumulated depreciation320.8316.8  
Investment in Apex Tool Group, LLC00  
Investment in subsidiaries5,244.84,608.9  
Investment in parent00  
Intercompany accounts receivable1,102.31,974.1  
Intercompany notes receivable6,956.33,348.3  
Goodwill1,288.31,288.3  
Other intangible assets, less accumulated amortization85.385.7  
Long-term discontinued operations receivable00  
Other noncurrent assets1.5(178.2)  
Total assets15,570.111,930.6  
Short-term debt00  
Accounts payable173.1201.8  
Accrued liabilities212.6210.4  
Current discontinued operations liability00  
Current maturities of long-term debt00  
Total current liabilities385.7412.2  
Long-term debt00  
Intercompany accounts payable00  
Intercompany notes payable1,849.04,436.2  
Long-term discontinued operations liability00  
Other long-term liabilities203.254.5  
Total liabilities2,437.94,902.9  
Common stock00  
Subsidiary preferred stock2,872.02,872.1  
Subsidiary common stock9.29.2  
Capital in excess of par value6,300.51,936.7  
Retained earnings4,089.52,288.5  
Treasury stock00  
Accumulated other nonowner changes in equity(139.0)(78.8)  
Total shareholders' equity13,132.27,027.7  
Total liabilities and shareholders' equity15,570.111,930.6  
Other Subsidiaries [Member]
    
Consolidated Balance Sheets    
Cash and cash equivalents225.9932.7176.5207.4
Receivables, less allowances674.8574.7  
Inventories248.4204.2  
Current discontinued operations receivable3.813.0  
Other current assets113.3103.8  
Total current assets1,266.21,828.4  
Property, plant and equipment, less accumulated depreciation256.1249.4  
Investment in Apex Tool Group, LLC531.2511.3  
Investment in subsidiaries4,865.0741.6  
Investment in parent312.7312.7  
Intercompany accounts receivable983.41,244.2  
Intercompany notes receivable4,003.65,394.7  
Goodwill1,225.31,068.2  
Other intangible assets, less accumulated amortization287.3247.9  
Long-term discontinued operations receivable5.1150.6  
Other noncurrent assets176.9382.8  
Total assets13,912.812,131.8  
Short-term debt6.27.7  
Accounts payable221.8195.8  
Accrued liabilities255.6233.6  
Current discontinued operations liability9.445.4  
Current maturities of long-term debt0.70.6  
Total current liabilities493.7483.1  
Long-term debt1.51.9  
Intercompany accounts payable00  
Intercompany notes payable17,006.14,014.7  
Long-term discontinued operations liability40.5701.7  
Other long-term liabilities160.2155.9  
Total liabilities17,702.05,357.3  
Common stock00  
Subsidiary preferred stock335.1335.1  
Subsidiary common stock257.8257.8  
Capital in excess of par value(8,320.4)2,106.3  
Retained earnings4,106.64,133.5  
Treasury stock00  
Accumulated other nonowner changes in equity(168.3)(58.2)  
Total shareholders' equity(3,789.2)6,774.5  
Total liabilities and shareholders' equity13,912.812,131.8  
Consolidating Adjustments [Member]
    
Consolidated Balance Sheets    
Cash and cash equivalents0000
Receivables, less allowances00  
Inventories00  
Current discontinued operations receivable00  
Other current assets00  
Total current assets00  
Property, plant and equipment, less accumulated depreciation00  
Investment in Apex Tool Group, LLC00  
Investment in subsidiaries(14,471.6)(11,309.6)  
Investment in parent(3,740.7)(3,740.8)  
Intercompany accounts receivable(2,167.1)(3,290.2)  
Intercompany notes receivable(21,089.3)(10,457.8)  
Goodwill00  
Other intangible assets, less accumulated amortization00  
Long-term discontinued operations receivable00  
Other noncurrent assets00  
Total assets(41,468.7)(28,798.4)  
Short-term debt00  
Accounts payable00  
Accrued liabilities(1.6)(1.4)  
Current discontinued operations liability00  
Current maturities of long-term debt00  
Total current liabilities(1.6)(1.4)  
Long-term debt00  
Intercompany accounts payable(2,167.1)(3,290.2)  
Intercompany notes payable(21,089.3)(10,457.8)  
Long-term discontinued operations liability00  
Other long-term liabilities00  
Total liabilities(23,258.0)(13,749.4)  
Common stock00  
Subsidiary preferred stock(3,207.1)(3,207.2)  
Subsidiary common stock(267.0)(267.0)  
Capital in excess of par value(9,052.5)(7,624.4)  
Retained earnings(5,909.3)(3,957.7)  
Treasury stock00  
Accumulated other nonowner changes in equity225.27.3  
Total shareholders' equity(18,210.7)(15,049.0)  
Total liabilities and shareholders' equity$ (41,468.7)$ (28,798.4)