XML 72 R54.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidating Financial Information - Consolidating Income Statements (Details) (USD $)
In Millions
3 Months Ended9 Months Ended12 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Jun. 30, 2010
Sep. 30, 2008
Sep. 30, 2011
Sep. 30, 2010
Dec. 31, 2009
Consolidated Income Statements       
Revenues$ 1,389.7$ 1,240.7  $ 4,036.3$ 3,806.0 
Cost of sales931.2821.6  2,682.02,537.7 
Selling and administrative expenses269.2236.7  779.8737.1 
Equity in (income) of Apex Tool Group, LLC(16.0)(10.5)  (44.9)(10.5) 
Loss related to contribution of net assets to Apex Tool Group, LLC  134.5  134.5 
Restructuring charges 1.5   8.0 
Interest expense, net16.412.3  49.836.2 
Income (loss) before income taxes188.9179.1  569.6363.0 
Income tax expense (benefit)28.737.4  92.261.1 
Income from continuing operations160.2141.7  477.4301.9 
Income related to discontinued operations, net of income taxes   16.6190.3 25.5
Net income160.2141.7  667.7301.9 
Cooper Industries plc [Member]
       
Consolidated Income Statements       
Selling and administrative expenses0.20.5  02.6 
Equity in earnings of consolidated subsidiaries, net of tax156.473.1  623.3143.9 
Intercompany income (expense)(0.3)(0.3)  (1.0)0.1 
Income (loss) before income taxes155.972.3  622.3141.4 
Income from continuing operations    622.3  
Net income155.972.3  622.3141.4 
Cooper US, Inc. [Member]
       
Consolidated Income Statements       
Cost of sales(0.9)(0.9)  (2.7)(0.7) 
Selling and administrative expenses18.517.7  92.480.1 
Loss related to contribution of net assets to Apex Tool Group, LLC     2.4 
Interest expense, net16.312.3  50.036.7 
Equity in earnings of consolidated subsidiaries, net of tax88.774.5  457.2133.8 
Intercompany income (expense)(13.8)(19.2)  (54.6)(60.2) 
Income (loss) before income taxes41.026.2  262.9(44.9) 
Income tax expense (benefit)(20.6)(16.1)  (72.1)(53.7) 
Income from continuing operations    335.0  
Net income61.642.3  335.08.8 
Guarantors [Member]
       
Consolidated Income Statements       
Revenues886.5820.1  2,600.42,292.6 
Cost of sales621.9579.4  1,822.51,626.2 
Selling and administrative expenses134.1124.5  389.7352.8 
Restructuring charges 2.0   3.8 
Equity in earnings of consolidated subsidiaries, net of tax139.3139.6  602.5301.4 
Intercompany income (expense)(37.2)(44.7)  (121.5)(120.5) 
Income (loss) before income taxes232.6209.1  869.2490.7 
Income tax expense (benefit)33.733.4  105.584.5 
Income from continuing operations    763.7  
Net income198.9175.7  763.7406.2 
Other Subsidiaries [Member]
       
Consolidated Income Statements       
Revenues688.3596.5  1,987.52,007.3 
Cost of sales495.3419.0  1,413.81,406.1 
Selling and administrative expenses120.796.3  342.8334.8 
Equity in (income) of Apex Tool Group, LLC(16.0)(10.5)  (44.9)(10.5) 
Loss related to contribution of net assets to Apex Tool Group, LLC (0.5)   131.6 
Restructuring charges (0.5)   4.2 
Interest expense, net0.1   (0.2)(0.5) 
Equity in earnings of consolidated subsidiaries, net of tax207.242.2  480.68.7 
Intercompany income (expense)51.360.4  176.8176.8 
Income (loss) before income taxes346.7195.3  933.4327.1 
Income tax expense (benefit)15.620.1  58.830.3 
Income from continuing operations    874.6  
Income related to discontinued operations, net of income taxes    190.3  
Net income331.1175.2  1,064.9296.8 
Consolidating Adjustments [Member]
       
Consolidated Income Statements       
Revenues(185.1)(175.9)  (551.6)(493.9) 
Cost of sales(185.1)(175.9)  (551.6)(493.9) 
Selling and administrative expenses(4.3)(2.3)  (45.1)(33.2) 
Loss related to contribution of net assets to Apex Tool Group, LLC 0.5   0.5 
Equity in earnings of consolidated subsidiaries, net of tax(591.6)(329.4)  (2,163.6)(587.8) 
Intercompany income (expense) 3.8  0.33.8 
Income (loss) before income taxes587.3(323.8)  (2,118.2)(551.3) 
Income from continuing operations    (2,118.2)  
Net income$ 587.3$ (323.8)  $ (2,118.2)$ (551.3)