XML 36 R52.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidating Financial Information - Consolidating Income Statements (Details) (USD $)
In Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Sep. 30, 2008
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2009
Consolidated Income Statements [Abstract]            
Revenues $ 1,368.9 $ 1,336.7   $ 2,646.6 $ 2,565.3  
Cost of sales 907.1 895.0   1,750.8 1,716.1  
Selling and administrative expenses 259.7 255.6   510.6 500.4  
Loss related to contribution of net assets to Apex Tool Group, LLC   134.5     134.5  
Equity in (income) of Apex Tool Group, LLC (14.4)     (28.9)    
Restructuring charges   3.0     6.5  
Interest expense, net 17.1 11.5   33.4 23.9  
Income (loss) before income taxes 199.4 37.1   380.7 183.9  
Income tax expense (benefit) 38.0 (4.5)   63.5 23.7  
Income from continuing operations 161.4 41.6   317.2 160.2  
Income related to discontinued operations, net of income taxes     16.6 190.3   25.5
Net income 161.4 41.6   507.5 160.2  
Cooper Industries plc [Member]
           
Consolidated Income Statements [Abstract]            
Selling and administrative expenses 0.2 2.1   0.2 2.1  
Equity in earnings of consolidated subsidiaries, net of tax 146.6 23.3   466.9 70.8  
Intercompany income (expense) 0.3 0.5   (0.7) 0.4  
Income (loss) before income taxes 146.5 21.7   466.4 69.1  
Income from continuing operations       466.4    
Net income 146.5 21.7   466.4 69.1  
Cooper US, Inc. [Member]
           
Consolidated Income Statements [Abstract]            
Cost of sales (1.2) 0.7   (1.8) 0.2  
Selling and administrative expenses 29.6 15.8   73.9 62.4  
Loss related to contribution of net assets to Apex Tool Group, LLC   2.4     2.4  
Interest expense, net 17.2 12.1   33.7 24.4  
Equity in earnings of consolidated subsidiaries, net of tax 124.1 (10.9)   368.5 59.3  
Intercompany income (expense) (23.7) (20.1)   (40.8) (41.0)  
Income (loss) before income taxes 54.8 (62.0)   221.9 (71.1)  
Income tax expense (benefit) (19.6) (19.8)   (51.5) (37.6)  
Income from continuing operations       273.4    
Net income 74.4 (42.2)   273.4 (33.5)  
Guarantors [Member]
           
Consolidated Income Statements [Abstract]            
Revenues 877.3 777.5   1,713.9 1,472.5  
Cost of sales 614.3 550.6   1,200.6 1,046.8  
Selling and administrative expenses 129.6 117.5   255.6 228.3  
Restructuring charges   1.4     1.8  
Equity in earnings of consolidated subsidiaries, net of tax 173.1 58.0   463.2 161.8  
Intercompany income (expense) (42.8) (36.5)   (84.3) (75.8)  
Income (loss) before income taxes 263.7 129.5   636.6 281.6  
Income tax expense (benefit) 35.6 30.4   71.8 51.1  
Income from continuing operations       564.8    
Net income 228.1 99.1   564.8 230.5  
Other Subsidiaries [Member]
           
Consolidated Income Statements [Abstract]            
Revenues 679.7 730.7   1,299.2 1,410.8  
Cost of sales 482.1 515.2   918.5 987.1  
Selling and administrative expenses 115.5 120.2   222.1 238.5  
Loss related to contribution of net assets to Apex Tool Group, LLC   132.1     132.1  
Equity in (income) of Apex Tool Group, LLC (14.4)     (28.9)    
Restructuring charges   1.6     4.7  
Interest expense, net (0.1) (0.6)   (0.3) (0.5)  
Equity in earnings of consolidated subsidiaries, net of tax 74.4 (42.2)   273.4 (33.5)  
Intercompany income (expense) 66.7 56.1   125.5 116.4  
Income (loss) before income taxes 237.7 (23.9)   586.7 131.8  
Income tax expense (benefit) 22.0 (15.1)   43.2 10.2  
Income from continuing operations       543.5    
Income related to discontinued operations, net of income taxes       190.3    
Net income 215.7 (8.8)   733.8 121.6  
Consolidating Adjustments [Member]
           
Consolidated Income Statements [Abstract]            
Revenues (188.1) (171.5)   (366.5) (318.0)  
Cost of sales (188.1) (171.5)   (366.5) (318.0)  
Selling and administrative expenses (14.8)     (40.8) (30.9)  
Equity in earnings of consolidated subsidiaries, net of tax (518.2) (28.2)   (1,572.0) (258.4)  
Intercompany income (expense) 0.1     0.3    
Income (loss) before income taxes (503.3) (28.2)   (1,530.9) (227.5)  
Income from continuing operations       (1,530.9)    
Net income $ (503.3) $ (28.2)   $ (1,530.9) $ (227.5)