XML 39 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
June 30, 2018
(Dollars in thousands)
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
Securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. Government
sponsored entities (“GSE”) and agencies
$
995

 
$
2,925

 
$
—

 
$
3,920

Residential collateralized mortgage obligations - GSE
—

 
40,809

 
—

 
40,809

Residential mortgage backed securities - GSE
—

 
15,714

 
—

 
15,714

Obligations of state and political subdivisions
—

 
23,867

 
—

 
23,867

Trust preferred debt securities - single issuer
—

 
1,402

 
—

 
1,402

Corporate debt securities
18,542

 
9,352

 
—

 
27,894

Other debt securities
—

 
16,469

 
—

 
16,469

Interest rate lock derivative
—

 
136

 
—

 
136

Total
$
19,537

 
$
110,674

 
$
—

 
$
130,211

 
December 31, 2017
(Dollars in thousands)
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
Securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. Government
sponsored entities (“GSE”) and agencies
$
—

 
$
1,967

 
$
—

 
$
1,967

Residential collateralized mortgage obligations - GSE
—

 
27,325

 
—

 
27,325

Residential mortgage backed securities - GSE
—

 
14,288

 
—

 
14,288

Obligations of state and political subdivisions
—

 
19,720

 
—

 
19,720

Trust preferred debt securities - single issuer
—

 
2,349

 
—

 
2,349

Corporate debt securities
16,080

 
11,603

 
—

 
27,683

Other debt securities
—

 
12,126

 
—

 
12,126

Interest rate lock derivative
—

 
135

 
—

 
135

Total
$
16,080

 
$
89,513

 
$
—

 
$
105,593

Fair Value Measurements, Nonrecurring
Assets and liabilities subject to fair value adjustments (impairment) on a nonrecurring basis for the six months ended June 30, 2018 and the twelve months ended December 31, 2017 were as follows:
(Dollars in thousands)
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
June 30, 2018
 
 
 
 
 
 
 
Impaired loans
$
—

 
$
—

 
$
12,226

 
$
12,226

Other real estate owned
—

 
—

 
93

 
93

December 31, 2017
 
 
 
 
 
 
 
Impaired loans
$
—

 
$
—

 
$
8,313

 
$
8,313

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table presents additional qualitative information about assets measured at fair value on a nonrecurring basis, where there was evidence of impairment, and for which the Company has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable Input
 
Range
(Weighted Average)
June 30, 2018
 
 
 
 
 
 
 
Impaired loans
$
12,226

 
Appraisal of collateral (1)
 
Appraisal adjustments (2)
 
1.7% - 100% (28.2%)
Other real estate owned
$
93

 
Appraisal of
collateral (1)
 
Appraisal adjustments (2)
 
N/A (47.0%)
December 31, 2017
 
 
 
 
 
 
 
Impaired loans
$
8,313

 
Appraisal of collateral (1)
 
Appraisal adjustments (2)
 
0.5%-100% (28.2%)
(1) 
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs that are not identifiable.
(2) 
Includes qualitative adjustments by management and estimated liquidation expenses.
Fair Value, by Balance Sheet Grouping
The estimated fair values and carrying amounts of financial assets and liabilities as of June 30, 2018 and December 31, 2017 were as follows:
 
June 30, 2018
 
Carrying
 
Level 1
 
Level 2
 
Level 3
 
Fair
(Dollars in thousands)
Value
 
Inputs
 
Inputs
 
Inputs
 
Value
Cash and cash equivalents
$
30,651

 
$
30,651

 
$
—

 
$
—

 
$
30,651

Securities available for sale
130,075

 
19,537

 
110,538

 
—

 
130,075

Securities held to maturity
95,322

 
—

 
95,670

 
—

 
95,670

Loans held for sale
9,291

 
—

 
9,854

 
—

 
9,854

Loans, net
899,912

 
—

 
—

 
893,340

 
893,340

SBA servicing asset
791

 
—

 
1,016

 
—

 
1,016

Interest rate lock derivative
136

 
—

 
136

 
—

 
136

Accrued interest receivable
3,785

 
—

 
3,785

 
—

 
3,785

FHLB stock
6,155

 
—

 
6,155

 
—

 
6,155

Deposits
(956,787
)
 
—

 
(954,380
)
 
—

 
(954,380
)
Borrowings
(118,225
)
 
—

 
(118,225
)
 
—

 
(118,225
)
Redeemable subordinated debentures
(18,557
)
 
—

 
(12,739
)
 
—

 
(12,739
)
Accrued interest payable
(849
)
 
—

 
(849
)
 
—

 
(849
)
 
December 31, 2017
 
Carrying
 
Level 1
 
Level 2
 
Level 3
 
Fair
(Dollars in thousands)
Value
 
Inputs
 
Inputs
 
Inputs
 
Value
Cash and cash equivalents
$
18,754

 
$
18,754

 
$
—

 
$
—

 
$
18,754

Securities available for sale 
105,458

 
16,080

 
89,378

 
—

 
105,458

Securities held to maturity 
110,267

 
—

 
111,865

 
—

 
111,865

Loans held for sale 
4,254

 
—

 
4,539

 
—

 
4,539

Loans, net
781,893

 
—

 
—

 
784,064

 
784,064

SBA servicing asset
726

 
—

 
1,016

 
—

 
1,016

Interest rate lock derivative
135

 
—

 
135

 
—

 
135

Accrued interest receivable
3,478

 
—

 
3,478

 
—

 
3,478

FHLB stock
1,490

 
—

 
1,490

 
—

 
1,490

Deposits 
(922,006
)
 
—

 
(920,732
)
 
—

 
(920,732
)
Borrowings 
(20,500
)
 
—

 
(20,500
)
 
—

 
(20,500
)
Redeemable subordinated debentures
(18,557
)
 
—

 
(12,326
)
 
—

 
(12,326
)
Accrued interest payable
(804
)
 
—

 
(804
)
 
—

 
(804
)