XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
(Dollars in thousands)
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
June 30, 2017:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U. S. Treasury securities and obligations of U.S. Government
sponsored corporations (“GSE”) and agencies
 
$

 
$
3,500

 
$

 
$
3,500

Residential collateralized mortgage obligations- GSE
 

 
25,670

 

 
25,670

Residential mortgage backed securities – GSE
 

 
22,999

 

 
22,999

Obligations of state and political subdivisions
 

 
20,328

 

 
20,328

Trust preferred debt securities – single issuer
 
945

 
1,421

 

 
2,366

Corporate debt securities
 
16,257

 
8,709

 

 
24,966

Other debt securities
 

 
13,123

 

 
13,123

Total
 
$
17,202

 
$
95,750

 
$

 
$
112,952

(Dollars in thousands)
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
December 31, 2016:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U. S. Treasury securities and obligations of U.S. Government
sponsored corporations (“GSE”) and agencies
 
$

 
$
3,479

 
$

 
$
3,479

Residential collateralized mortgage obligations- GSE
 

 
22,560

 

 
22,560

Residential mortgage backed securities – GSE
 

 
31,476

 

 
31,476

Obligations of state and political subdivisions
 

 
21,400

 

 
21,400

Trust preferred debt securities – single issuer
 

 
2,272

 

 
2,272

Corporate debt securities
 
12,826

 
8,942

 

 
21,768

Other debt securities
 

 
839

 

 
839

Total
 
$
12,826

 
$
90,968

 
$

 
$
103,794

Fair Value Measurements, Nonrecurring Assets and liabilities subject to fair value adjustments (impairment) on a nonrecurring basis for the six months ended June 30, 2017 and the twelve months ended December 31, 2016 were as follows:
(Dollars in thousands)
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
June 30, 2017:
 
 
 
 
 
 
 
 
Impaired loans
 
$

 
$

 
$
6,124

 
$
6,124

Other real estate owned
 

 

 
190

 
190

December 31, 2016:
 
 
 
 
 
 
 
 
Impaired loans
 
$

 
$

 
$
4,130

 
$
4,130

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis, where there was evidence of impairment, and for which the Company has utilized Level 3 inputs to determine fair value:
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)
 
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable
Input
 
Range
(Weighted Average)
June 30, 2017
 
 
 
 
 
 
 
 
Impaired loans
 
$
6,124

 
Appraisal of
collateral (1)
 
Appraisal adjustments (2)
 
13% - 42% (32.3%)
Other real estate owned
 
$
190

 
Appraisal of
collateral (1)
 
Appraisal adjustments (2)
 
—%
December 31, 2016
 
 
 
 
 
 
 
 
Impaired loans
 
$
4,130

 
Appraisal of collateral (1)
 
Appraisal adjustments (2)
 
3%-100% (29.1%)
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(2)
Includes quantitative adjustments by management and estimated liquidation expenses.
Fair Value, by Balance Sheet Grouping The estimated fair values and carrying amounts of financial assets and liabilities as of June 30, 2017 and December 31, 2016 were as follows:
June 30, 2017
(Dollars in thousands)
 
Carrying
 
Level 1
 
Level 2
 
Level 3
 
Fair
 
 
Value
 
Inputs
 
Inputs
 
Inputs
 
Value
Cash and cash equivalents
 
$
14,211

 
$
14,211

 
$

 
$

 
$
14,211

Securities available for sale
 
112,952

 
17,202

 
95,750

 

 
112,952

Securities held to maturity
 
124,922

 

 
127,075

 

 
127,075

Loans held for sale
 
3,594

 

 
3,651

 

 
3,651

Loans, net
 
754,912

 

 

 
762,068

 
762,068

SBA servicing asset
 
665

 

 
822

 

 
822

Interest rate lock derivative
 
145

 

 
145

 

 
145

Accrued interest receivable
 
3,060

 

 
3,060

 

 
3,060

FHLB stock
 
4,003

 

 
4,003

 

 
4,003

Deposits
 
(864,415
)
 

 
(863,537
)
 

 
(863,537
)
Borrowings
 
(73,825
)
 

 
(73,848
)
 

 
(73,848
)
Redeemable subordinated debentures
 
(18,557
)
 

 
(12,150
)
 

 
(12,150
)
Accrued interest payable
 
(812
)
 

 
(812
)
 

 
(812
)
December 31, 2016
(Dollars in thousands)
 
Carrying
 
Level 1
 
Level 2
 
Level 3
 
Fair
 
 
Value
 
Inputs
 
Inputs
 
Inputs
 
Value
Cash and cash equivalents
 
$
14,886

 
$
14,668

 
$

 
$

 
$
14,668

Securities available for sale 
 
103,794

 
12,826

 
90,968

 

 
103,794

Securities held to maturity 
 
126,810

 

 
128,559

 

 
128,559

Loans held for sale 
 
14,829

 

 
15,103

 

 
15,103

Loans, net
 
717,314

 

 

 
721,285

 
721,285

SBA servicing asset
 
605

 

 
822

 

 
822

Interest rate lock derivative
 
123

 

 
123

 

 
123

Accrued interest receivable
 
3,095

 

 
3,095

 

 
3,095

FHLB stock
 
3,962

 

 
3,962

 

 
3,962

Deposits 
 
(834,516
)
 

 
(834,050
)
 

 
(834,050
)
Borrowings 
 
(73,050
)
 

 
(73,222
)
 

 
(73,222
)
Redeemable subordinated debentures
 
(18,557
)
 

 
(11,922
)
 

 
(11,922
)
Accrued interest payable
 
(866
)
 

 
(866
)
 

 
(866
)