XML 37 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
(Dollars in thousands)
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
June 30, 2016:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U. S. Treasury securities and
obligations of U.S. Government
sponsored corporations (“GSE”) and agencies
 
$
—

 
$
5,558

 
$
—

 
$
5,558

Residential collateralized mortgage obligations- GSE
 
—

 
17,832

 
—

 
17,832

Residential mortgage backed securities – GSE
 
—

 
35,779

 
—

 
35,779

Obligations of state and political subdivisions
 
—

 
21,672

 
—

 
21,672

Trust preferred debt securities – single issuer
 
—

 
2,088

 
—

 
2,088

Corporate debt securities
 
10,800

 
16,643

 
—

 
27,443

Other debt securities
 
—

 
955

 
—

 
955

Total
 
$
10,800

 
$
100,527

 
$
—

 
$
111,327

(Dollars in thousands)
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
December 31, 2015:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U. S. Treasury securities and
obligations of U.S. Government
sponsored corporations (“GSE”) and agencies
 
$
—

 
$
5,481

 
$
—

 
$
5,481

Residential collateralized mortgage obligations- GSE
 
—

 
8,287

 
—

 
8,287

Residential mortgage backed securities – GSE
 
—

 
32,635

 
—

 
32,635

Obligations of state and political subdivisions
 
—

 
21,436

 
—

 
21,436

Trust preferred debt securities – single issuer
 
—

 
2,136

 
—

 
2,136

Corporate debt securities
 
14,043

 
6,379

 
—

 
20,422

Other debt securities
 
—

 
971

 
54

 
1,025

Total
 
$
14,043

 
$
77,325

 
$
54

 
$
91,422

Fair Value Measurements, Nonrecurring
Assets and financial liabilities measured at fair value on a nonrecurring basis, where there was evidence of impairment, at June 30, 2016 and December 31, 2015 were as follows:
(Dollars in thousands)
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
June 30, 2016:
 
 
 
 
 
 
 
 
Impaired loans
 
$
—

 
$
—

 
$
3,655

 
$
3,655

Other real estate owned
 
—

 
—

 
166

 
166

 
 
 
 
 
 
 
 
 
December 31, 2015:
 
 
 
 
 
 
 
 
Impaired loans
 
$
—

 
$
—

 
$
3,960

 
$
3,960

Other real estate owned
 
—

 
—

 
966

 
966

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table presents additional qualitative information about assets measured at fair value on a nonrecurring basis, where there was evidence of impairment, and for which the Company has utilized Level 3 inputs to determine fair value:
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)
 
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable
Input
 
Range
(Weighted Average)
June 30, 2016
 
 
 
 
 
 
 
 
Impaired loans
 
$
3,655

 
Appraisal of
collateral (1)
 
Appraisal adjustments (2)
 
3% - 100% (41.6%)
Other real estate owned
 
$
166

 
Appraisal of
collateral (1)
 
Appraisal adjustments (2)
 
3.1%
December 31, 2015
 
 
 
 
 
 
 
 
Impaired loans
 
$
3,960

 
Appraisal of collateral (1)
 
Appraisal adjustments (2)
 
11%-44% (29.6%)
Other real estate owned
 
$
966

 
Appraisal of
collateral (1)
 
Appraisal adjustments (2)
 
11%
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(2)
Includes qualitative adjustments by management and estimated liquidation expenses.
Fair Value, by Balance Sheet Grouping
The estimated fair values and carrying amounts of financial assets and liabilities as of June 30, 2016 and December 31, 2015 were as follows:
June 30, 2016
(Dollars in thousands)
 
Carrying
 
Level 1
 
Level 2
 
Level 3
 
Fair
 
 
Value
 
Inputs
 
Inputs
 
Inputs
 
Value
Cash and cash equivalents
 
$
13,650

 
$
13,650

 
$
—

 
$
—

 
$
13,650

Securities available for sale
 
111,327

 
10,800

 
100,527

 
—

 
111,327

Securities held to maturity
 
122,635

 
—

 
127,899

 
—

 
127,899

Loans held for sale
 
3,228

 
—

 
3,277

 
—

 
3,277

Net loans
 
754,090

 
—

 
—

 
758,697

 
758,697

Accrued interest receivable
 
3,051

 
—

 
3,051

 
—

 
3,051

Deposits
 
(791,486
)
 
—

 
(792,085
)
 
—

 
(792,085
)
Borrowings
 
(149,865
)
 
—

 
(150,232
)
 
—

 
(150,232
)
Redeemable subordinated debt
 
(18,557
)
 
—

 
(11,641
)
 
—

 
(11,641
)
Accrued interest payable
 
(846
)
 
—

 
(846
)
 
—

 
(846
)
December 31, 2015
(Dollars in thousands)
 
Carrying
 
Level 1
 
Level 2
 
Level 3
 
Fair
 
 
Value
 
Inputs
 
Inputs
 
Inputs
 
Value
Cash and cash equivalents
 
$
11,368

 
$
11,368

 
$
—

 
$
—

 
$
11,368

Securities available for sale 
 
91,422

 
14,043

 
77,325

 
54

 
91,422

Securities held to maturity 
 
123,261

 
—

 
127,157

 
—

 
127,157

Loans held for sale 
 
5,997

 
—

 
6,115

 
—

 
6,115

Net loans
 
674,561

 
—

 
—

 
680,719

 
680,719

Accrued interest receivable
 
2,853

 
—

 
2,853

 
—

 
2,853

Deposits 
 
(786,757
)
 
—

 
(786,594
)
 
—

 
(786,594
)
Borrowings 
 
(58,896
)
 
—

 
(59,347
)
 
—

 
(59,347
)
Redeemable subordinated debt
 
(18,557
)
 
—

 
(11,641
)
 
—

 
(11,641
)
Accrued interest payable
 
(846
)
 
—

 
(846
)
 
—

 
(846
)