XML 112 R93.htm IDEA: XBRL DOCUMENT v3.25.0.1
Immaterial Financial Restatement to Prior Period Financial Statements - Statement of Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities                      
Consolidated net (loss) income $ (3,753) $ 2,555 $ (16,050) $ 2,692 $ 9,038 $ 12,812 $ 21,345 $ 29,436 $ (14,556) $ 72,631 $ 185,982
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                      
Depreciation and amortization                 18,200 18,347 12,576
Provision for allowances                 20,787 17,355 15,328
Deferred income tax (benefit) expense                 (1,944) 1,304 5,110
Non-cash lease expense                 992 1,111 1,850
Impairment charges                 2,888 719 5,597
Loss on early extinguishment of debt             $ 1,700   0 1,723 3,728
Equity compensation                 6,025 6,579 7,393
Other non-cash costs                 99 1,252 199
Changes in operating assets and liabilities:                      
Accounts receivable                 128,327 251,427 (153,229)
Prepaid expenses and other assets                 (4,990) 268 (6,915)
Income taxes                 (2,278) 6,955 (20,908)
Accounts payable and accrued expenses                 (29,753) (126,611) 82,940
Operating lease liabilities                 (2,791) (4,371) (4,962)
Other                 (890) (191) (639)
Net cash provided by operating activities                 120,116 248,498 134,050
Cash flows from investing activities                      
Acquisitions, net of cash acquired                 0 0 (35,182)
Acquisition-related settlements                 0 199 94
Purchases of property and equipment                 (8,714) (13,974) (8,786)
Net cash used in investing activities                 (8,714) (13,775) (43,874)
Cash flows from financing activities                      
Principal payments on term loan                 0 (73,875) (100,438)
Principal payments on note payable                 0 0 (2,426)
Debt issuance costs                 0 0 (3,237)
Borrowings under Senior Secured Asset-Based revolving credit facility                 18,024 720,991 1,700,030
Repayments on revolving credit facility                 (18,024) (797,791) (1,632,430)
Cash paid for shares withheld for taxes                 (2,960) (4,904) (5,267)
Payment of contingent consideration                 (6,579) (7,500) (7,500)
Stock repurchase and retirement                 (37,310) (57,654) (35,285)
Other                 0 (508) (1,046)
Net cash used in financing activities                 (46,849) (221,241) (87,599)
Effect of exchange rate changes on cash                 (14) 8 (9)
Change in cash and cash equivalents                 64,539 13,490 2,568
Cash and cash equivalents at beginning of year       $ 17,094       3,604 17,094 3,604 1,036
Cash and cash equivalents at end of year $ 81,633       $ 17,094       $ 81,633 17,094 3,604
As Reported                      
Cash flows from operating activities                      
Consolidated net (loss) income                   72,631 188,461
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                      
Depreciation and amortization                     12,576
Provision for allowances                     15,328
Deferred income tax (benefit) expense                     5,062
Non-cash lease expense                     1,850
Impairment charges                     5,597
Loss on early extinguishment of debt                     3,728
Equity compensation                     7,393
Other non-cash costs                     199
Changes in operating assets and liabilities:                      
Accounts receivable                     (153,229)
Prepaid expenses and other assets                     (6,915)
Income taxes                     (20,111)
Accounts payable and accrued expenses                     79,712
Operating lease liabilities                     (4,962)
Other                     (639)
Net cash provided by operating activities                     134,050
Cash flows from investing activities                      
Acquisitions, net of cash acquired                     (35,182)
Acquisition-related settlements                     94
Purchases of property and equipment                     (8,786)
Net cash used in investing activities                     (43,874)
Cash flows from financing activities                      
Principal payments on term loan                     (100,438)
Principal payments on note payable                     (2,426)
Debt issuance costs                     (3,237)
Borrowings under Senior Secured Asset-Based revolving credit facility                     1,700,030
Repayments on revolving credit facility                     (1,632,430)
Cash paid for shares withheld for taxes                     (5,267)
Payment of contingent consideration                     (7,500)
Stock repurchase and retirement                     (35,285)
Other                     (1,046)
Net cash used in financing activities                     (87,599)
Effect of exchange rate changes on cash                     (9)
Change in cash and cash equivalents                     2,568
Cash and cash equivalents at beginning of year               3,604   3,604 1,036
Cash and cash equivalents at end of year                     3,604
Revision of Prior Period, Adjustment                      
Cash flows from operating activities                      
Consolidated net (loss) income                     (2,479)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                      
Depreciation and amortization                     0
Provision for allowances                     0
Deferred income tax (benefit) expense                     48
Non-cash lease expense                     0
Impairment charges                     0
Loss on early extinguishment of debt                     0
Equity compensation                     0
Other non-cash costs                     0
Changes in operating assets and liabilities:                      
Accounts receivable                     0
Prepaid expenses and other assets                     0
Income taxes                     (797)
Accounts payable and accrued expenses                     3,228
Operating lease liabilities                     0
Other                     0
Net cash provided by operating activities                     0
Cash flows from investing activities                      
Acquisitions, net of cash acquired                     0
Acquisition-related settlements                     0
Purchases of property and equipment                     0
Net cash used in investing activities                     0
Cash flows from financing activities                      
Principal payments on term loan                     0
Principal payments on note payable                     0
Debt issuance costs                     0
Borrowings under Senior Secured Asset-Based revolving credit facility                     0
Repayments on revolving credit facility                     0
Cash paid for shares withheld for taxes                     0
Payment of contingent consideration                     0
Stock repurchase and retirement                     0
Other                     0
Net cash used in financing activities                     0
Effect of exchange rate changes on cash                     0
Change in cash and cash equivalents                     0
Cash and cash equivalents at beginning of year               $ 0   $ 0 0
Cash and cash equivalents at end of year                     $ 0