XML 101 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share - Components of Numerator and Denominator for Computation of Basic and Diluted Earnings per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerator:                      
Net income attributable to common shareholders - Basic                 $ 37,513 $ 7,967 $ 4,418
Interest on Convertible Notes                 694 3,383  
Gain on derivative liability       $ (1,600) $ 14,200 $ (7,100) $ 3,600 $ (16,400) (1,581) (5,805) 9,901
Net income attributable to common shareholders - Diluted                 $ 36,626 $ 5,545 $ 4,418
Denominator:                      
Weighted average common shares - Basic (shares)                 35,018 32,132 31,514
Effective of diluted shares:                      
Share-based awards (shares)                 425 593 648
Convertible Notes (shares)                 723 3,521 0
Weighted average common shares - Diluted (shares)                 36,166 36,246 32,162
Net income per share attributable to common shareholders - Basic (usd per share) $ 0.78 $ 0.19 $ 0.14 $ (0.06) $ (0.24) $ 0.44 $ (0.54) $ 0.60 $ 1.07 $ 0.25 $ 0.14
Net income per share attributable to common shareholders - Diluted (usd per share) $ 0.77 $ 0.19 $ 0.13 $ (0.08) $ (0.24) $ 0.22 $ (0.54) $ 0.09 $ 1.01 $ 0.15 $ 0.14