XML 67 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Narrative (Details)
$ in Thousands
2 Months Ended 3 Months Ended 12 Months Ended 21 Months Ended
May 03, 2017
USD ($)
Oct. 30, 2015
USD ($)
shares
Jun. 30, 2014
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2017
USD ($)
state
client
specialty
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
state
client
specialty
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2018
USD ($)
Dec. 01, 2016
USD ($)
Apr. 01, 2016
USD ($)
Business Acquisition [Line Items]                                      
Consolidated net income         $ 28,256 $ 7,044 $ 5,220 $ (1,718) $ (7,649) $ 14,289 $ (17,095) $ 19,186 $ 38,802 $ 8,731 $ 4,954        
Release of remaining contingent liability                         (44) (769) 0        
Goodwill         $ 117,589       79,648       117,589 79,648          
Acquisition related costs                         $ 1,975 78 $ 902        
US Resources Healthcare, LLC                                      
Business Acquisition [Line Items]                                      
Contingent consideration, range of outcomes, high                                   $ 4,500  
Mediscan                                      
Business Acquisition [Line Items]                                      
Contingent consideration, range of outcomes, high   $ 7,000                                  
Cash purchase price paid at closing   29,900                                  
Cash consideration plus working capital estimate   28,000                                  
Fair value of shares   $ 4,723                                  
Fair value of shares (in shares) | shares   349,871                                  
Net working capital adjustment   $ 503                   $ 0              
Release of escrow to seller $ 5,000                                    
Number of states | state         11               11            
Number of clients (more than) | client         300               300            
Number of specialties (more than) | specialty         70               70            
Revenue since acquisition       $ 6,700                              
Net income since acquisition       300                              
Assets acquired   $ 17,200                                  
Weighted average useful life of assets acquired   10 years                                  
Goodwill   $ 14,338                                  
Acquisition related costs       $ 700                              
Medical Staffing Network                                      
Business Acquisition [Line Items]                                      
Release of remaining contingent liability                               $ 400      
Contingent consideration liabilities                                     $ 2,100
Potential Earnout, Attainment of Specific Performance Criteria in 2017 | US Resources Healthcare, LLC                                      
Business Acquisition [Line Items]                                      
Contingent consideration, range of outcomes, high                                   1,000  
Potential Earnout, Attainment of Specific Performance Criteria in 2017 | Mediscan                                      
Business Acquisition [Line Items]                                      
Contingent consideration, range of outcomes, high   3,500                                  
Potential Earnout, Attainment of Specific Performance Criteria in 2018 | US Resources Healthcare, LLC                                      
Business Acquisition [Line Items]                                      
Contingent consideration, range of outcomes, high                                   2,000  
Potential Earnout, Attainment of Specific Performance Criteria in 2019 | US Resources Healthcare, LLC                                      
Business Acquisition [Line Items]                                      
Contingent consideration, range of outcomes, high                                   $ 1,500  
Acquisition-Related Contingent Consideration | US Resources Healthcare, LLC                                      
Business Acquisition [Line Items]                                      
Release of remaining contingent liability         $ 1,300                            
Assumed Additional Contingent Purchase Price Liabilities | US Resources Healthcare, LLC                                      
Business Acquisition [Line Items]                                      
Contingent consideration liabilities         200               $ 200            
Assumed Additional Contingent Purchase Price Liabilities | Mediscan                                      
Business Acquisition [Line Items]                                      
Contingent consideration, range of outcomes, high         300       $ 300       300 $ 300          
Contingent consideration liabilities         $ 5,200               5,200            
Potential Earnout, Attainment of Specific Performance Criteria in 2016 | Mediscan                                      
Business Acquisition [Line Items]                                      
Contingent consideration, range of outcomes, high   3,500                                  
Deferred Consideration Transferred | Medical Staffing Network                                      
Business Acquisition [Line Items]                                      
Contingent consideration liabilities     $ 2,500                                
Period of deferred consideration     21 months                                
Forecast | Assumed Additional Contingent Purchase Price Liabilities | Mediscan                                      
Business Acquisition [Line Items]                                      
Contingent consideration, range of outcomes, high                                 $ 300    
Acquisition-related Costs                                      
Business Acquisition [Line Items]                                      
Consolidated net income                         $ 2,000            
Trade names | Mediscan                                      
Business Acquisition [Line Items]                                      
Assets acquired   $ 3,200                                  
Weighted average useful life of assets acquired   11 years                                  
Customer relationships | Mediscan                                      
Business Acquisition [Line Items]                                      
Assets acquired   $ 5,200                                  
Weighted average useful life of assets acquired   10 years                                  
Databases | Mediscan                                      
Business Acquisition [Line Items]                                      
Assets acquired   $ 8,800                                  
Weighted average useful life of assets acquired   10 years