XML 38 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Long-term Debt
At March 31, 2017 and December 31, 2016, long-term debt consists of the following:
 
March 31, 2017
 
December 31, 2016
 
Principal
 
Unamortized Discount and Debt Issuance Costs
 
Principal
 
Unamortized Discount and Debt Issuance Costs
 
(amounts in thousands)
Term Loan, interest 2.78%
$
38,500

 
$
(339
)
 
$
39,500

 
$
(363
)
Convertible Notes, fixed rate interest of 8.00%

 

 
25,000

 
(4,669
)
Convertible Notes derivative liability

 

 
27,532

 

Capital lease obligations
18

 

 
23

 

Total debt
38,518

 
(339
)
 
92,055

 
(5,032
)
Less current portion
(2,010
)
 

 
(2,263
)
 

Long-term debt
$
36,508

 
$
(339
)
 
$
89,792

 
$
(5,032
)

The Applicable Margin, as of any date, is a percentage per annum determined by reference to the applicable Consolidated Net Leverage Ratio (as defined by the agreement) in effect on such date as set forth in the table below.
 
Level
Consolidated Net Leverage Ratio
Eurodollar Loans, LIBOR Index Rate Loans and Letter of Credit Fee
Base Rate Loans
Commitment Fee
I
Less than 1.50:1.00
1.75%
0.75%
0.25%
II
Greater than or equal to 1.50:1.00
but less than 2.00:1.00
2.00%
1.00%
0.30%
III
Greater than or equal to 2.00:1.00
but less than 2.50:1.00
2.25%
1.25%
0.30%
IV
Greater than or equal to 2.50:1.00
but less than 3.00:1.00
2.50%
1.50%
0.35%
V
Greater than or equal to 3.00:1.00
2.75%
1.75%
0.40%
Aggregate scheduled maturities of debt
As of March 31, 2017, the aggregate scheduled maturities of debt are as follows:
 
Term Loan
 
Capital Leases
 
(amounts in thousands)
Through Years Ending December 31:
 
 
 
2017
$
1,250

 
$
8

2018
3,750

 
8

2019
3,500

 
2

2020
4,000

 

2021
26,000

 

Total
$
38,500

 
$
18