XML 62 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions - Narrative (Detail)
2 Months Ended 3 Months Ended 12 Months Ended 30 Months Ended
Oct. 30, 2015
USD ($)
shares
Jun. 30, 2014
USD ($)
location
$ / shares
Dec. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
state
client
specialty
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2016
USD ($)
state
client
specialty
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2016
USD ($)
state
client
specialty
Apr. 01, 2016
USD ($)
Business Acquisition, Contingent Consideration [Line Items]                                  
Cash purchase price paid at closing                         $ 2,155,000 $ 149,000 $ 0    
Goodwill     $ 95,096,000 $ 79,648,000       $ 95,096,000         79,648,000 95,096,000   $ 79,648,000  
Acquisition costs                         78,000 902,000 7,957,000    
Acquisition of assets of Medical Staffing Network, net of cash acquired                         1,900,000 28,721,000 44,631,000    
Acquisition-related contingent consideration                         (769,000) 0 0    
Noncontrolling interest fair value assessment, discounted cash flow method, utilization percentage   80.00%                              
Noncontrolling interest fair value assessment, guideline public company method, utilization percentage   10.00%                              
Noncontrolling interest fair value assessment, mergers and acquisition method, utilization percentage   10.00%                              
Net (loss) income       $ (7,649,000) $ 14,289,000 $ (17,095,000) $ 19,186,000 $ (5,927,000) $ 5,151,000 $ 2,680,000 $ 3,050,000   $ 8,731,000 4,954,000 (31,534,000)    
Mediscan                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Cash purchase price paid at closing $ 29,900,000                                
Cash consideration plus working capital estimate 28,000,000                                
Fair value of shares $ 4,723,000                                
Fair value of shares (in shares) | shares 349,871                                
Contingent consideration, range of outcomes, high $ 7,000,000                                
Number of states | state       11                 11     11  
Number of clients (more than) | client       300                 300     300  
Number of specialties (more than) | specialty       70                 70     70  
Revenues     6,700,000                            
Net income     $ 300,000                            
Finite-lived intangible assets $ 17,200,000                                
Weighted average useful life 10 years                                
Goodwill $ 14,338,000                                
Acquisition costs                           700,000      
Consideration transferred 36,912,000                                
Other intangible assets 17,200,000                                
Medical Staffing Network                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Contingent liability   $ 2,500,000                             $ 2,100,000
Finite-lived intangible assets   $ 11,200,000                              
Weighted average useful life   11 years                              
Goodwill   $ 13,381,000                              
Acquisition costs                             2,200,000    
Consideration transferred   47,100,000                              
Cash acquired from acquisition   1,000,000                              
Acquisition of assets of Medical Staffing Network, net of cash acquired   44,600,000                              
Business combination, amount deposited in escrow, working capital adjustment   $ 1,000,000                              
Business combination, amount received from escrow, working capital adjustment                       $ 200,000          
Period of deferred consideration   21 months                              
Acquisition-related contingent consideration                               $ 400,000  
Number of locations of operations | location   55                              
Gross accounts receivable   $ 38,100,000                              
Receivables not expected to be collected   800,000                              
Claim attached   2,300,000                              
Policy limit   5,000,000.0                              
Estimated fair value of professional liabilities related to stop loss policy   5,600,000                              
Estimated recovery receivable related to stop loss policy   400,000                              
Policy, coverage per occurrence   1,000,000                              
Policy coverage   5,000,000                              
Excess layer limit per occurrence   1,000,000.0                              
Excess layer limit   6,000,000.0                              
Other intangible assets   17,100,000                              
Noncontrolling interest   324,000                              
Acquisition and integration costs                             7,300,000    
Acquisition-related Costs | Mediscan                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Net (loss) income                           $ 800,000      
Acquisition-related Costs | Medical Staffing Network                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Net (loss) income                             $ 6,200,000    
Subordinated Debt | Medical Staffing Network                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Long-term Debt   55,000,000                              
Term Loan Facility | Medical Staffing Network                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Long-term Debt   $ 30,000,000                              
Term   5 years                              
Convertible Notes Payable | Medical Staffing Network                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Long-term Debt   $ 25,000,000                              
Term   6 years                              
Debt conversion price (usd per share) | $ / shares   $ 7.10                              
Trade Names | Medical Staffing Network                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Other intangible assets   $ 5,900,000                              
Trade Names | Mediscan                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Finite-lived intangible assets $ 3,200,000                                
Intangible assets- useful life 11 years                                
Customer Relationships | Mediscan                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Finite-lived intangible assets $ 5,200,000                                
Intangible assets- useful life 10 years                                
Customer Relationships | Medical Staffing Network                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Intangible assets- useful life   13 years                              
Other intangible assets   $ 4,700,000                              
Database Rights | Mediscan                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Finite-lived intangible assets $ 8,800,000                                
Intangible assets- useful life 10 years                                
Database Rights | Medical Staffing Network                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Intangible assets- useful life   10 years                              
Other intangible assets   $ 6,500,000                              
Other Current Liabilities | Mediscan                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Contingent liability       $ 4,300,000                 $ 4,300,000     4,300,000  
Potential Earnout, Attainment of Specific Performance Criteria in 2016 | Mediscan                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Contingent consideration, range of outcomes, high $ 3,500,000                                
Potential Earnout, Attainment of Specific Performance Criteria in 2017 | Mediscan                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Contingent consideration, range of outcomes, high $ 3,500,000                                
Potential Earnout | Mediscan                                  
Business Acquisition, Contingent Consideration [Line Items]                                  
Maximum payment liability each year for contingent liabilities acquired       300,000                 300,000     300,000  
Remaining liability at undiscounted basis       3,600,000                 3,600,000     3,600,000  
Contingent liability       $ 700,000                 $ 700,000     $ 700,000